Glad Cube Inc
TSE:9561
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Glad Cube Inc
TSE:9561
|
JP |
|
D
|
Deep Diamond India Ltd
BSE:539559
|
IN |
|
C
|
China Ting Group Holdings Ltd
HKEX:3398
|
HK |
|
Akbank TAS
IST:AKBNK.E
|
TR |
|
Wuhan Raycus Fiber Laser Technologies Co Ltd
SZSE:300747
|
CN |
|
Nippon Yakin Kogyo Co Ltd
TSE:5480
|
JP |
Income Statement
Earnings Waterfall
Glad Cube Inc
Income Statement
Glad Cube Inc
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
5
|
4
|
4
|
4
|
5
|
6
|
6
|
6
|
7
|
8
|
0
|
0
|
0
|
|
| Revenue |
1 481
N/A
|
1 461
-1%
|
1 429
-2%
|
1 411
-1%
|
1 523
+8%
|
1 561
+2%
|
1 578
+1%
|
1 630
+3%
|
1 559
-4%
|
1 560
+0%
|
1 644
+5%
|
1 684
+2%
|
1 755
+4%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(89)
|
(102)
|
(127)
|
(145)
|
(215)
|
(270)
|
(273)
|
(317)
|
(338)
|
(387)
|
(476)
|
(507)
|
(522)
|
|
| Gross Profit |
1 392
N/A
|
1 360
-2%
|
1 302
-4%
|
1 266
-3%
|
1 308
+3%
|
1 290
-1%
|
1 305
+1%
|
1 313
+1%
|
1 221
-7%
|
1 172
-4%
|
1 168
0%
|
1 178
+1%
|
1 233
+5%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(931)
|
(969)
|
(985)
|
(1 056)
|
(1 165)
|
(1 327)
|
(1 406)
|
(1 477)
|
(1 488)
|
(1 649)
|
(1 591)
|
(1 320)
|
(1 267)
|
|
| Selling, General & Administrative |
(931)
|
(965)
|
(985)
|
(1 056)
|
(1 165)
|
(1 279)
|
(1 406)
|
(1 477)
|
(1 488)
|
(1 437)
|
(1 379)
|
(1 320)
|
(1 267)
|
|
| Other Operating Expenses |
(0)
|
(3)
|
0
|
(0)
|
(0)
|
(49)
|
0
|
0
|
0
|
(213)
|
(212)
|
0
|
0
|
|
| Operating Income |
461
N/A
|
391
-15%
|
317
-19%
|
210
-34%
|
143
-32%
|
(37)
N/A
|
(101)
-174%
|
(164)
-62%
|
(267)
-63%
|
(477)
-79%
|
(423)
+11%
|
(142)
+66%
|
(34)
+76%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(8)
|
(6)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(49)
|
0
|
(49)
|
(49)
|
(213)
|
0
|
0
|
(213)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Total Other Income |
(1)
|
1
|
1
|
9
|
8
|
4
|
3
|
3
|
2
|
2
|
3
|
1
|
2
|
|
| Pre-Tax Income |
456
N/A
|
386
-15%
|
313
-19%
|
213
-32%
|
94
-56%
|
(41)
N/A
|
(156)
-277%
|
(219)
-40%
|
(487)
-123%
|
(484)
+1%
|
(430)
+11%
|
(361)
+16%
|
(38)
+89%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(158)
|
(136)
|
(105)
|
(72)
|
(35)
|
8
|
34
|
49
|
(142)
|
(144)
|
(166)
|
(188)
|
7
|
|
| Income from Continuing Operations |
297
|
250
|
208
|
141
|
59
|
(33)
|
(123)
|
(170)
|
(629)
|
(628)
|
(596)
|
(548)
|
(32)
|
|
| Net Income (Common) |
297
N/A
|
250
-16%
|
208
-17%
|
141
-32%
|
59
-58%
|
(33)
N/A
|
(123)
-270%
|
(170)
-39%
|
(629)
-270%
|
(628)
+0%
|
(596)
+5%
|
(548)
+8%
|
(32)
+94%
|
|
| EPS (Diluted) |
36.52
N/A
|
29.41
-19%
|
24.47
-17%
|
17.25
-30%
|
6.97
-60%
|
-4.03
N/A
|
-14.93
-270%
|
-20.67
-38%
|
-76.37
-269%
|
-74.88
+2%
|
-70.76
+6%
|
-65.06
+8%
|
-3.76
+94%
|
|