First Time Loading...

Kin-Ei Corp
TSE:9636

Watchlist Manager
Kin-Ei Corp Logo
Kin-Ei Corp
TSE:9636
Watchlist
Price: 3 935 JPY 0.13% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Kin-Ei Corp. engages in the management of movie theaters, entertainment facilities, and rental buildings. [ Read More ]

The intrinsic value of one Kin-Ei Corp stock under the Base Case scenario is 3 357.47 JPY. Compared to the current market price of 3 935 JPY, Kin-Ei Corp is Overvalued by 15%.

Key Points:
Intrinsic Value
Base Case
3 357.47 JPY
Overvaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kin-Ei Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kin-Ei Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kin-Ei Corp

Provide an overview of the primary business activities
of Kin-Ei Corp.

What unique competitive advantages
does Kin-Ei Corp hold over its rivals?

What risks and challenges
does Kin-Ei Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kin-Ei Corp.

Provide P/S
for Kin-Ei Corp.

Provide P/E
for Kin-Ei Corp.

Provide P/OCF
for Kin-Ei Corp.

Provide P/FCFE
for Kin-Ei Corp.

Provide P/B
for Kin-Ei Corp.

Provide EV/S
for Kin-Ei Corp.

Provide EV/GP
for Kin-Ei Corp.

Provide EV/EBITDA
for Kin-Ei Corp.

Provide EV/EBIT
for Kin-Ei Corp.

Provide EV/OCF
for Kin-Ei Corp.

Provide EV/FCFF
for Kin-Ei Corp.

Provide EV/IC
for Kin-Ei Corp.

Compare the intrinsic valuations
of Kin-Ei Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kin-Ei Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kin-Ei Corp compared to its peers.

Compare the P/E ratios
of Kin-Ei Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Kin-Ei Corp with its peers.

Analyze the financial leverage
of Kin-Ei Corp compared to its main competitors.

Show all profitability ratios
for Kin-Ei Corp.

Provide ROE
for Kin-Ei Corp.

Provide ROA
for Kin-Ei Corp.

Provide ROIC
for Kin-Ei Corp.

Provide ROCE
for Kin-Ei Corp.

Provide Gross Margin
for Kin-Ei Corp.

Provide Operating Margin
for Kin-Ei Corp.

Provide Net Margin
for Kin-Ei Corp.

Provide FCF Margin
for Kin-Ei Corp.

Show all solvency ratios
for Kin-Ei Corp.

Provide D/E Ratio
for Kin-Ei Corp.

Provide D/A Ratio
for Kin-Ei Corp.

Provide Interest Coverage Ratio
for Kin-Ei Corp.

Provide Altman Z-Score Ratio
for Kin-Ei Corp.

Provide Quick Ratio
for Kin-Ei Corp.

Provide Current Ratio
for Kin-Ei Corp.

Provide Cash Ratio
for Kin-Ei Corp.

What is the historical Revenue growth
over the last 5 years for Kin-Ei Corp?

What is the historical Net Income growth
over the last 5 years for Kin-Ei Corp?

What is the current Free Cash Flow
of Kin-Ei Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kin-Ei Corp.

Financials

Balance Sheet Decomposition
Kin-Ei Corp

Current Assets 965.7m
Cash & Short-Term Investments 75.2m
Receivables 835.7m
Other Current Assets 54.8m
Non-Current Assets 4.9B
Long-Term Investments 17m
PP&E 4B
Intangibles 5.8m
Other Non-Current Assets 889.3m
Current Liabilities 1.3B
Accounts Payable 113.5m
Accrued Liabilities 26.6m
Short-Term Debt 350m
Other Current Liabilities 773.9m
Non-Current Liabilities 2.2B
Long-Term Debt 243.8m
Other Non-Current Liabilities 1.9B
Efficiency

Earnings Waterfall
Kin-Ei Corp

Revenue
3.6B JPY
Cost of Revenue
-3B JPY
Gross Profit
556.5m JPY
Operating Expenses
-300.7m JPY
Operating Income
255.8m JPY
Other Expenses
-100.8m JPY
Net Income
154.9m JPY

Free Cash Flow Analysis
Kin-Ei Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kin-Ei Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
48/100
Profitability
Score

Kin-Ei Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kin-Ei Corp's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Long-Term Solvency
64/100
Solvency
Score

Kin-Ei Corp's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kin-Ei Corp

There are no price targets for Kin-Ei Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kin-Ei Corp

1M 1M
+3%
6M 6M
+13%
1Y 1Y
+19%
3Y 3Y
+29%
5Y 5Y
+13%
10Y 10Y
+54%
Annual Price Range
3 935
52w Low
3 295
52w High
4 065
Price Metrics
Average Annual Return -1.75%
Standard Deviation of Annual Returns 6.62%
Max Drawdown -28%
Shares Statistics
Market Capitalization 11B JPY
Shares Outstanding 2 788 180
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kin-Ei Corp Logo
Kin-Ei Corp

Country

Japan

Industry

Real Estate

Market Cap

11B JPY

Dividend Yield

0.51%

Description

Kin-Ei Corp. engages in the management of movie theaters, entertainment facilities, and rental buildings. The company is headquartered in Osaka, Osaka-Fu. The firm operates in two business segments. The Cinema Amusement segment is engaged in the operation of cinema complex Apollo Cinema 8, which is composed of eight screens, as well as the operation of game centers. The Real Estate segment is engaged in the tenant leasing business, and the provision of related services.

Contact

OSAKA-FU
Osaka
1-5-1, Abenosuji, Abeno-ku
+81666324551.0
https://www.kin-ei.co.jp/

IPO

1949-05-01

Employees

45

Officers

President & Director
Mr. Norihiko Sakuda
Senior MD and GM of Planning Department & Real Estate Business Department
Mr. Etsuji Kita
MD & GM of General Affairs Department
Mr. Takao Yamano

See Also

Discover More
What is the Intrinsic Value of one Kin-Ei Corp stock?

The intrinsic value of one Kin-Ei Corp stock under the Base Case scenario is 3 357.47 JPY.

Is Kin-Ei Corp stock undervalued or overvalued?

Compared to the current market price of 3 935 JPY, Kin-Ei Corp is Overvalued by 15%.