Renewable Japan Co Ltd
TSE:9522
Intrinsic Value
Renewable Japan Co., Ltd. engages in the development and operation of renewable energy power plants. [ Read More ]
The intrinsic value of one Renewable Japan Co Ltd stock under the Base Case scenario is 3 185.57 JPY. Compared to the current market price of 970 JPY, Renewable Japan Co Ltd is Undervalued by 70%.
Valuation Backtest
Renewable Japan Co Ltd
Run backtest to discover the historical profit from buying and selling Renewable Japan Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Renewable Japan Co Ltd
Current Assets | 50B |
Cash & Short-Term Investments | 18.4B |
Receivables | 1.5B |
Other Current Assets | 30.1B |
Non-Current Assets | 109.1B |
Long-Term Investments | 2.1B |
PP&E | 97B |
Intangibles | 3.5B |
Other Non-Current Assets | 6.5B |
Current Liabilities | 29.2B |
Accounts Payable | 392m |
Short-Term Debt | 7.4B |
Other Current Liabilities | 21.4B |
Non-Current Liabilities | 119.2B |
Long-Term Debt | 107.7B |
Other Non-Current Liabilities | 11.5B |
Earnings Waterfall
Renewable Japan Co Ltd
Revenue
|
33.6B
JPY
|
Cost of Revenue
|
-25.6B
JPY
|
Gross Profit
|
8B
JPY
|
Operating Expenses
|
-4.4B
JPY
|
Operating Income
|
3.6B
JPY
|
Other Expenses
|
-2.5B
JPY
|
Net Income
|
1.1B
JPY
|
Free Cash Flow Analysis
Renewable Japan Co Ltd
Profitability Score
Profitability Due Diligence
Renewable Japan Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Renewable Japan Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Renewable Japan Co Ltd's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Score
Renewable Japan Co Ltd's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Renewable Japan Co Ltd
Shareholder Return
Price
Renewable Japan Co Ltd
Average Annual Return | -47.79% |
Standard Deviation of Annual Returns | 32.7% |
Max Drawdown | -85% |
Market Capitalization | 28.9B JPY |
Shares Outstanding | 29 872 522 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Renewable Japan Co., Ltd. engages in the development and operation of renewable energy power plants. The company is headquartered in Minato-Ku, Tokyo-To. The company went IPO on 2021-12-22. The development business is engaged in the confirmation and verification of candidate site information for renewable energy power plants. The engineering, procurement and construction (EPC) business is engaged in the engineering and construction of renewable energy power generation equipment, and the procurement of construction materials. The financing and project sales business is engaged in the sale of power plants, and the financing business. The asset management (AM) business is engaged in the management of renewable energy power plants. The operation and maintenance (O&M) business is engaged in the operation of renewable energy power plants after the start of operation. The power generation and electricity retail business is engaged in the solar power generation and other renewable energy power generation business, as well as the electricity retail business.
Contact
IPO
Employees
Officers
The intrinsic value of one Renewable Japan Co Ltd stock under the Base Case scenario is 3 185.57 JPY.
Compared to the current market price of 970 JPY, Renewable Japan Co Ltd is Undervalued by 70%.