First Time Loading...

Renova Inc
TSE:9519

Watchlist Manager
Renova Inc Logo
Renova Inc
TSE:9519
Watchlist
Price: 1 340 JPY -0.81% Market Closed
Updated: Apr 16, 2024

Intrinsic Value

Renova, Inc. engages in the operation and development of renewable power plants. [ Read More ]

The intrinsic value of one Renova Inc stock under the Base Case scenario is 3 135.18 JPY. Compared to the current market price of 1 340 JPY, Renova Inc is Undervalued by 57%.

Key Points:
Intrinsic Value
Base Case
3 135.18 JPY
Undervaluation 57%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Renova Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Renova Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Renova Inc

Provide an overview of the primary business activities
of Renova Inc.

What unique competitive advantages
does Renova Inc hold over its rivals?

What risks and challenges
does Renova Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Renova Inc.

Provide P/S
for Renova Inc.

Provide P/E
for Renova Inc.

Provide P/OCF
for Renova Inc.

Provide P/FCFE
for Renova Inc.

Provide P/B
for Renova Inc.

Provide EV/S
for Renova Inc.

Provide EV/GP
for Renova Inc.

Provide EV/EBITDA
for Renova Inc.

Provide EV/EBIT
for Renova Inc.

Provide EV/OCF
for Renova Inc.

Provide EV/FCFF
for Renova Inc.

Provide EV/IC
for Renova Inc.

Show me price targets
for Renova Inc made by professional analysts.

What are the Revenue projections
for Renova Inc?

How accurate were the past Revenue estimates
for Renova Inc?

What are the Net Income projections
for Renova Inc?

How accurate were the past Net Income estimates
for Renova Inc?

What are the EPS projections
for Renova Inc?

How accurate were the past EPS estimates
for Renova Inc?

What are the EBIT projections
for Renova Inc?

How accurate were the past EBIT estimates
for Renova Inc?

Compare the revenue forecasts
for Renova Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Renova Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Renova Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Renova Inc compared to its peers.

Compare the P/E ratios
of Renova Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Renova Inc with its peers.

Analyze the financial leverage
of Renova Inc compared to its main competitors.

Show all profitability ratios
for Renova Inc.

Provide ROE
for Renova Inc.

Provide ROA
for Renova Inc.

Provide ROIC
for Renova Inc.

Provide ROCE
for Renova Inc.

Provide Gross Margin
for Renova Inc.

Provide Operating Margin
for Renova Inc.

Provide Net Margin
for Renova Inc.

Provide FCF Margin
for Renova Inc.

Show all solvency ratios
for Renova Inc.

Provide D/E Ratio
for Renova Inc.

Provide D/A Ratio
for Renova Inc.

Provide Interest Coverage Ratio
for Renova Inc.

Provide Altman Z-Score Ratio
for Renova Inc.

Provide Quick Ratio
for Renova Inc.

Provide Current Ratio
for Renova Inc.

Provide Cash Ratio
for Renova Inc.

What is the historical Revenue growth
over the last 5 years for Renova Inc?

What is the historical Net Income growth
over the last 5 years for Renova Inc?

What is the current Free Cash Flow
of Renova Inc?

AI Assistant can make mistakes. Consider checking important information.
Financials

Balance Sheet Decomposition
Renova Inc

Current Assets 66.7B
Cash & Short-Term Investments 15.1B
Receivables 13B
Other Current Assets 38.7B
Non-Current Assets 317.8B
Long-Term Investments 74.1B
PP&E 200.3B
Intangibles 35.2B
Other Non-Current Assets 8.3B
Current Liabilities 40.3B
Accounts Payable 11.2B
Other Current Liabilities 29.1B
Non-Current Liabilities 283.4B
Long-Term Debt 218.7B
Other Non-Current Liabilities 64.7B
Efficiency

Earnings Waterfall
Renova Inc

Revenue
38.6B JPY
Cost of Revenue
-13.3B JPY
Gross Profit
25.3B JPY
Operating Expenses
-18.4B JPY
Operating Income
7B JPY
Other Expenses
-2.6B JPY
Net Income
4.4B JPY

Free Cash Flow Analysis
Renova Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Renova Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional Revenue Growth Forecast
Positive Gross Profit
Positive Net Income
56/100
Profitability
Score

Renova Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Renova Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High D/E
Positive Net Debt
22/100
Solvency
Score

Renova Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Renova Inc

Wall Street analysts forecast Renova Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Renova Inc is 1 625.2 JPY with a low forecast of 1 010 JPY and a high forecast of 2 992.5 JPY.

Lowest
Price Target
1 010 JPY
25% Downside
Average
Price Target
1 625.2 JPY
21% Upside
Highest
Price Target
2 992.5 JPY
123% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Renova Inc

1M 1M
+13%
6M 6M
+29%
1Y 1Y
-36%
3Y 3Y
-61%
5Y 5Y
+43%
10Y 10Y
+276%
Annual Price Range
1 340
52w Low
1 010
52w High
2 087
Price Metrics
Average Annual Return 61.38%
Standard Deviation of Annual Returns 137.6%
Max Drawdown -84%
Shares Statistics
Market Capitalization 105.8B JPY
Shares Outstanding 78 918 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Renova Inc Logo
Renova Inc

Country

Japan

Industry

Utilities

Market Cap

105.8B JPY

Dividend Yield

0%

Description

Renova, Inc. engages in the operation and development of renewable power plants. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 238 full-time employees. The company went IPO on 2017-02-23. With its subsidiaries, the Company operates power generation business. The firm has three business segments. Renewable Energy Power Generation develops electricity sales business by operating renewable energy power plants, including large scale solar power generation, wind power generation and biomass power generation. Renewable Energy Development and Management supports establishment and opening of a new renewable energy power plant and supports operation after opening. Plastics Recycling manufactures and sells recycled plastics.

Contact

TOKYO-TO
Chuo-Ku
18F, Kyobashi Edogrand, 2-2-1, Kyobashi
+81335166260.0
https://www.renovainc.com/

IPO

2017-02-23

Employees

238

Officers

Founder, President, CEO & Representative Director
Mr. Yosuke Kiminami
Co-Founder, Executive Officer & Chief Strategy Officer
Mr. Daisuke Tsujimoto
Executive Officer, CFO, Head of Finance & Planning and Director
Mr. Kazushi Yamaguchi
Head of Operation Division
Ryota Suzuki
Managing Executive Officer, Head of Engineering Division, CTO & Director
Mr. Tomokazu Ogawa
Executive Officer & CHRO
Mr. Yusuke Nagai
Show More
Co-Head of Global Business Division & Executive Officer
Mr. Naoyuki Miyabe
Head of Corporate Administration Division
Mr. Junichiro Ando
Head of Procurement Division
Mr. Hiroaki Nakagawa
Executive Officer & Co-Head of Global Business Division
Mr. Kei Saiki
Show Less

See Also

Discover More
What is the Intrinsic Value of one Renova Inc stock?

The intrinsic value of one Renova Inc stock under the Base Case scenario is 3 135.18 JPY.

Is Renova Inc stock undervalued or overvalued?

Compared to the current market price of 1 340 JPY, Renova Inc is Undervalued by 57%.