Business Brain Showa-Ota Inc
TSE:9658
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Business Brain Showa-Ota Inc
TSE:9658
|
JP |
|
Lawson Inc
TSE:2651
|
JP |
|
Zuari Agro Chemicals Ltd
NSE:ZUARI
|
IN |
|
Molson Coors Canada Inc
TSX:TPX.A
|
CA |
Balance Sheet
Balance Sheet Decomposition
Business Brain Showa-Ota Inc
Business Brain Showa-Ota Inc
Balance Sheet
Business Brain Showa-Ota Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 936
|
2 387
|
2 431
|
3 017
|
4 231
|
4 946
|
5 519
|
5 207
|
4 526
|
5 276
|
4 713
|
4 943
|
4 890
|
5 265
|
5 104
|
4 160
|
5 628
|
6 607
|
6 441
|
8 262
|
8 639
|
10 217
|
9 906
|
9 908
|
|
| Cash Equivalents |
2 936
|
2 387
|
2 431
|
3 017
|
4 231
|
4 946
|
5 519
|
5 207
|
4 526
|
5 276
|
4 713
|
4 943
|
4 890
|
5 265
|
5 104
|
4 160
|
5 628
|
6 607
|
6 441
|
8 262
|
8 639
|
10 217
|
9 906
|
9 908
|
|
| Short-Term Investments |
48
|
22
|
20
|
20
|
20
|
70
|
57
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
703
|
703
|
403
|
1 109
|
1 109
|
316
|
|
| Total Receivables |
3 444
|
2 315
|
2 990
|
3 088
|
2 603
|
3 329
|
2 711
|
2 417
|
2 406
|
2 717
|
2 841
|
2 869
|
3 277
|
3 039
|
3 505
|
4 245
|
4 165
|
4 566
|
5 627
|
5 856
|
7 945
|
7 773
|
6 224
|
7 193
|
|
| Accounts Receivables |
3 444
|
2 315
|
2 990
|
3 088
|
2 603
|
3 329
|
2 711
|
2 417
|
2 406
|
2 717
|
2 841
|
2 869
|
3 277
|
3 039
|
3 505
|
4 245
|
4 165
|
4 566
|
5 627
|
5 813
|
7 750
|
7 711
|
6 143
|
6 920
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
194
|
62
|
81
|
273
|
|
| Inventory |
580
|
518
|
244
|
241
|
251
|
204
|
95
|
163
|
86
|
115
|
244
|
77
|
65
|
141
|
149
|
167
|
156
|
299
|
111
|
151
|
134
|
122
|
97
|
104
|
|
| Other Current Assets |
256
|
412
|
461
|
514
|
407
|
457
|
495
|
424
|
504
|
399
|
478
|
412
|
445
|
484
|
724
|
873
|
484
|
483
|
1 137
|
993
|
1 332
|
1 490
|
678
|
731
|
|
| Total Current Assets |
7 264
|
5 654
|
6 146
|
6 879
|
7 513
|
9 006
|
8 878
|
8 232
|
7 523
|
8 506
|
8 275
|
8 302
|
8 678
|
8 929
|
9 482
|
9 445
|
10 433
|
12 054
|
14 019
|
15 966
|
18 453
|
20 711
|
18 013
|
18 251
|
|
| PP&E Net |
299
|
227
|
191
|
176
|
105
|
136
|
171
|
180
|
113
|
104
|
116
|
201
|
177
|
177
|
245
|
359
|
304
|
329
|
2 654
|
2 046
|
4 680
|
3 906
|
3 398
|
3 253
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 654
|
2 046
|
4 680
|
3 906
|
3 398
|
3 253
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
471
|
551
|
401
|
612
|
803
|
1 113
|
|
| Intangible Assets |
423
|
320
|
310
|
196
|
131
|
39
|
33
|
123
|
153
|
111
|
95
|
87
|
108
|
146
|
213
|
342
|
393
|
457
