Watchlist Manager

Watchlist

Price: 7 710 JPY -4.22% Market Closed

Market Cap: ¥4.5B

	Kyowa Engineering Consultants Co Ltd TSE:9647	JP
	Takara Standard Co Ltd TSE:7981	JP
	Boltek Holdings Ltd HKEX:8601	HK
	M/I Homes Inc NYSE:MHO	US
N	Nokia Oyj LSE:0HAF	FI
T	Taiwan Secom Co Ltd TWSE:9917	TW
	Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	CN
W	Wuxi Delinhai Environmental Technology Co Ltd SSE:688069	CN
	Race Eco Chain Ltd BSE:537785	IN

Income Statement

Currency: JPY

	Feb-2006	May-2006	Aug-2006	Feb-2007	May-2007	Aug-2007	Feb-2008	May-2008	Aug-2008	Feb-2009	May-2009	Aug-2009	Feb-2010	May-2010	Aug-2010	Nov-2010	Feb-2011	May-2011	Aug-2011	Nov-2011	Feb-2012	May-2012	Aug-2012	Nov-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Feb-2015	May-2015	Aug-2015	Nov-2015	Feb-2016	May-2016	Aug-2016	Nov-2016	Feb-2017	May-2017	Aug-2017	Nov-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Nov-2020	Feb-2021	May-2021	Aug-2021	Nov-2021	Feb-2022	May-2022	Aug-2022	Nov-2022	Feb-2023	May-2023	Aug-2023	Nov-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025	Nov-2025
Revenue
Interest Expense	0	0	0	20	0	0	17	0	0	14	0	0	15	0	27	56	41	57	58	59	60	58	60	60	58	58	56	56	57	58	57	56	54	53	51	49	47	47	44	44	42	41	41	39	39	37	35	35	34	33	33	33	33	31	30	30	30	31	32	31	30	29	29	27	27	26	26	25	23	22	21	22	21	0	0	0
Revenue	4 022 N/A	3 828 -5%	4 022 +5%	4 030 +0%	3 973 -1%	4 054 +2%	4 034 0%	4 138 +3%	3 976 -4%	3 880 -2%	3 553 -8%	3 556 +0%	3 586 +1%	3 678 +3%	3 751 +2%	5 736 +53%	5 926 +3%	5 511 -7%	5 530 +0%	5 539 +0%	5 464 -1%	5 528 +1%	5 527 0%	5 788 +5%	5 865 +1%	5 995 +2%	5 883 -2%	5 586 -5%	5 529 -1%	5 448 -1%	5 630 +3%	5 708 +1%	5 721 +0%	5 872 +3%	5 691 -3%	5 594 -2%	5 511 -1%	5 390 -2%	5 384 0%	5 510 +2%	5 587 +1%	5 832 +4%	5 992 +3%	5 779 -4%	5 845 +1%	5 913 +1%	6 004 +2%	5 918 -1%	6 197 +5%	6 598 +6%	6 653 +1%	6 455 -3%	6 432 0%	6 680 +4%	6 681 +0%	6 613 -1%	6 591 0%	7 183 +9%	7 406 +3%	7 330 -1%	8 235 +12%	6 832 -17%	7 420 +9%	7 744 +4%	7 689 -1%	7 676 0%	7 670 0%	7 680 +0%	7 731 +1%	7 806 +1%	7 914 +1%	8 062 +2%	8 159 +1%	8 505 +4%	8 447 -1%	8 442 0%
Gross Profit
Cost of Revenue	(2 601)	(2 673)	(2 701)	(2 737)	(2 760)	(2 805)	(2 859)	(2 943)	(2 932)	(2 859)	(2 647)	(2 710)	(2 767)	(2 825)	(2 924)	(4 199)	(4 317)	(3 956)	(3 954)	(4 063)	(4 127)	(4 225)	(4 270)	(4 503)	(4 466)	(4 681)	(4 483)	(4 251)	(4 181)	(4 081)	(4 230)	(4 382)	(4 443)	(4 584)	(4 448)	(4 263)	(4 165)	(4 049)	(4 056)	(4 116)	(4 161)	(4 393)	(4 485)	(4 388)	(4 404)	(4 452)	(4 467)	(4 465)	(4 672)	(4 923)	(4 967)	(4 898)	(4 879)	(4 977)	(4 988)	(5 020)	(4 984)	(5 486)	(5 644)	(5 563)	(6 249)	(5 210)	(5 699)	(5 897)	(5 791)	(5 815)	(5 770)	(5 737)	(5 779)	(5 777)	(5 833)	(5 991)	(6 106)	(6 371)	(6 336)	(6 249)
