Tokyo Electric Power Company Holdings Inc
TSE:9501

Watchlist Manager
Tokyo Electric Power Company Holdings Inc Logo
Tokyo Electric Power Company Holdings Inc
TSE:9501
Watchlist
Price: 978.9 JPY -0.84% Market Closed
Updated: May 26, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

6.9T
-6%
Revenue
Growth Rates:
1 Year
-11%
3 Years
+18%
5 Years
+9%
7 Years
+29%
10 Years
+4%
278.9B
-35%
Operating Income
Growth Rates:
1 Year
-
3 Years
+94%
5 Years
-11%
7 Years
+8%
10 Years
+46%
267.9B
-70%
Net Income
Growth Rates:
1 Year
-
3 Years
+48%
5 Years
+15%
7 Years
+102%
10 Years
-39%

Earnings Waterfall
Tokyo Electric Power Company Holdings Inc

Revenue
6.9T JPY
Cost of Revenue
-6.6T JPY
Gross Profit
278.9B JPY
Operating Expenses
-1m JPY
Operating Income
278.9B JPY
Other Expenses
-11B JPY
Net Income
267.9B JPY

Income Statement
Tokyo Electric Power Company Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
6 631 421
N/A
6 762 164
+2%
6 749 424
0%
6 763 781
+0%
6 802 464
+1%
6 785 565
0%
6 596 529
-3%
6 367 082
-3%
6 069 928
-5%
5 783 302
-5%
5 585 111
-3%
5 450 436
-2%
5 357 734
-2%
5 406 089
+1%
5 546 010
+3%
5 686 505
+3%
5 850 939
+3%
5 891 633
+1%
6 074 879
+3%
6 197 692
+2%
6 338 490
+2%
6 488 497
+2%
6 458 568
0%
6 423 270
-1%
6 241 422
-3%
6 078 714
-3%
5 899 973
-3%
5 707 336
-3%
5 866 824
+3%
5 505 575
-6%
5 243 347
-5%
5 266 464
+0%
5 309 924
+1%
5 806 335
+9%
6 604 481
+14%
7 318 998
+11%
7 798 696
+7%
7 937 367
+2%
7 807 104
-2%
7 391 140
-5%
6 918 389
-6%
Gross Profit
Cost of Revenue
(6 440 042)
(6 476 600)
(6 441 963)
(6 504 546)
(6 139 371)
(6 311 452)
(6 178 276)
(5 886 604)
(5 315 327)
(5 495 731)
(5 305 068)
(5 204 381)
(4 746 211)
(5 223 391)
(5 342 427)
(5 469 097)
(5 246 650)
(5 601 902)
(5 804 471)
(5 944 425)
(5 724 978)
(6 193 872)
(6 169 366)
(6 124 314)
(5 686 242)
(5 860 537)
(5 703 352)
(5 589 915)
(5 352 789)
(5 431 057)
(5 184 264)
(5 187 674)
(4 715 415)
(5 793 022)
(6 811 370)
(7 634 473)
(7 452 495)
(7 970 931)
(7 525 260)
(6 963 955)
(6 639 532)
Gross Profit
191 379
N/A
285 564
+49%
307 461
+8%
259 235
-16%
663 093
+156%
474 113
-28%
418 253
-12%
480 478
+15%
754 601
+57%
287 571
-62%
280 043
-3%
246 055
-12%
611 523
+149%
182 698
-70%
203 583
+11%
217 408
+7%
604 289
+178%
289 731
-52%
270 408
-7%
253 267
-6%
613 512
+142%
294 625
-52%
289 202
-2%
298 956
+3%
555 180
+86%
218 177
-61%
196 621
-10%
117 421
-40%
514 035
+338%
74 518
-86%
59 083
-21%
78 790
+33%
594 509
+655%
13 313
-98%
(206 889)
N/A
(315 475)
-52%
346 201
N/A
(33 564)
N/A
281 844
N/A
427 185
+52%
278 857