|
493
|
424
|
453
|
486
|
521
|
1 000
|
|
| Goodwill |
193
|
0
|
0
|
0
|
0
|
0
|
0
|
95
|
81
|
67
|
0
|
0
|
0
|
189
|
220
|
182
|
144
|
130
|
107
|
107
|
311
|
522
|
2 398
|
2 159
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
78
|
97
|
139
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
173
|
155
|
154
|
599
|
775
|
461
|
312
|
278
|
260
|
270
|
607
|
718
|
659
|
1 240
|
1 240
|
1 498
|
1 483
|
1 290
|
1 847
|
2 468
|
2 610
|
2 806
|
19 576
|
19 982
|
|
| Other Long-Term Assets |
1 189
|
1 403
|
1 450
|
1 065
|
1 167
|
1 239
|
1 301
|
1 309
|
1 228
|
1 028
|
1 198
|
991
|
1 038
|
1 012
|
1 221
|
1 343
|
1 741
|
1 727
|
1 531
|
1 774
|
1 789
|
1 964
|
808
|
679
|
|
| Other Assets |
193
|
0
|
0
|
0
|
0
|
0
|
0
|
95
|
81
|
67
|
0
|
0
|
0
|
189
|
220
|
182
|
144
|
130
|
107
|
107
|
311
|
522
|
2 398
|
2 159
|
|
| Total Assets |
9 541
N/A
|
7 759
-19%
|
8 250
+6%
|
8 915
+8%
|
9 692
+9%
|
10 882
+12%
|
10 695
-2%
|
10 217
-4%
|
9 358
-8%
|
10 086
+8%
|
10 291
+2%
|
10 300
+0%
|
10 660
+3%
|
11 693
+10%
|
12 642
+8%
|
13 248
+5%
|
14 595
+10%
|
16 126
+10%
|
20 651
+28%
|
22 786
+10%
|
28 296
+24%
|
30 393
+7%
|
44 715
+47%
|
45 323
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 060
|
644
|
818
|
1 009
|
758
|
992
|
660
|
592
|
503
|
576
|
617
|
683
|
662
|
790
|
977
|
1 147
|
1 095
|
1 302
|
1 219
|
1 333
|
1 429
|
1 635
|
1 384
|
1 417
|
|
| Accrued Liabilities |
334
|
232
|
217
|
274
|
546
|
699
|
712
|
586
|
316
|
541
|
596
|
604
|
642
|
676
|
768
|
739
|
774
|
925
|
2 751
|
2 818
|
3 098
|
3 488
|
3 476
|
3 773
|
|
| Short-Term Debt |
141
|
81
|
330
|
72
|
136
|
125
|
40
|
20
|
20
|
20
|
0
|
150
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
264
|
180
|
4
|
4
|
5
|
2
|
1
|
4
|
209
|
209
|
209
|
109
|
106
|
6
|
9
|
540
|
412
|
744
|
796
|
762
|
808
|
|
| Other Current Liabilities |
811
|
1 155
|
491
|
525
|
697
|
1 249
|
992
|
681
|
638
|
859
|
1 409
|
992
|
1 222
|
1 450
|
1 495
|
1 830
|
2 333
|
2 146
|
1 644
|
2 405
|
3 415
|
4 060
|
2 426
|
1 943
|
|
| Total Current Liabilities |
2 346
|
2 112
|
1 855
|
2 144
|
2 317
|
3 070
|
2 408
|
1 885
|
1 479
|
1 997
|
2 626
|
2 638
|
2 735
|
3 125
|
3 349
|
3 822
|
4 207
|
4 382
|
6 153
|
6 968
|
8 687
|
9 980
|
8 048
|
7 940
|
|
| Long-Term Debt |
104
|
21
|
440
|
176
|
12
|
8
|
4
|
2
|
2
|
1
|
14
|
639
|
431
|
222
|
116
|
10
|
9
|
365
|
1 968
|
1 672
|
3 385
|
2 588
|
2 009
|
1 884
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 039
|
4 224
|
|
| Minority Interest |
198
|
149
|
141
|
253
|
334
|
381
|
429
|
392
|
254
|
278
|
194
|
172
|