Gross Profit	1 421 N/A	1 156 -19%	1 321 +14%	1 293 -2%	1 214 -6%	1 249 +3%	1 175 -6%	1 195 +2%	1 044 -13%	1 021 -2%	906 -11%	846 -7%	819 -3%	853 +4%	827 -3%	1 537 +86%	1 609 +5%	1 555 -3%	1 577 +1%	1 475 -6%	1 337 -9%	1 303 -3%	1 257 -4%	1 285 +2%	1 399 +9%	1 313 -6%	1 401 +7%	1 334 -5%	1 349 +1%	1 367 +1%	1 400 +2%	1 326 -5%	1 277 -4%	1 288 +1%	1 242 -4%	1 332 +7%	1 345 +1%	1 340 0%	1 328 -1%	1 393 +5%	1 426 +2%	1 438 +1%	1 507 +5%	1 391 -8%	1 441 +4%	1 461 +1%	1 538 +5%	1 453 -6%	1 525 +5%	1 675 +10%	1 685 +1%	1 558 -8%	1 553 0%	1 702 +10%	1 693 -1%	1 593 -6%	1 608 +1%	1 697 +6%	1 762 +4%	1 767 +0%	1 986 +12%	1 621 -18%	1 721 +6%	1 848 +7%	1 897 +3%	1 860 -2%	1 900 +2%	1 943 +2%	1 952 +0%	2 029 +4%	2 080 +3%	2 070 0%	2 053 -1%	2 134 +4%	2 111 -1%	2 193 +4%
Operating Income
Operating Expenses	(1 228)	(1 186)	(1 161)	(1 126)	(1 161)	(1 154)	(1 130)	(1 094)	(1 094)	(1 090)	(1 059)	(1 053)	(1 050)	(1 029)	(1 020)	(1 344)	(1 316)	(1 272)	(1 252)	(1 222)	(1 181)	(1 177)	(1 113)	(1 096)	(1 092)	(1 088)	(1 084)	(1 063)	(1 049)	(1 061)	(1 066)	(1 102)	(1 141)	(1 138)	(1 148)	(1 138)	(1 136)	(1 145)	(1 163)	(1 157)	(1 141)	(1 148)	(1 134)	(1 157)	(1 165)	(1 182)	(1 209)	(1 223)	(1 241)	(1 253)	(1 263)	(1 286)	(1 291)	(1 288)	(1 281)	(1 270)	(1 270)	(1 277)	(1 277)	(1 287)	(1 293)	(1 299)	(1 306)	(1 301)	(1 302)	(1 304)	(1 313)	(1 310)	(1 306)	(1 316)	(1 314)	(1 308)	(1 289)	(1 283)	(1 264)	(1 276)
Selling, General & Administrative	(1 228)	(1 186)	(1 161)	(1 126)	(1 161)	(1 154)	(1 130)	(1 094)	(1 094)	(1 090)	(1 059)	(1 053)	(1 050)	(1 029)	(1 020)	(1 344)	(1 316)	(1 272)	(1 252)	(1 222)	(1 181)	(1 177)	(1 113)	(1 096)	(1 093)	(1 088)	(1 084)	(1 063)	(1 049)	(1 061)	(1 066)	(1 060)	(1 141)	(1 138)	(1 148)	(1 094)	(1 136)	(1 145)	(1 163)	(1 126)	(1 141)	(1 148)	(1 134)	(1 124)	(1 165)	(1 182)	(1 209)	(1 223)	(1 240)	(1 252)	(1 263)	(1 286)	(1 291)	(1 288)	(1 281)	(1 249)	(1 270)	(1 277)	(1 277)	(1 269)	(1 293)	(1 299)	(1 306)	(1 282)	(1 302)	(1 304)	(1 313)	(1 291)	(1 306)	(1 315)	(1 314)	(1 298)	(1 289)	(1 283)	(1 264)	(1 276)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(42)	0	0	0	(45)	0	0	0	(31)	0	0	0	(33)	0	0	0	0	0	0	0	0	0	0	0	(20)	0	0	0	(19)	0	0	0	(20)	0	0	0	(19)	0	0	0	(10)	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	(0)	0	(0)	0	(0)	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	0	0	0	(0)	0	(0)	(0)	(0)	(0)	(0)
