Kin-Ei Corp
TSE:9636
Intrinsic Value
Kin-Ei Corp. engages in the management of movie theaters, entertainment facilities, and rental buildings. [ Read More ]
The intrinsic value of one Kin-Ei Corp stock under the Base Case scenario is 3 357.47 JPY. Compared to the current market price of 3 935 JPY, Kin-Ei Corp is Overvalued by 15%.
Valuation Backtest
Kin-Ei Corp
Run backtest to discover the historical profit from buying and selling Kin-Ei Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Kin-Ei Corp
Current Assets | 965.7m |
Cash & Short-Term Investments | 75.2m |
Receivables | 835.7m |
Other Current Assets | 54.8m |
Non-Current Assets | 4.9B |
Long-Term Investments | 17m |
PP&E | 4B |
Intangibles | 5.8m |
Other Non-Current Assets | 889.3m |
Current Liabilities | 1.3B |
Accounts Payable | 113.5m |
Accrued Liabilities | 26.6m |
Short-Term Debt | 350m |
Other Current Liabilities | 773.9m |
Non-Current Liabilities | 2.2B |
Long-Term Debt | 243.8m |
Other Non-Current Liabilities | 1.9B |
Earnings Waterfall
Kin-Ei Corp
Revenue
|
3.6B
JPY
|
Cost of Revenue
|
-3B
JPY
|
Gross Profit
|
556.5m
JPY
|
Operating Expenses
|
-300.7m
JPY
|
Operating Income
|
255.8m
JPY
|
Other Expenses
|
-100.8m
JPY
|
Net Income
|
154.9m
JPY
|
Free Cash Flow Analysis
Kin-Ei Corp
Profitability Score
Profitability Due Diligence
Kin-Ei Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Kin-Ei Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kin-Ei Corp's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Score
Kin-Ei Corp's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kin-Ei Corp
Shareholder Return
Price
Kin-Ei Corp
Average Annual Return | -1.75% |
Standard Deviation of Annual Returns | 6.62% |
Max Drawdown | -28% |
Market Capitalization | 11B JPY |
Shares Outstanding | 2 788 180 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Kin-Ei Corp. engages in the management of movie theaters, entertainment facilities, and rental buildings. The company is headquartered in Osaka, Osaka-Fu. The firm operates in two business segments. The Cinema Amusement segment is engaged in the operation of cinema complex Apollo Cinema 8, which is composed of eight screens, as well as the operation of game centers. The Real Estate segment is engaged in the tenant leasing business, and the provision of related services.
Contact
IPO
Employees
Officers
The intrinsic value of one Kin-Ei Corp stock under the Base Case scenario is 3 357.47 JPY.
Compared to the current market price of 3 935 JPY, Kin-Ei Corp is Overvalued by 15%.