Renova Inc
TSE:9519

Watchlist Manager
Renova Inc Logo
Renova Inc
TSE:9519
Watchlist
Price: 686 JPY -0.87%
Market Cap: 62.6B JPY

Intrinsic Value

The intrinsic value of one Renova Inc stock under the Base Case scenario is 2 550.91 JPY. Compared to the current market price of 686 JPY, Renova Inc is Undervalued by 73%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 550.91 JPY
Undervaluation 73%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Renova Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Renova Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Renova Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Renova Inc.

Explain Valuation
Compare Renova Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Renova Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Renova Inc

Current Assets 99.5B
Cash & Short-Term Investments 21.9B
Receivables 11.4B
Other Current Assets 66.2B
Non-Current Assets 456.9B
Long-Term Investments 163.7B
PP&E 246.5B
Intangibles 33.1B
Other Non-Current Assets 13.6B
Current Liabilities 49.9B
Accounts Payable 13.2B
Other Current Liabilities 36.7B
Non-Current Liabilities 413.3B
Long-Term Debt 307B
Other Non-Current Liabilities 106.4B
Efficiency

Free Cash Flow Analysis
Renova Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Renova Inc

Revenue
77.2B JPY
Cost of Revenue
-33.9B JPY
Gross Profit
43.3B JPY
Operating Expenses
-37B JPY
Operating Income
6.3B JPY
Other Expenses
-162m JPY
Net Income
6.1B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Renova Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
ROE is Increasing
Strong 3Y Average Gross Margin
Net Margin is Increasing
47/100
Profitability
Score

Renova Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Renova Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High D/E
Positive Net Debt
22/100
Solvency
Score

Renova Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Renova Inc

Wall Street analysts forecast Renova Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Renova Inc is 930.75 JPY with a low forecast of 737.3 JPY and a high forecast of 1 155 JPY.

Lowest
Price Target
737.3 JPY
7% Upside
Average
Price Target
930.75 JPY
36% Upside
Highest
Price Target
1 155 JPY
68% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Renova Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Renova Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Renova Inc stock?

The intrinsic value of one Renova Inc stock under the Base Case scenario is 2 550.91 JPY.

Is Renova Inc stock undervalued or overvalued?

Compared to the current market price of 686 JPY, Renova Inc is Undervalued by 73%.

Back to Top