Keiyo Gas Co Ltd
TSE:9539
Intrinsic Value
Keiyo Gas Co., Ltd. engages in the production, supply, and sale of city gas. [ Read More ]
The intrinsic value of one Keiyo Gas Co Ltd stock under the Base Case scenario is 9 961.88 JPY. Compared to the current market price of 2 826 JPY, Keiyo Gas Co Ltd is Undervalued by 72%.
Valuation Backtest
Keiyo Gas Co Ltd
Run backtest to discover the historical profit from buying and selling Keiyo Gas Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Keiyo Gas Co Ltd
Current Assets | 40.7B |
Cash & Short-Term Investments | 26.2B |
Receivables | 10.6B |
Other Current Assets | 4B |
Non-Current Assets | 120.4B |
Long-Term Investments | 23.4B |
PP&E | 79.9B |
Intangibles | 4.7B |
Other Non-Current Assets | 12.3B |
Current Liabilities | 25.6B |
Accounts Payable | 8.5B |
Other Current Liabilities | 17.1B |
Non-Current Liabilities | 46.1B |
Long-Term Debt | 25.4B |
Other Non-Current Liabilities | 20.7B |
Earnings Waterfall
Keiyo Gas Co Ltd
Revenue
|
122.9B
JPY
|
Cost of Revenue
|
-86.4B
JPY
|
Gross Profit
|
36.4B
JPY
|
Operating Expenses
|
-34.7B
JPY
|
Operating Income
|
1.7B
JPY
|
Other Expenses
|
-244m
JPY
|
Net Income
|
1.5B
JPY
|
Free Cash Flow Analysis
Keiyo Gas Co Ltd
Profitability Score
Profitability Due Diligence
Keiyo Gas Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Keiyo Gas Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Keiyo Gas Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Score
Keiyo Gas Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Keiyo Gas Co Ltd
Shareholder Return
Price
Keiyo Gas Co Ltd
Average Annual Return | -2.76% |
Standard Deviation of Annual Returns | 22.48% |
Max Drawdown | -40% |
Market Capitalization | 30.3B JPY |
Shares Outstanding | 10 718 197 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Keiyo Gas Co., Ltd. engages in the production, supply, and sale of city gas. The company is headquartered in Ichikawa-Shi, Chiba-Ken and currently employs 1,225 full-time employees. The firm operates in two business segments. The Gas segment is engaged in the production, provision and sale of city gas, mainly to Ichigawa City, Matsudo City, Kamagaya City, Urayasu City, Funabashi City and Kashiwa City, as well as the construction of gas conduits. The Real Estate segment is engaged in the leasing of real estate. The firm is also engaged in the gas pipe construction business, the sale of gas equipment and electric power, as well as the provision of gas meter reading services, and information processing services by computers.
Contact
IPO
Employees
Officers
The intrinsic value of one Keiyo Gas Co Ltd stock under the Base Case scenario is 9 961.88 JPY.
Compared to the current market price of 2 826 JPY, Keiyo Gas Co Ltd is Undervalued by 72%.