I

Intloop Inc
TSE:9556

Watchlist Manager
Intloop Inc
TSE:9556
Watchlist
Price: 1 884 JPY 4.67% Market Closed
Market Cap: ¥17.7B

Cash Flow Statement

Cash Flow Statement
Intloop Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jul-2020 Jul-2021 Jul-2022 Jul-2023 Jul-2024 Jul-2025
Operating Cash Flow
Net Income
49
462
772
1 106
1 433
2 187
Depreciation & Amortization
7
13
13
13
91
215
Other Non-Cash Items
(16)
7
27
(48)
29
98
Cash Taxes Paid
74
(24)
222
319
499
534
Cash Interest Paid
4
4
3
3
22
29
Change in Working Capital
18
69
(144)
(774)
(326)
(760)
Cash from Operating Activities
59
N/A
551
+838%
668
+21%
297
-56%
1 228
+313%
1 740
+42%
Investing Cash Flow
Capital Expenditures
(88)
(8)
(8)
(4)
(219)
(861)
Other Items
(102)
1
(3)
(112)
(588)
(1 390)
Cash from Investing Activities
(189)
N/A
(8)
+96%
(11)
-45%
(116)
-930%
(807)
-597%
(2 250)
-179%
Financing Cash Flow
Net Issuance of Common Stock
0
0
1 932
9
11
10
Net Issuance of Debt
479
(45)
(59)
(162)
1 250
(1 137)
Other
0
0
(25)
0
(0)
0
Cash from Financing Activities
479
N/A
(45)
N/A
1 848
N/A
(153)
N/A
1 261
N/A
(1 127)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(0)
0
0
0
0
0
Net Change in Cash
348
N/A
499
+43%
2 505
+402%
29
-99%
1 683
+5 775%
(1 637)
N/A
Free Cash Flow
Free Cash Flow
(29)
N/A
543
N/A
660
+21%
293
-56%
1 009
+244%
879
-13%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett