AIN Holdings Inc
TSE:9627
Intrinsic Value
Ain Holdings, Inc. engages in the operation of dispensing pharmacies and drug stores. [ Read More ]
The intrinsic value of one AIN Holdings Inc stock under the Base Case scenario is 7 091.52 JPY. Compared to the current market price of 5 889 JPY, AIN Holdings Inc is Undervalued by 17%.
Valuation Backtest
AIN Holdings Inc
Run backtest to discover the historical profit from buying and selling AIN Holdings Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
AIN Holdings Inc
Current Assets | 106.8B |
Cash & Short-Term Investments | 50.1B |
Receivables | 25.7B |
Other Current Assets | 31.1B |
Non-Current Assets | 136.9B |
Long-Term Investments | 3.4B |
PP&E | 42.7B |
Intangibles | 50.7B |
Other Non-Current Assets | 40B |
Current Liabilities | 100.8B |
Accounts Payable | 68B |
Accrued Liabilities | 1.6B |
Other Current Liabilities | 31.3B |
Non-Current Liabilities | 9.6B |
Long-Term Debt | 2.4B |
Other Non-Current Liabilities | 7.3B |
Earnings Waterfall
AIN Holdings Inc
Revenue
|
391.2B
JPY
|
Cost of Revenue
|
-334B
JPY
|
Gross Profit
|
57.2B
JPY
|
Operating Expenses
|
-38.6B
JPY
|
Operating Income
|
18.6B
JPY
|
Other Expenses
|
-7.3B
JPY
|
Net Income
|
11.3B
JPY
|
Free Cash Flow Analysis
AIN Holdings Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
AIN Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
AIN Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
AIN Holdings Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
AIN Holdings Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
AIN Holdings Inc
According to Wall Street analysts, the average 1-year price target for AIN Holdings Inc is 5 477.4 JPY with a low forecast of 4 343 JPY and a high forecast of 7 224 JPY.
Shareholder Return
Price
AIN Holdings Inc
Average Annual Return | -8.26% |
Standard Deviation of Annual Returns | 10.64% |
Max Drawdown | -53% |
Market Capitalization | 206.9B JPY |
Shares Outstanding | 35 132 448 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Ain Holdings, Inc. engages in the operation of dispensing pharmacies and drug stores. The company is headquartered in Sapporo, Hokkaido and currently employs 9,019 full-time employees. The firm has three business segments. The Pharmacy segment operates and franchises pharmacies, and provides consulting services related to opening pharmacies. Through its subsidiaries, this segment is also involved in the provision of consultation services for medical-related affairs and manpower dispatching of doctors and pharmacists, as well as the sale of generic drugs. The Retail segment operates cosmetics business and drugstores. The Others segment is engaged in the leasing of buildings and the sales of cosmetics.
Contact
IPO
Employees
Officers
The intrinsic value of one AIN Holdings Inc stock under the Base Case scenario is 7 091.52 JPY.
Compared to the current market price of 5 889 JPY, AIN Holdings Inc is Undervalued by 17%.