Chugoku Electric Power Co Inc
TSE:9504
Intrinsic Value
The Chugoku Electric Power Co., Inc. engages in the generation, transmission and distribution of electric power. [ Read More ]
The intrinsic value of one Chugoku Electric Power Co Inc stock under the Base Case scenario is 5 273.21 JPY. Compared to the current market price of 1 159.5 JPY, Chugoku Electric Power Co Inc is Undervalued by 78%.
Valuation Backtest
Chugoku Electric Power Co Inc
Run backtest to discover the historical profit from buying and selling Chugoku Electric Power Co Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Chugoku Electric Power Co Inc
Current Assets | 698.3B |
Cash & Short-Term Investments | 332.8B |
Receivables | 109.3B |
Other Current Assets | 256.2B |
Non-Current Assets | 3.4T |
Long-Term Investments | 146.5B |
PP&E | 2.9T |
Other Non-Current Assets | 390.2B |
Current Liabilities | 636B |
Accounts Payable | 99.3B |
Accrued Liabilities | 53.8B |
Short-Term Debt | 102.5B |
Other Current Liabilities | 380.3B |
Non-Current Liabilities | 2.9T |
Long-Term Debt | 2.7T |
Other Non-Current Liabilities | 192.2B |
Earnings Waterfall
Chugoku Electric Power Co Inc
Revenue
|
1.7T
JPY
|
Cost of Revenue
|
-1.5T
JPY
|
Gross Profit
|
213.9B
JPY
|
Operating Expenses
|
-2m
JPY
|
Operating Income
|
213.9B
JPY
|
Other Expenses
|
-82B
JPY
|
Net Income
|
131.9B
JPY
|
Free Cash Flow Analysis
Chugoku Electric Power Co Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Chugoku Electric Power Co Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Score
Chugoku Electric Power Co Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Chugoku Electric Power Co Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
Chugoku Electric Power Co Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Chugoku Electric Power Co Inc
According to Wall Street analysts, the average 1-year price target for Chugoku Electric Power Co Inc is 1 195.95 JPY with a low forecast of 797.9 JPY and a high forecast of 2 026.5 JPY.
Shareholder Return
Price
Chugoku Electric Power Co Inc
Average Annual Return | -13.42% |
Standard Deviation of Annual Returns | 14.13% |
Max Drawdown | -56% |
Market Capitalization | 417.7B JPY |
Shares Outstanding | 360 239 600 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
The Chugoku Electric Power Co., Inc. engages in the generation, transmission and distribution of electric power. The company is headquartered in Hiroshima, Hiroshima-Ken and currently employs 13,050 full-time employees. The firm operates through three business segments. The Electric Power Business segment supplies electricity based on the Chugoku region as the basis for business development. The Comprehensive Energy Supply Business segment is engaged in the sale of liquefied natural gas (LNG) and provision of energy utilization services such as electricity and heat sales. The Information and Communications Business segment provides telecommunications services and information processing services that utilize information and communication technology (ICT). The firm also provides environmental harmony creation, business and life support, and electric power business support.
Contact
IPO
Employees
Officers
The intrinsic value of one Chugoku Electric Power Co Inc stock under the Base Case scenario is 5 273.21 JPY.
Compared to the current market price of 1 159.5 JPY, Chugoku Electric Power Co Inc is Undervalued by 78%.