195
|
364
|
407
|
270
|
244
|
274
|
325
|
413
|
1 150
|
1 237
|
437
|
474
|
|
| Other Liabilities |
1 007
|
1 100
|
991
|
1 076
|
1 511
|
1 446
|
1 548
|
1 595
|
1 599
|
1 611
|
1 675
|
1 862
|
1 945
|
1 967
|
2 178
|
2 185
|
2 449
|
2 588
|
2 938
|
3 103
|
2 183
|
1 630
|
1 215
|
1 663
|
|
| Total Liabilities |
3 655
N/A
|
3 383
-7%
|
3 427
+1%
|
3 650
+7%
|
4 173
+14%
|
4 905
+18%
|
4 390
-10%
|
3 874
-12%
|
3 334
-14%
|
3 887
+17%
|
4 509
+16%
|
5 312
+18%
|
5 306
0%
|
5 679
+7%
|
6 050
+7%
|
6 288
+4%
|
6 909
+10%
|
7 609
+10%
|
11 385
+50%
|
12 156
+7%
|
15 404
+27%
|
15 435
+0%
|
15 748
+2%
|
16 185
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 028
|
2 028
|
2 028
|
2 206
|
2 206
|
2 206
|
2 217
|
2 219
|
2 233
|
2 233
|
2 233
|
2 233
|
2 233
|
2 233
|
2 233
|
2 233
|
2 233
|
2 233
|
2 233
|
2 233
|
2 233
|
2 233
|
2 233
|
2 233
|
|
| Retained Earnings |
1 380
|
129
|
327
|
448
|
644
|
1 173
|
1 543
|
1 622
|
1 253
|
1 420
|
1 599
|
1 959
|
2 440
|
2 967
|
3 382
|
3 686
|
4 221
|
4 984
|
5 627
|
6 836
|
8 232
|
9 490
|
23 054
|
24 604
|
|
| Additional Paid In Capital |
2 478
|
2 478
|
2 478
|
2 656
|
2 656
|
2 642
|
2 653
|
2 655
|
2 669
|
2 669
|
2 669
|
2 673
|
2 732
|
2 339
|
2 594
|
2 590
|
2 593
|
2 867
|
2 470
|
2 567
|
2 524
|
4 236
|
4 481
|
4 487
|
|
| Unrealized Security Profit/Loss |
1
|
0
|
3
|
7
|
117
|
50
|
16
|
37
|
15
|
7
|
2
|
76
|
15
|
59
|
63
|
59
|
63
|
93
|
42
|
86
|
95
|
152
|
280
|
396
|
|
| Treasury Stock |
1
|
1
|
14
|
37
|
105
|
94
|
92
|
116
|
116
|
117
|
717
|
1 955
|
2 065
|
1 584
|
1 555
|
1 524
|
1 323
|
1 574
|
1 111
|
1 092
|
197
|
1 160
|
1 082
|
2 641
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
84
|
101
|
87
|
4
|
1
|
3
|
7
|
1
|
59
|
|
| Total Equity |
5 886
N/A
|
4 376
-26%
|
4 822
+10%
|
5 265
+9%
|
5 518
+5%
|
5 977
+8%
|
6 305
+5%
|
6 343
+1%
|
6 024
-5%
|
6 199
+3%
|
5 783
-7%
|
4 988
-14%
|
5 355
+7%
|
6 014
+12%
|
6 591
+10%
|
6 961
+6%
|
7 686
+10%
|
8 516
+11%
|
9 266
+9%
|
10 630
+15%
|
12 892
+21%
|
14 958
+16%
|
28 967
+94%
|
29 139
+1%
|
|
| Total Liabilities & Equity |
9 541
N/A
|
7 759
-19%
|
8 250
+6%
|
8 915
+8%
|
9 692
+9%
|
10 882
+12%
|
10 695
-2%
|
10 217
-4%
|
9 358
-8%
|
10 086
+8%
|
10 291
+2%
|
10 300
+0%
|
10 660
+3%
|
11 693
+10%
|
12 642
+8%
|
13 248
+5%
|
14 595
+10%
|
16 126
+10%
|
20 651
+28%
|
22 786
+10%
|
28 296
+24%
|
30 393
+7%
|
44 715
+47%
|
45 323
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
48
|
48
|
48
|
53
|
52
|
52
|
53
|
52
|
53
|
53
|
45
|
31
|
30
|
31
|
33
|
33
|
35
|
35
|
35
|
35
|
36
|
35
|
35
|
33
|
|