-35%
Operating Income
Operating Expenses
0
(1)
(1)
0
(346 559)
(1)
0
0
(382 370)
(1)
(1)
(2)
(352 843)
(2)
(1)
(1)
(315 819)
0
1
1
(301 255)
0
(1)
(1)
(343 339)
1
(1)
(2)
(370 575)
(1)
(1)
0
(548 279)
0
0
1
(575 170)
(1)
1
0
(1)
Selling, General & Administrative
0
0
0
0
(346 558)
0
0
0
(382 369)
0
0
0
(352 842)
0
0
0
(315 819)
0
0
0
(301 255)
0
0
0
(343 338)
0
0
0
(370 574)
0
0
0
(548 278)
0
0
0
(575 171)
0
0
0
0
Other Operating Expenses
0
(1)
(1)
0
0
(1)
0
0
(1)
(1)
(1)
0
(1)
(2)
(1)
0
0
0
1
1
0
0
(1)
0
(1)
0
(1)
(2)
(1)
(1)
(1)
0
(1)
0
0
1
1
(1)
1
0
(1)
Operating Income
191 379
N/A
285 563
+49%
307 460
+8%
259 235
-16%
316 534
+22%
474 112
+50%
418 253
-12%
480 478
+15%
372 231
-23%
287 570
-23%
280 042
-3%
246 053
-12%
258 680
+5%
182 696
-29%
203 582
+11%
217 407
+7%
288 470
+33%
289 731
+0%
270 409
-7%
253 268
-6%
312 257
+23%
294 625
-6%
289 201
-2%
298 955
+3%
211 841
-29%
218 178
+3%
196 620
-10%
117 419
-40%
143 460
+22%
74 517
-48%
59 082
-21%
78 790
+33%
46 230
-41%
13 313
-71%
(206 889)
N/A
(315 474)
-52%
(228 969)
+27%
(33 565)
+85%
281 845
N/A
427 185
+52%
278 856
-35%
Pre-Tax Income
Interest Income Expense
(67 309)
(65 509)
(66 259)
(96 547)
(97 758)
(91 492)
(84 619)
(43 914)
(32 035)
(26 949)
(31 183)
(32 797)
(36 716)
(41 733)
(36 176)
(33 313)
(22 944)
(12 725)
(11 916)
(13 856)
(28 966)
17 716
36 775
48 217
57 203
20 401
41 274
76 010
58 836
77 776
19 413
(41 584)
(6 936)
(39 889)
(92 191)
(66 188)
(48 475)
36 497
159 183
165 607
145 788
Non-Reccuring Items
235 164
(456 403)
(111 921)
(308 748)
251 766
489 402
146 802
232 484
(139 331)
(277 922)
(232 934)
(59 444)
(81 153)
131 372
69 308
(121 747)
72 958
(66 302)
(29 617)
(25 086)
(17 918)
216 266
267 060
253 122
(194 772)
(418 883)
(463 519)
(452 326)
514
16 482
68 470
43 353
(23 693)
(26 283)
(54 062)
(452 149)
110 743
(46 879)
(55 361)
352 967
(123 180)
Gain/Loss on Disposition of Assets
134 822
0
0
0
0
0
0
0
0
0
0
0
7 029
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
123 331
186 043
62 739
0
0
0
0
Total Other Income
(31 501)
89 343
13 064
17 700
8 480
6 253
15 917
(110)
(14 258)
(12 074)
(13 794)
(17 436)
(1 369)
5 550
1 939
11 662
(10 667)
(10 386)
(9 008)
(13 705)
(6 748)
(4 595)
(10 044)
(5 769)
(5 013)
(4 615)
970
(3 779)
(12 417)
(12 457)
(12 101)
(10 677)
(4 250)
4 092
3 845
501
(7 949)
179 880
54 873
(5 812)
881
Pre-Tax Income
462 555
N/A
(147 006)
N/A
142 344
N/A
(128 360)
N/A
479 022
N/A
878 275
+83%
496 353
-43%
668 938
+35%
186 607
-72%
(29 375)
N/A
2 131
N/A
136 376
+6 300%
146 471
+7%
277 885
+90%
238 653