Operating Income	193 N/A	(31) N/A	160 N/A	167 +4%	52 -69%	95 +81%	45 -53%	101 +124%	(50) N/A	(69) -38%	(153) -121%	(207) -35%	(231) -11%	(177) +23%	(192) -9%	193 N/A	293 +52%	283 -3%	325 +15%	253 -22%	156 -38%	126 -19%	144 +14%	189 +31%	307 +62%	225 -27%	317 +41%	271 -15%	300 +11%	306 +2%	334 +9%	224 -33%	137 -39%	150 +10%	95 -37%	193 +104%	209 +8%	195 -7%	165 -16%	237 +44%	285 +20%	290 +2%	373 +29%	234 -37%	276 +18%	279 +1%	329 +18%	230 -30%	283 +23%	422 +49%	422 0%	271 -36%	261 -4%	414 +58%	412 -1%	324 -21%	338 +4%	420 +24%	486 +16%	479 -1%	693 +45%	322 -54%	415 +29%	546 +32%	595 +9%	557 -6%	587 +5%	633 +8%	646 +2%	713 +10%	766 +7%	763 0%	764 +0%	852 +11%	846 -1%	917 +8%
Pre-Tax Income
Interest Income Expense	0	0	0	(20)	(39)	(43)	(40)	(36)	(43)	(39)	(37)	(37)	(38)	(41)	(41)	(55)	(55)	(55)	(56)	(58)	(58)	(57)	(59)	(58)	(57)	(57)	(55)	(55)	(56)	(57)	(56)	(31)	(29)	(28)	(27)	(48)	(46)	(46)	(43)	(43)	(41)	(40)	(40)	(38)	(38)	(36)	(35)	(34)	(33)	(32)	(32)	(32)	(31)	(30)	(29)	(29)	(29)	(30)	(30)	(30)	(29)	(28)	(28)	(26)	(25)	(25)	(24)	(23)	(21)	(21)	(19)	(20)	(18)	(17)	(16)	(17)
Non-Reccuring Items	(34)	54	27	24	29	0	0	(71)	(71)	(73)	(3)	(10)	(9)	(2)	(71)	(73)	(89)	(95)	(20)	(24)	(21)	(20)	(20)	(2)	(2)	(1)	(1)	(31)	(31)	(91)	(135)	(79)	(105)	(45)	(1)	(0)	(116)	(116)	(116)	(116)	100	100	100	100	0	0	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	150	0	0	0	(13)	(0)	(333)	(333)	(333)	(333)	0	0	0	0	0	0	2	0	0	0	0	0	0	0	0	0	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(94)	(125)	(89)	(64)	(52)	(15)	(12)	(5)	3	3	7	7	7	162	161	13	162	11	10	11	10	11	11	12	11	16	16	15	15	22	26	27	29	42	36	36	36	11	11	9	9	10	11	11	10	16	17	16	19	9	6	6	5	10	16	24	25	25	21	14	13	14	15	29	28	28	26	47	49	49	50	16	15	12	26	26
Pre-Tax Income	65 N/A	(102) N/A	98 N/A	107 +9%	(10) N/A	37 N/A	(7) N/A	(11) -54%	(161) -1 391%	(179) -11%	(186) -4%	(248) -33%	(271) -9%	(59) +78%	(144) -144%	228 N/A	311 +36%	144 -54%	259 +80%	170 -34%	87 -49%	(273) N/A	(257) +6%	(193) +25%	(74) +62%	184 N/A	277 +51%	199 -28%	227 +14%	180 -21%	169 -6%	142 -16%	31 -78%	119 +279%	103 -13%	181 +76%	83 -54%	45 -46%	17 -63%	88 +421%	353 +302%	360 +2%	444 +23%	308 -31%	250 -19%	259 +4%	310 +20%	212 -32%	269 +27%	399 +48%	396 -1%	246 -38%	235 -4%	394 +68%	399 +1%	319 -20%	334 +5%	415 +24%	476 +15%	463 -3%	677 +46%	308 -54%	403 +31%	550 +36%	597 +9%	559 -6%	589 +5%	656 +11%	674 +3%	741 +10%	797 +8%	759 -5%	761 +0%	848 +11%	856 +1%	926 +8%
Net Income
Tax Provision	(60)	37	(67)	(65)	(60)	(57)	(41)	(7)	(10)	(5)	(34)	35	49	(11)	51	(110)	(142)	(82)	(148)	(52)	(58)	86	84	(3)	(20)	(108)	(149)	(121)	(131)	(126)	(149)	(119)	(99)	(126)	(106)	(127)	(77)	(49)	(42)	(61)	(161)	(145)	(177)	(120)	(103)	(114)	(130)	(100)	(105)	(148)	(147)	(106)	(117)	(164)	(164)	(133)	(135)	(159)	(179)	(181)	(245)	(129)	(170)	(205)	(221)	(212)	(210)	(244)	(234)	(254)	(271)	(246)	(262)	(288)	(286)	(323)
Income from Continuing Operations	5	(65)	31	42	(70)	(20)	(48)	(18)	(171)	(183)	(221)	(213)	(222)	(70)	(92)	119	169	61	111	118	29	(186)	(173)	(195)	(94)	76	129	79	97	54	20	23	(67)	(7)	(3)	54	6	(4)	(25)	27	192	215	267	188	147	145	181	112	164	251	249	140	118	230	234	186	199	256	297	282	432	179	233	345	376	348	379	412	439	487	527	513	499	559	570	603
