Kansai Electric Power Co Inc
TSE:9503

Watchlist Manager
Kansai Electric Power Co Inc Logo
Kansai Electric Power Co Inc
TSE:9503
Watchlist
Price: 2 455.5 JPY -1.07% Market Closed
Market Cap: 2.7T JPY

Intrinsic Value

The intrinsic value of one Kansai Electric Power Co Inc stock under the Base Case scenario is 3 300.02 JPY. Compared to the current market price of 2 455.5 JPY, Kansai Electric Power Co Inc is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 300.02 JPY
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kansai Electric Power Co Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Kansai Electric Power Co Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Kansai Electric Power Co Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Kansai Electric Power Co Inc.

Explain Valuation
Compare Kansai Electric Power Co Inc to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Kansai Electric Power Co Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kansai Electric Power Co Inc

Current Assets 1.8T
Cash & Short-Term Investments 786.2B
Receivables 427.3B
Other Current Assets 583.4B
Non-Current Assets 7.8T
Long-Term Investments 1.5T
PP&E 5.9T
Other Non-Current Assets 418B
Current Liabilities 1.5T
Accounts Payable 129.1B
Accrued Liabilities 118.9B
Other Current Liabilities 1.2T
Non-Current Liabilities 4.9T
Long-Term Debt 3.7T
Other Non-Current Liabilities 1.1T
Efficiency

Free Cash Flow Analysis
Kansai Electric Power Co Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kansai Electric Power Co Inc

Revenue
4.2T JPY
Cost of Revenue
-3.8T JPY
Gross Profit
448.2B JPY
Operating Expenses
-1m JPY
Operating Income
448.2B JPY
Other Expenses
-23.7B JPY
Net Income
424.5B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kansai Electric Power Co Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

52/100
Profitability
Score

Kansai Electric Power Co Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kansai Electric Power Co Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Short-Term Solvency
Average D/E
46/100
Solvency
Score

Kansai Electric Power Co Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kansai Electric Power Co Inc

Wall Street analysts forecast Kansai Electric Power Co Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kansai Electric Power Co Inc is 2 483.7 JPY with a low forecast of 2 070.5 JPY and a high forecast of 2 992.5 JPY.

Lowest
Price Target
2 070.5 JPY
16% Downside
Average
Price Target
2 483.7 JPY
1% Upside
Highest
Price Target
2 992.5 JPY
22% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kansai Electric Power Co Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Kansai Electric Power Co Inc stock?

The intrinsic value of one Kansai Electric Power Co Inc stock under the Base Case scenario is 3 300.02 JPY.

Is Kansai Electric Power Co Inc stock undervalued or overvalued?

Compared to the current market price of 2 455.5 JPY, Kansai Electric Power Co Inc is Undervalued by 26%.

Back to Top