First Time Loading...

Zenrin Co Ltd
TSE:9474

Watchlist Manager
Zenrin Co Ltd Logo
Zenrin Co Ltd
TSE:9474
Watchlist
Price: 808 JPY -0.49%
Updated: Apr 24, 2024

Intrinsic Value

Zenrin Co., Ltd. engages in the collection and management of four-dimensional geospatial information. [ Read More ]

The intrinsic value of one Zenrin Co Ltd stock under the Base Case scenario is 1 019.87 JPY. Compared to the current market price of 808 JPY, Zenrin Co Ltd is Undervalued by 21%.

Key Points:
Intrinsic Value
Base Case
1 019.87 JPY
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Zenrin Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Zenrin Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Zenrin Co Ltd

Provide an overview of the primary business activities
of Zenrin Co Ltd.

What unique competitive advantages
does Zenrin Co Ltd hold over its rivals?

What risks and challenges
does Zenrin Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Zenrin Co Ltd.

Provide P/S
for Zenrin Co Ltd.

Provide P/E
for Zenrin Co Ltd.

Provide P/OCF
for Zenrin Co Ltd.

Provide P/FCFE
for Zenrin Co Ltd.

Provide P/B
for Zenrin Co Ltd.

Provide EV/S
for Zenrin Co Ltd.

Provide EV/GP
for Zenrin Co Ltd.

Provide EV/EBITDA
for Zenrin Co Ltd.

Provide EV/EBIT
for Zenrin Co Ltd.

Provide EV/OCF
for Zenrin Co Ltd.

Provide EV/FCFF
for Zenrin Co Ltd.

Provide EV/IC
for Zenrin Co Ltd.

Show me price targets
for Zenrin Co Ltd made by professional analysts.

What are the Revenue projections
for Zenrin Co Ltd?

How accurate were the past Revenue estimates
for Zenrin Co Ltd?

What are the Net Income projections
for Zenrin Co Ltd?

How accurate were the past Net Income estimates
for Zenrin Co Ltd?

What are the EPS projections
for Zenrin Co Ltd?

How accurate were the past EPS estimates
for Zenrin Co Ltd?

What are the EBIT projections
for Zenrin Co Ltd?

How accurate were the past EBIT estimates
for Zenrin Co Ltd?

Compare the revenue forecasts
for Zenrin Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Zenrin Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Zenrin Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Zenrin Co Ltd compared to its peers.

Compare the P/E ratios
of Zenrin Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Zenrin Co Ltd with its peers.

Analyze the financial leverage
of Zenrin Co Ltd compared to its main competitors.

Show all profitability ratios
for Zenrin Co Ltd.

Provide ROE
for Zenrin Co Ltd.

Provide ROA
for Zenrin Co Ltd.

Provide ROIC
for Zenrin Co Ltd.

Provide ROCE
for Zenrin Co Ltd.

Provide Gross Margin
for Zenrin Co Ltd.

Provide Operating Margin
for Zenrin Co Ltd.

Provide Net Margin
for Zenrin Co Ltd.

Provide FCF Margin
for Zenrin Co Ltd.

Show all solvency ratios
for Zenrin Co Ltd.

Provide D/E Ratio
for Zenrin Co Ltd.

Provide D/A Ratio
for Zenrin Co Ltd.

Provide Interest Coverage Ratio
for Zenrin Co Ltd.

Provide Altman Z-Score Ratio
for Zenrin Co Ltd.

Provide Quick Ratio
for Zenrin Co Ltd.

Provide Current Ratio
for Zenrin Co Ltd.

Provide Cash Ratio
for Zenrin Co Ltd.

What is the historical Revenue growth
over the last 5 years for Zenrin Co Ltd?

What is the historical Net Income growth
over the last 5 years for Zenrin Co Ltd?

What is the current Free Cash Flow
of Zenrin Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Zenrin Co Ltd.

Financials

Balance Sheet Decomposition
Zenrin Co Ltd

Current Assets 24.7B
Cash & Short-Term Investments 11.6B
Receivables 8.8B
Other Current Assets 4.3B
Non-Current Assets 46.5B
Long-Term Investments 13.6B
PP&E 12.7B
Intangibles 13.8B
Other Non-Current Assets 6.3B
Current Liabilities 20.7B
Accounts Payable 2.1B
Accrued Liabilities 35m
Other Current Liabilities 18.6B
Non-Current Liabilities 3.6B
Long-Term Debt 1.3B
Other Non-Current Liabilities 2.3B
Efficiency

Earnings Waterfall
Zenrin Co Ltd

Revenue
60.7B JPY
Cost of Revenue
-36.6B JPY
Gross Profit
24.1B JPY
Operating Expenses
-22.6B JPY
Operating Income
1.5B JPY
Other Expenses
173m JPY
Net Income
1.7B JPY

Free Cash Flow Analysis
Zenrin Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Zenrin Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
48/100
Profitability
Score

Zenrin Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Zenrin Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
80/100
Solvency
Score

Zenrin Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Zenrin Co Ltd

Wall Street analysts forecast Zenrin Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Zenrin Co Ltd is 1 198.5 JPY with a low forecast of 1 161.5 JPY and a high forecast of 1 260 JPY.

Lowest
Price Target
1 161.5 JPY
44% Upside
Average
Price Target
1 198.5 JPY
48% Upside
Highest
Price Target
1 260 JPY
56% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Zenrin Co Ltd

1M 1M
-7%
6M 6M
-13%
1Y 1Y
-6%
3Y 3Y
-32%
5Y 5Y
-64%
10Y 10Y
+33%
Annual Price Range
808
52w Low
807
52w High
946
Price Metrics
Average Annual Return -22.45%
Standard Deviation of Annual Returns 6.93%
Max Drawdown -69%
Shares Statistics
Market Capitalization 43.1B JPY
Shares Outstanding 54 206 790
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Zenrin Co Ltd Logo
Zenrin Co Ltd

Country

Japan

Industry

Media

Market Cap

43.1B JPY

Dividend Yield

3.33%

Description

Zenrin Co., Ltd. engages in the collection and management of four-dimensional geospatial information. The company is headquartered in Kitakyushu-Shi, Fukuoka-Ken and currently employs 3,692 full-time employees. The firm operates in two business segments. The Map Database Related segment is engaged in the manufacture and sale of house atlas, applied maps, house map database, map data for Internet service, data for car navigation, as well as the provision of services for smart phones. The General Printing Related segment is engaged in the manufacture and sale of general printed materials. In addition, the Company is also engaged in sale of purchased products, the editing and sending of direct mails, as well as the marketing solutions business.

Contact

FUKUOKA-KEN
Kitakyushu-shi
3-1, Nakabaru Shin-machi, Tobata-ku
+81938829050.0
https://www.zenrin.co.jp/

IPO

1994-09-21

Employees

3 692

Officers

President, CEO & Representative Director
Mr. Zenshi Takayama
Executive Officer, GM of General Affairs & Human Resources Division of Headquarters
Tatsuro Nakamichi
Executive VP & Representative Director
Mr. Junya Amita
Senior VP, Head of Production & Development and Director
Mr. Masaru Yamamoto
Senior VP & Director
Mr. Masami Matsuo
Senior VP, Head of Business Operation & Director
Mr. Hideyuki Fujisawa

See Also

Discover More
What is the Intrinsic Value of one Zenrin Co Ltd stock?

The intrinsic value of one Zenrin Co Ltd stock under the Base Case scenario is 1 019.87 JPY.

Is Zenrin Co Ltd stock undervalued or overvalued?

Compared to the current market price of 808 JPY, Zenrin Co Ltd is Undervalued by 21%.