Zenrin Co Ltd
TSE:9474
Intrinsic Value
Zenrin Co., Ltd. engages in the collection and management of four-dimensional geospatial information. [ Read More ]
The intrinsic value of one Zenrin Co Ltd stock under the Base Case scenario is 1 019.87 JPY. Compared to the current market price of 808 JPY, Zenrin Co Ltd is Undervalued by 21%.
Valuation Backtest
Zenrin Co Ltd
Run backtest to discover the historical profit from buying and selling Zenrin Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Zenrin Co Ltd
Current Assets | 24.7B |
Cash & Short-Term Investments | 11.6B |
Receivables | 8.8B |
Other Current Assets | 4.3B |
Non-Current Assets | 46.5B |
Long-Term Investments | 13.6B |
PP&E | 12.7B |
Intangibles | 13.8B |
Other Non-Current Assets | 6.3B |
Current Liabilities | 20.7B |
Accounts Payable | 2.1B |
Accrued Liabilities | 35m |
Other Current Liabilities | 18.6B |
Non-Current Liabilities | 3.6B |
Long-Term Debt | 1.3B |
Other Non-Current Liabilities | 2.3B |
Earnings Waterfall
Zenrin Co Ltd
Revenue
|
60.7B
JPY
|
Cost of Revenue
|
-36.6B
JPY
|
Gross Profit
|
24.1B
JPY
|
Operating Expenses
|
-22.6B
JPY
|
Operating Income
|
1.5B
JPY
|
Other Expenses
|
173m
JPY
|
Net Income
|
1.7B
JPY
|
Free Cash Flow Analysis
Zenrin Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Zenrin Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Zenrin Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Zenrin Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Score
Zenrin Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Zenrin Co Ltd
According to Wall Street analysts, the average 1-year price target for Zenrin Co Ltd is 1 198.5 JPY with a low forecast of 1 161.5 JPY and a high forecast of 1 260 JPY.
Shareholder Return
Price
Zenrin Co Ltd
Average Annual Return | -22.45% |
Standard Deviation of Annual Returns | 6.93% |
Max Drawdown | -69% |
Market Capitalization | 43.1B JPY |
Shares Outstanding | 54 206 790 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Zenrin Co., Ltd. engages in the collection and management of four-dimensional geospatial information. The company is headquartered in Kitakyushu-Shi, Fukuoka-Ken and currently employs 3,692 full-time employees. The firm operates in two business segments. The Map Database Related segment is engaged in the manufacture and sale of house atlas, applied maps, house map database, map data for Internet service, data for car navigation, as well as the provision of services for smart phones. The General Printing Related segment is engaged in the manufacture and sale of general printed materials. In addition, the Company is also engaged in sale of purchased products, the editing and sending of direct mails, as well as the marketing solutions business.
Contact
IPO
Employees
Officers
The intrinsic value of one Zenrin Co Ltd stock under the Base Case scenario is 1 019.87 JPY.
Compared to the current market price of 808 JPY, Zenrin Co Ltd is Undervalued by 21%.