AIN Holdings Inc
TSE:9627

Watchlist Manager
AIN Holdings Inc Logo
AIN Holdings Inc
TSE:9627
Watchlist
Price: 6 685 JPY -1.09% Market Closed
Market Cap: 236.8B JPY

Intrinsic Value

The intrinsic value of one AIN Holdings Inc stock under the Base Case scenario is 6 783.72 JPY. Compared to the current market price of 6 685 JPY, AIN Holdings Inc is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6 783.72 JPY
Undervaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
AIN Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about AIN Holdings Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AIN Holdings Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for AIN Holdings Inc.

Explain Valuation
Compare AIN Holdings Inc to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AIN Holdings Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
AIN Holdings Inc

Current Assets 174.8B
Cash & Short-Term Investments 53.1B
Receivables 67.7B
Other Current Assets 54B
Non-Current Assets 339.7B
Long-Term Investments 4.2B
PP&E 61.7B
Intangibles 215.4B
Other Non-Current Assets 58.4B
Current Liabilities 319B
Accounts Payable 110.3B
Accrued Liabilities 7.1B
Other Current Liabilities 201.6B
Non-Current Liabilities 50.7B
Long-Term Debt 35.2B
Other Non-Current Liabilities 15.5B
Efficiency

Free Cash Flow Analysis
AIN Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
AIN Holdings Inc

Revenue
541.8B JPY
Cost of Revenue
-449.1B JPY
Gross Profit
92.7B JPY
Operating Expenses
-71.2B JPY
Operating Income
21.5B JPY
Other Expenses
-11B JPY
Net Income
10.5B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

AIN Holdings Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
ROE is Increasing
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
46/100
Profitability
Score

AIN Holdings Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

AIN Holdings Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Long-Term Solvency
61/100
Solvency
Score

AIN Holdings Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
AIN Holdings Inc

Wall Street analysts forecast AIN Holdings Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AIN Holdings Inc is 7 635.43 JPY with a low forecast of 6 161 JPY and a high forecast of 10 080 JPY.

Lowest
Price Target
6 161 JPY
8% Downside
Average
Price Target
7 635.43 JPY
14% Upside
Highest
Price Target
10 080 JPY
51% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AIN Holdings Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AIN Holdings Inc stock?

The intrinsic value of one AIN Holdings Inc stock under the Base Case scenario is 6 783.72 JPY.

Is AIN Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 6 685 JPY, AIN Holdings Inc is Undervalued by 1%.

Back to Top