First Time Loading...

AIN Holdings Inc
TSE:9627

Watchlist Manager
AIN Holdings Inc Logo
AIN Holdings Inc
TSE:9627
Watchlist
Price: 5 889 JPY 0.17% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Ain Holdings, Inc. engages in the operation of dispensing pharmacies and drug stores. [ Read More ]

The intrinsic value of one AIN Holdings Inc stock under the Base Case scenario is 7 091.52 JPY. Compared to the current market price of 5 889 JPY, AIN Holdings Inc is Undervalued by 17%.

Key Points:
Intrinsic Value
Base Case
7 091.52 JPY
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
AIN Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AIN Holdings Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
AIN Holdings Inc

Provide an overview of the primary business activities
of AIN Holdings Inc.

What unique competitive advantages
does AIN Holdings Inc hold over its rivals?

What risks and challenges
does AIN Holdings Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for AIN Holdings Inc.

Provide P/S
for AIN Holdings Inc.

Provide P/E
for AIN Holdings Inc.

Provide P/OCF
for AIN Holdings Inc.

Provide P/FCFE
for AIN Holdings Inc.

Provide P/B
for AIN Holdings Inc.

Provide EV/S
for AIN Holdings Inc.

Provide EV/GP
for AIN Holdings Inc.

Provide EV/EBITDA
for AIN Holdings Inc.

Provide EV/EBIT
for AIN Holdings Inc.

Provide EV/OCF
for AIN Holdings Inc.

Provide EV/FCFF
for AIN Holdings Inc.

Provide EV/IC
for AIN Holdings Inc.

Show me price targets
for AIN Holdings Inc made by professional analysts.

What are the Revenue projections
for AIN Holdings Inc?

How accurate were the past Revenue estimates
for AIN Holdings Inc?

What are the Net Income projections
for AIN Holdings Inc?

How accurate were the past Net Income estimates
for AIN Holdings Inc?

What are the EPS projections
for AIN Holdings Inc?

How accurate were the past EPS estimates
for AIN Holdings Inc?

What are the EBIT projections
for AIN Holdings Inc?

How accurate were the past EBIT estimates
for AIN Holdings Inc?

Compare the revenue forecasts
for AIN Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of AIN Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of AIN Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of AIN Holdings Inc compared to its peers.

Compare the P/E ratios
of AIN Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing AIN Holdings Inc with its peers.

Analyze the financial leverage
of AIN Holdings Inc compared to its main competitors.

Show all profitability ratios
for AIN Holdings Inc.

Provide ROE
for AIN Holdings Inc.

Provide ROA
for AIN Holdings Inc.

Provide ROIC
for AIN Holdings Inc.

Provide ROCE
for AIN Holdings Inc.

Provide Gross Margin
for AIN Holdings Inc.

Provide Operating Margin
for AIN Holdings Inc.

Provide Net Margin
for AIN Holdings Inc.

Provide FCF Margin
for AIN Holdings Inc.

Show all solvency ratios
for AIN Holdings Inc.

Provide D/E Ratio
for AIN Holdings Inc.

Provide D/A Ratio
for AIN Holdings Inc.

Provide Interest Coverage Ratio
for AIN Holdings Inc.

Provide Altman Z-Score Ratio
for AIN Holdings Inc.

Provide Quick Ratio
for AIN Holdings Inc.

Provide Current Ratio
for AIN Holdings Inc.

Provide Cash Ratio
for AIN Holdings Inc.

What is the historical Revenue growth
over the last 5 years for AIN Holdings Inc?

What is the historical Net Income growth
over the last 5 years for AIN Holdings Inc?

What is the current Free Cash Flow
of AIN Holdings Inc?

Financials

Balance Sheet Decomposition
AIN Holdings Inc

Current Assets 106.8B
Cash & Short-Term Investments 50.1B
Receivables 25.7B
Other Current Assets 31.1B
Non-Current Assets 136.9B
Long-Term Investments 3.4B
PP&E 42.7B
Intangibles 50.7B
Other Non-Current Assets 40B
Current Liabilities 100.8B
Accounts Payable 68B
Accrued Liabilities 1.6B
Other Current Liabilities 31.3B
Non-Current Liabilities 9.6B
Long-Term Debt 2.4B
Other Non-Current Liabilities 7.3B
Efficiency

Earnings Waterfall
AIN Holdings Inc

Revenue
391.2B JPY
Cost of Revenue
-334B JPY
Gross Profit
57.2B JPY
Operating Expenses
-38.6B JPY
Operating Income
18.6B JPY
Other Expenses
-7.3B JPY
Net Income
11.3B JPY

Free Cash Flow Analysis
AIN Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

AIN Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive Gross Profit
50/100
Profitability
Score

AIN Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

AIN Holdings Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
81/100
Solvency
Score

AIN Holdings Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
AIN Holdings Inc

Wall Street analysts forecast AIN Holdings Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AIN Holdings Inc is 5 477.4 JPY with a low forecast of 4 343 JPY and a high forecast of 7 224 JPY.

Lowest
Price Target
4 343 JPY
26% Downside
Average
Price Target
5 477.4 JPY
7% Downside
Highest
Price Target
7 224 JPY
23% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
AIN Holdings Inc

1M 1M
+7%
6M 6M
+45%
1Y 1Y
+7%
3Y 3Y
-7%
5Y 5Y
-30%
10Y 10Y
+180%
Annual Price Range
5 889
52w Low
4 049
52w High
6 050
Price Metrics
Average Annual Return -8.26%
Standard Deviation of Annual Returns 10.64%
Max Drawdown -53%
Shares Statistics
Market Capitalization 206.9B JPY
Shares Outstanding 35 132 448
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

AIN Holdings Inc Logo
AIN Holdings Inc

Country

Japan

Industry

Retail

Market Cap

206.9B JPY

Dividend Yield

2.04%

Description

Ain Holdings, Inc. engages in the operation of dispensing pharmacies and drug stores. The company is headquartered in Sapporo, Hokkaido and currently employs 9,019 full-time employees. The firm has three business segments. The Pharmacy segment operates and franchises pharmacies, and provides consulting services related to opening pharmacies. Through its subsidiaries, this segment is also involved in the provision of consultation services for medical-related affairs and manpower dispatching of doctors and pharmacists, as well as the sale of generic drugs. The Retail segment operates cosmetics business and drugstores. The Others segment is engaged in the leasing of buildings and the sales of cosmetics.

Contact

HOKKAIDO
Sapporo
2-4-30, Higashi Sapporo Gojo, Shiroishi-ku
+81118141000.0
https://www.ainj.co.jp/

IPO

1994-03-18

Employees

9 019

Officers

Chairman & President
Mr. Kiichi Ohtani
Representative Sr. MD, In charge of Op. Mgt, Op. Support, Dig. Promotion & Representative Director
Mr. Toshihide Mizushima
Division Manager of Personnel & Director
Ms. Rieko Kimei
Representative Senior MD, In charge of Store Development & Representative Director
Mr. Shoichi Shudo
Senior MD & Director
Ms. Miya Oishi
GM of Product Sales Operation Headquarters & Director
Ms. Kaori Ishikawa
Show More
Senior Executive Officer & Division Manager of Operational Support
Hideki Fujiwara
Show Less

See Also

Discover More
What is the Intrinsic Value of one AIN Holdings Inc stock?

The intrinsic value of one AIN Holdings Inc stock under the Base Case scenario is 7 091.52 JPY.

Is AIN Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 5 889 JPY, AIN Holdings Inc is Undervalued by 17%.