First Time Loading...

Keiyo Gas Co Ltd
TSE:9539

Watchlist Manager
Keiyo Gas Co Ltd Logo
Keiyo Gas Co Ltd
TSE:9539
Watchlist
Price: 2 826 JPY -2.18% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Keiyo Gas Co., Ltd. engages in the production, supply, and sale of city gas. [ Read More ]

The intrinsic value of one Keiyo Gas Co Ltd stock under the Base Case scenario is 9 961.88 JPY. Compared to the current market price of 2 826 JPY, Keiyo Gas Co Ltd is Undervalued by 72%.

Key Points:
Intrinsic Value
Base Case
9 961.88 JPY
Undervaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Keiyo Gas Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Keiyo Gas Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Keiyo Gas Co Ltd

Provide an overview of the primary business activities
of Keiyo Gas Co Ltd.

What unique competitive advantages
does Keiyo Gas Co Ltd hold over its rivals?

What risks and challenges
does Keiyo Gas Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Keiyo Gas Co Ltd.

Provide P/S
for Keiyo Gas Co Ltd.

Provide P/E
for Keiyo Gas Co Ltd.

Provide P/OCF
for Keiyo Gas Co Ltd.

Provide P/FCFE
for Keiyo Gas Co Ltd.

Provide P/B
for Keiyo Gas Co Ltd.

Provide EV/S
for Keiyo Gas Co Ltd.

Provide EV/GP
for Keiyo Gas Co Ltd.

Provide EV/EBITDA
for Keiyo Gas Co Ltd.

Provide EV/EBIT
for Keiyo Gas Co Ltd.

Provide EV/OCF
for Keiyo Gas Co Ltd.

Provide EV/FCFF
for Keiyo Gas Co Ltd.

Provide EV/IC
for Keiyo Gas Co Ltd.

What are the Revenue projections
for Keiyo Gas Co Ltd?

How accurate were the past Revenue estimates
for Keiyo Gas Co Ltd?

What are the Net Income projections
for Keiyo Gas Co Ltd?

How accurate were the past Net Income estimates
for Keiyo Gas Co Ltd?

What are the EPS projections
for Keiyo Gas Co Ltd?

How accurate were the past EPS estimates
for Keiyo Gas Co Ltd?

What are the EBIT projections
for Keiyo Gas Co Ltd?

How accurate were the past EBIT estimates
for Keiyo Gas Co Ltd?

Compare the revenue forecasts
for Keiyo Gas Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Keiyo Gas Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Keiyo Gas Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Keiyo Gas Co Ltd compared to its peers.

Compare the P/E ratios
of Keiyo Gas Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Keiyo Gas Co Ltd with its peers.

Analyze the financial leverage
of Keiyo Gas Co Ltd compared to its main competitors.

Show all profitability ratios
for Keiyo Gas Co Ltd.

Provide ROE
for Keiyo Gas Co Ltd.

Provide ROA
for Keiyo Gas Co Ltd.

Provide ROIC
for Keiyo Gas Co Ltd.

Provide ROCE
for Keiyo Gas Co Ltd.

Provide Gross Margin
for Keiyo Gas Co Ltd.

Provide Operating Margin
for Keiyo Gas Co Ltd.

Provide Net Margin
for Keiyo Gas Co Ltd.

Provide FCF Margin
for Keiyo Gas Co Ltd.

Show all solvency ratios
for Keiyo Gas Co Ltd.

Provide D/E Ratio
for Keiyo Gas Co Ltd.

Provide D/A Ratio
for Keiyo Gas Co Ltd.

Provide Interest Coverage Ratio
for Keiyo Gas Co Ltd.

Provide Altman Z-Score Ratio
for Keiyo Gas Co Ltd.

Provide Quick Ratio
for Keiyo Gas Co Ltd.

Provide Current Ratio
for Keiyo Gas Co Ltd.

Provide Cash Ratio
for Keiyo Gas Co Ltd.

What is the historical Revenue growth
over the last 5 years for Keiyo Gas Co Ltd?

What is the historical Net Income growth
over the last 5 years for Keiyo Gas Co Ltd?

What is the current Free Cash Flow
of Keiyo Gas Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Keiyo Gas Co Ltd.

Financials

Balance Sheet Decomposition
Keiyo Gas Co Ltd

Current Assets 40.7B
Cash & Short-Term Investments 26.2B
Receivables 10.6B
Other Current Assets 4B
Non-Current Assets 120.4B
Long-Term Investments 23.4B
PP&E 79.9B
Intangibles 4.7B
Other Non-Current Assets 12.3B
Current Liabilities 25.6B
Accounts Payable 8.5B
Other Current Liabilities 17.1B
Non-Current Liabilities 46.1B
Long-Term Debt 25.4B
Other Non-Current Liabilities 20.7B
Efficiency

Earnings Waterfall
Keiyo Gas Co Ltd

Revenue
122.9B JPY
Cost of Revenue
-86.4B JPY
Gross Profit
36.4B JPY
Operating Expenses
-34.7B JPY
Operating Income
1.7B JPY
Other Expenses
-244m JPY
Net Income
1.5B JPY

Free Cash Flow Analysis
Keiyo Gas Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Keiyo Gas Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Declining ROIC
44/100
Profitability
Score

Keiyo Gas Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Keiyo Gas Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
53/100
Solvency
Score

Keiyo Gas Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Keiyo Gas Co Ltd

There are no price targets for Keiyo Gas Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Keiyo Gas Co Ltd

1M 1M
+5%
6M 6M
+14%
1Y 1Y
+14%
3Y 3Y
-13%
5Y 5Y
0%
10Y 10Y
+23%
Annual Price Range
2 826
52w Low
2 404
52w High
2 889
Price Metrics
Average Annual Return -2.76%
Standard Deviation of Annual Returns 22.48%
Max Drawdown -40%
Shares Statistics
Market Capitalization 30.3B JPY
Shares Outstanding 10 718 197
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Keiyo Gas Co Ltd Logo
Keiyo Gas Co Ltd

Country

Japan

Industry

Utilities

Market Cap

30.3B JPY

Dividend Yield

2.08%

Description

Keiyo Gas Co., Ltd. engages in the production, supply, and sale of city gas. The company is headquartered in Ichikawa-Shi, Chiba-Ken and currently employs 1,225 full-time employees. The firm operates in two business segments. The Gas segment is engaged in the production, provision and sale of city gas, mainly to Ichigawa City, Matsudo City, Kamagaya City, Urayasu City, Funabashi City and Kashiwa City, as well as the construction of gas conduits. The Real Estate segment is engaged in the leasing of real estate. The firm is also engaged in the gas pipe construction business, the sale of gas equipment and electric power, as well as the provision of gas meter reading services, and information processing services by computers.

Contact

CHIBA-KEN
Ichikawa-shi
2-8-8, Ichikawa-minami
+81473610211.0
https://www.keiyogas.co.jp

IPO

1962-08-08

Employees

1 225

Officers

President & Director
Takashi Eguchi
Group Manager of Accounting Department
Takahiro Sakane
Managing Executive Officer & Director
Koichi Kuno

See Also

Discover More
What is the Intrinsic Value of one Keiyo Gas Co Ltd stock?

The intrinsic value of one Keiyo Gas Co Ltd stock under the Base Case scenario is 9 961.88 JPY.

Is Keiyo Gas Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 826 JPY, Keiyo Gas Co Ltd is Undervalued by 72%.