-14%
74 009
-69%
327 817
+343%
200 318
-39%
219 868
+10%
200 621
-9%
258 625
+29%
524 012
+103%
582 992
+11%
594 525
+2%
69 259
-88%
(184 919)
N/A
(224 655)
-21%
(262 676)
-17%
190 393
N/A
156 318
-18%
134 864
-14%
69 882
-48%
11 351
-84%
(48 767)
N/A
(225 966)
-363%
(647 267)
-186%
(111 911)
+83%
135 933
N/A
440 540
+224%
939 947
+113%
302 345
-68%
Net Income
Tax Provision
(19 756)
(21 790)
(26 132)
(23 022)
(24 129)
(47 020)
(52 935)
(56 627)
(44 317)
(31 047)
(46 035)
(25 310)
(13 350)
2 156
11 527
(23 596)
(9 552)
(13 764)
(23 335)
(7 733)
(26 071)
(26 061)
(18 945)
(26 788)
(17 668)
(15 285)
4 224
9 822
(8 609)
(7 689)
(13 309)
(8 924)
(7 574)
(8 701)
395
(7 034)
(11 118)
(54 966)
(68 175)
(59 268)
(32 737)
Income from Continuing Operations
442 799
(168 796)
116 212
(151 382)
454 893
831 255
443 418
612 311
142 290
(60 422)
(43 904)
111 066
133 121
280 041
250 180
50 413
318 265
186 554
196 533
192 888
232 554
497 951
564 047
567 737
51 591
(200 204)
(220 431)
(252 854)
181 784
148 629
121 555
60 958
3 777
(57 468)
(225 571)
(654 301)
(123 029)
80 967
372 365
880 679
269 608
Income to Minority Interest
(4 151)
(3 749)
(3 613)
(2 798)
(3 339)
(3 108)
(2 535)
(2 545)
(1 506)
(986)
(613)
(288)
(309)
(292)
(275)
(231)
(187)
(90)
(29)
60
(138)
(385)
(682)
(1 001)
(888)
(880)
(895)
(800)
(888)
(590)
(626)
(738)
(860)
(921)
(808)
(809)
(601)
(1 251)
(1 795)
(1 992)
(1 757)
Net Income (Common)
438 647
N/A
(172 546)
N/A
112 598
N/A
(154 182)
N/A
451 552
N/A
828 146
+83%
440 881
-47%
609 764
+38%
140 783
-77%
(61 410)
N/A
(44 518)
+28%
110 776
N/A
132 810
+20%
279 748
+111%
249 904
-11%
50 182
-80%
318 077
+534%
186 463
-41%
196 503
+5%
192 946
-2%
232 414
+20%
497 563
+114%
563 361
+13%
566 733
+1%
50 703
-91%
(201 085)
N/A
(221 326)
-10%
(253 654)
-15%
180 896
N/A
148 039
-18%
120 929
-18%
60 220
-50%
2 916
-95%
(58 391)
N/A
(226 379)
-288%
(655 110)
-189%
(123 631)
+81%
79 717
N/A
370 568
+365%
878 684
+137%
267 850
-70%
EPS (Diluted)
273.81
N/A
-107.7
N/A
13.61
N/A
-96.24
N/A
91.49
N/A
167.77
+83%
275.2
+64%
123.53
-55%
28.52
-77%
-12.44
N/A
-9.01
+28%
22.44
N/A
26.9
+20%
80.06
+198%
39.18
-51%
10.16
-74%
64.44
+534%
37.77
-41%
39.81
+5%
39.09
-2%
47.08
+20%
100.81
+114%
114.13
+13%
114.82
+1%
10.27
-91%
-40.74
N/A
-44.84
-10%
-158.31
-253%
36.39
N/A
92.39
+154%
14.27
-85%
37.58
+163%
0.58
-98%
-36.44
N/A
-141.3
-288%
-408.89
-189%
-77.17
+81%
16.15
N/A
75.08
+365%
178.03
+137%
54.27
-70%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 140,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.