Income to Minority Interest	0	(2)	(4)	(11)	24	29	33	(11)	(16)	(17)	(16)	(11)	(11)	(45)	(44)	(34)	(52)	(23)	(27)	(24)	(1)	(3)	(2)	(11)	(8)	3	6	(2)	(16)	(18)	(25)	(12)	3	1	5	(4)	(8)	(3)	(1)	(1)	(5)	(10)	(12)	(3)	(7)	(2)	(3)	(4)	(14)	(32)	(27)	(21)	(16)	(4)	(7)	(11)	(1)	(9)	(15)	(12)	(24)	(3)	(7)	(20)	(12)	0	3	(9)	(14)	(21)	(17)	(0)	7	7	1	8
Net Income (Common)	7 N/A	(69) N/A	24 N/A	27 +11%	(48) N/A	5 N/A	(19) N/A	(33) -74%	(187) -467%	(201) -7%	(236) -18%	(223) +6%	(233) -5%	(115) +51%	(137) -19%	85 N/A	117 +38%	38 -67%	84 +119%	94 +12%	27 -71%	(189) N/A	(175) +8%	(206) -18%	(103) +50%	78 N/A	135 +72%	77 -43%	81 +5%	36 -56%	(5) N/A	11 N/A	(64) N/A	(7) +90%	2 N/A	50 +1 990%	(2) N/A	(7) -192%	(26) -276%	25 N/A	187 +643%	205 +10%	255 +24%	185 -28%	139 -25%	143 +3%	178 +24%	108 -39%	150 +39%	219 +46%	222 +1%	119 -47%	102 -14%	226 +122%	227 +0%	174 -23%	198 +14%	247 +25%	282 +14%	270 -4%	408 +51%	176 -57%	226 +28%	325 +44%	364 +12%	348 -5%	382 +10%	403 +5%	425 +6%	467 +10%	510 +9%	513 +1%	507 -1%	567 +12%	571 +1%	611 +7%
EPS (Diluted)	12.33 N/A	-114.49 N/A	48 N/A	44.5 -7%	-80.49 N/A	10 N/A	-31.66 N/A	-54.99 -74%	-311.66 -467%	-334.5 -7%	-393.83 -18%	-372 +6%	-389 -5%	-191.66 +51%	-227.83 -19%	141.16 N/A	194.16 +38%	63.83 -67%	140 +119%	156.66 +12%	45.66 -71%	-315.66 N/A	-291.16 +8%	-343.83 -18%	-171.16 +50%	130.66 N/A	224.83 +72%	127.83 -43%	134.83 +5%	60 -55%	-8.83 N/A	18.33 N/A	-107.33 N/A	-10.83 +90%	3.99 N/A	85.76 +2 049%	-4 N/A	-11.66 -192%	-43.83 -276%	43.11 N/A	312.16 +624%	342.16 +10%	425.33 +24%	316.31 -26%	232.16 -27%	238.49 +3%	296.16 +24%	184.84 -38%	257.44 +39%	375.43 +46%	380.13 +1%	203.11 -47%	174.74 -14%	387.13 +122%	388.98 +0%	298.66 -23%	339.07 +14%	422.44 +25%	483.5 +14%	462.27 -4%	698.22 +51%	301.93 -57%	386.62 +28%	555.73 +44%	623.85 +12%	595.48 -5%	654.69 +10%	689.86 +5%	727.9 +6%	799.32 +10%	871.78 +9%	876.87 +1%	866.54 -1%	969.15 +12%	976.74 +1%	1 044.7 +7%

Income Statement Balance Sheet Cash Flow Statement

Kyowa Engineering Consultants Co Ltd
TSE:9647

Income Statement

Earnings Waterfall
Kyowa Engineering Consultants Co Ltd

Income Statement
Kyowa Engineering Consultants Co Ltd

See Also

Company

Help

Tools

Stocks

Kyowa Engineering Consultants Co Ltd TSE:9647

Income Statement

Earnings Waterfall Kyowa Engineering Consultants Co Ltd

Income Statement Kyowa Engineering Consultants Co Ltd

See Also

Company

Help

Tools

Stocks

Kyowa Engineering Consultants Co Ltd
TSE:9647

Earnings Waterfall
Kyowa Engineering Consultants Co Ltd

Income Statement
Kyowa Engineering Consultants Co Ltd