First Time Loading...
P

PROGRIT Inc
TSE:9560

Watchlist Manager
PROGRIT Inc
TSE:9560
Watchlist
Price: 1 044 JPY -1.04% Market Closed
Updated: May 2, 2024

Intrinsic Value

PROGRIT, Inc. engages in the provision of English coaching services and subscription-based English education services. [ Read More ]

There is not enough data to reliably calculate the intrinsic value of PROGRIT Inc.

Key Points:
Intrinsic Value
Base Case
Not Available
P
Base Case Scenario

Fundamental Analysis

Beta
Ask me anything about
PROGRIT Inc

Provide an overview of the primary business activities
of PROGRIT Inc.

What unique competitive advantages
does PROGRIT Inc hold over its rivals?

What risks and challenges
does PROGRIT Inc face in the near future?

Show all valuation multiples
for PROGRIT Inc.

Provide P/S
for PROGRIT Inc.

Provide P/E
for PROGRIT Inc.

Provide P/OCF
for PROGRIT Inc.

Provide P/FCFE
for PROGRIT Inc.

Provide P/B
for PROGRIT Inc.

Provide EV/S
for PROGRIT Inc.

Provide EV/GP
for PROGRIT Inc.

Provide EV/EBITDA
for PROGRIT Inc.

Provide EV/EBIT
for PROGRIT Inc.

Provide EV/OCF
for PROGRIT Inc.

Provide EV/FCFF
for PROGRIT Inc.

Provide EV/IC
for PROGRIT Inc.

Compare the intrinsic valuations
of PROGRIT Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of PROGRIT Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of PROGRIT Inc compared to its peers.

Compare the P/E ratios
of PROGRIT Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing PROGRIT Inc with its peers.

Analyze the financial leverage
of PROGRIT Inc compared to its main competitors.

Show all profitability ratios
for PROGRIT Inc.

Provide ROE
for PROGRIT Inc.

Provide ROA
for PROGRIT Inc.

Provide ROIC
for PROGRIT Inc.

Provide ROCE
for PROGRIT Inc.

Provide Gross Margin
for PROGRIT Inc.

Provide Operating Margin
for PROGRIT Inc.

Provide Net Margin
for PROGRIT Inc.

Provide FCF Margin
for PROGRIT Inc.

Show all solvency ratios
for PROGRIT Inc.

Provide D/E Ratio
for PROGRIT Inc.

Provide D/A Ratio
for PROGRIT Inc.

Provide Interest Coverage Ratio
for PROGRIT Inc.

Provide Altman Z-Score Ratio
for PROGRIT Inc.

Provide Quick Ratio
for PROGRIT Inc.

Provide Current Ratio
for PROGRIT Inc.

Provide Cash Ratio
for PROGRIT Inc.

What is the historical Revenue growth
over the last 5 years for PROGRIT Inc?

What is the historical Net Income growth
over the last 5 years for PROGRIT Inc?

What is the current Free Cash Flow
of PROGRIT Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for PROGRIT Inc.

Financials

Balance Sheet Decomposition
PROGRIT Inc

Current Assets 1.6B
Cash & Short-Term Investments 1.5B
Receivables 48.4m
Other Current Assets 63.6m
Non-Current Assets 408.1m
Long-Term Investments 20k
PP&E 127.1m
Intangibles 17k
Other Non-Current Assets 280.9m
Current Liabilities 1.1B
Accounts Payable 13.8m
Accrued Liabilities 123.6m
Other Current Liabilities 928.7m
Non-Current Liabilities 103.1m
Long-Term Debt 96.7m
Other Non-Current Liabilities 6.4m
Efficiency

Earnings Waterfall
PROGRIT Inc

Revenue
2.5B JPY
Cost of Revenue
-770.5m JPY
Gross Profit
1.8B JPY
Operating Expenses
-1.3B JPY
Operating Income
446.9m JPY
Other Expenses
-180.9m JPY
Net Income
266m JPY

Free Cash Flow Analysis
PROGRIT Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

PROGRIT Inc's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
75/100
Profitability
Score

PROGRIT Inc's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

PROGRIT Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

87/100
Solvency
Score

PROGRIT Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
PROGRIT Inc

There are no price targets for PROGRIT Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
PROGRIT Inc

1M 1M
-23%
6M 6M
+13%
1Y 1Y
+11%
3Y 3Y
+248%
5Y 5Y
+248%
10Y 10Y
+248%
Annual Price Range
1 044
52w Low
831
52w High
2 499.9974
Price Metrics
Average Annual Return -21.25%
Standard Deviation of Annual Returns
N/A
Max Drawdown -67%
Shares Statistics
Market Capitalization 12B JPY
Shares Outstanding 12 297 463
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

PROGRIT Inc

Country

Japan

Industry

Diversified Consumer Services

Market Cap

12B JPY

Dividend Yield

0%

Description

PROGRIT, Inc. engages in the provision of English coaching services and subscription-based English education services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 141 full-time employees. The company went IPO on 2022-09-29. The firm is mainly engaged in the provision of English coaching services to improve English skills in a short period of time, mainly 12-week plans. The firm is primarily engaged in the provision of English coaching service PROGRIT. PROGRIT mainly offers Business English Conversation Course, TOEIC L&R TEST Course, Beginner Course, and TOEFL iBT TEST/IELTS Course. In addition to the English coaching service, the Company also offers SHADOTEN, a subscription-based English learning service. SHADOTEN is a shadowing correction service offered to the public, and provides monthly plans.

Contact

TOKYO-TO
Chiyoda-ku
5F, Tokyo Kotsu Kaikan Bldg., 2-10-1, Yuraku-cho
+81363817760
https://about.progrit.co.jp/

IPO

2022-09-29

Employees

141

Officers

President & Representative Director
Mr. Shogo Okada
CFO, GM of Administration Department & Director
Mr. Ryota Yachi
Executive VP & Director
Mr. Shuntaro Yamazaki

See Also

Discover More