First Time Loading...

Tokyotokeiba Co Ltd
TSE:9672

Watchlist Manager
Tokyotokeiba Co Ltd Logo
Tokyotokeiba Co Ltd
TSE:9672
Watchlist
Price: 4 270 JPY -2.06% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Tokyotokeiba Co., Ltd. engages in the horse racing business. [ Read More ]

The intrinsic value of one Tokyotokeiba Co Ltd stock under the Base Case scenario is 6 403.63 JPY. Compared to the current market price of 4 270 JPY, Tokyotokeiba Co Ltd is Undervalued by 33%.

Key Points:
Intrinsic Value
Base Case
6 403.63 JPY
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tokyotokeiba Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Tokyotokeiba Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Tokyotokeiba Co Ltd

Provide an overview of the primary business activities
of Tokyotokeiba Co Ltd.

What unique competitive advantages
does Tokyotokeiba Co Ltd hold over its rivals?

What risks and challenges
does Tokyotokeiba Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tokyotokeiba Co Ltd.

Provide P/S
for Tokyotokeiba Co Ltd.

Provide P/E
for Tokyotokeiba Co Ltd.

Provide P/OCF
for Tokyotokeiba Co Ltd.

Provide P/FCFE
for Tokyotokeiba Co Ltd.

Provide P/B
for Tokyotokeiba Co Ltd.

Provide EV/S
for Tokyotokeiba Co Ltd.

Provide EV/GP
for Tokyotokeiba Co Ltd.

Provide EV/EBITDA
for Tokyotokeiba Co Ltd.

Provide EV/EBIT
for Tokyotokeiba Co Ltd.

Provide EV/OCF
for Tokyotokeiba Co Ltd.

Provide EV/FCFF
for Tokyotokeiba Co Ltd.

Provide EV/IC
for Tokyotokeiba Co Ltd.

Show me price targets
for Tokyotokeiba Co Ltd made by professional analysts.

What are the Revenue projections
for Tokyotokeiba Co Ltd?

How accurate were the past Revenue estimates
for Tokyotokeiba Co Ltd?

What are the Net Income projections
for Tokyotokeiba Co Ltd?

How accurate were the past Net Income estimates
for Tokyotokeiba Co Ltd?

What are the EPS projections
for Tokyotokeiba Co Ltd?

How accurate were the past EPS estimates
for Tokyotokeiba Co Ltd?

What are the EBIT projections
for Tokyotokeiba Co Ltd?

How accurate were the past EBIT estimates
for Tokyotokeiba Co Ltd?

Compare the revenue forecasts
for Tokyotokeiba Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tokyotokeiba Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tokyotokeiba Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tokyotokeiba Co Ltd compared to its peers.

Compare the P/E ratios
of Tokyotokeiba Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Tokyotokeiba Co Ltd with its peers.

Analyze the financial leverage
of Tokyotokeiba Co Ltd compared to its main competitors.

Show all profitability ratios
for Tokyotokeiba Co Ltd.

Provide ROE
for Tokyotokeiba Co Ltd.

Provide ROA
for Tokyotokeiba Co Ltd.

Provide ROIC
for Tokyotokeiba Co Ltd.

Provide ROCE
for Tokyotokeiba Co Ltd.

Provide Gross Margin
for Tokyotokeiba Co Ltd.

Provide Operating Margin
for Tokyotokeiba Co Ltd.

Provide Net Margin
for Tokyotokeiba Co Ltd.

Provide FCF Margin
for Tokyotokeiba Co Ltd.

Show all solvency ratios
for Tokyotokeiba Co Ltd.

Provide D/E Ratio
for Tokyotokeiba Co Ltd.

Provide D/A Ratio
for Tokyotokeiba Co Ltd.

Provide Interest Coverage Ratio
for Tokyotokeiba Co Ltd.

Provide Altman Z-Score Ratio
for Tokyotokeiba Co Ltd.

Provide Quick Ratio
for Tokyotokeiba Co Ltd.

Provide Current Ratio
for Tokyotokeiba Co Ltd.

Provide Cash Ratio
for Tokyotokeiba Co Ltd.

What is the historical Revenue growth
over the last 5 years for Tokyotokeiba Co Ltd?

What is the historical Net Income growth
over the last 5 years for Tokyotokeiba Co Ltd?

What is the current Free Cash Flow
of Tokyotokeiba Co Ltd?

Financials

Balance Sheet Decomposition
Tokyotokeiba Co Ltd

Current Assets 21.8B
Cash & Short-Term Investments 17.2B
Receivables 4.1B
Other Current Assets 570.5m
Non-Current Assets 94B
Long-Term Investments 1.8B
PP&E 83.2B
Intangibles 5.7B
Other Non-Current Assets 3.2B
Current Liabilities 7.9B
Accounts Payable 1.5B
Accrued Liabilities 651.9m
Short-Term Debt 41.2m
Other Current Liabilities 5.7B
Non-Current Liabilities 21.2B
Long-Term Debt 17.3B
Other Non-Current Liabilities 3.9B
Efficiency

Earnings Waterfall
Tokyotokeiba Co Ltd

Revenue
37.5B JPY
Cost of Revenue
-22.1B JPY
Gross Profit
15.4B JPY
Operating Expenses
-2.1B JPY
Operating Income
13.4B JPY
Other Expenses
-4.9B JPY
Net Income
8.5B JPY

Free Cash Flow Analysis
Tokyotokeiba Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tokyotokeiba Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

61/100
Profitability
Score

Tokyotokeiba Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tokyotokeiba Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
High Altman Z-Score
Low D/E
85/100
Solvency
Score

Tokyotokeiba Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tokyotokeiba Co Ltd

Wall Street analysts forecast Tokyotokeiba Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tokyotokeiba Co Ltd is 6 477 JPY with a low forecast of 4 747 JPY and a high forecast of 8 400 JPY.

Lowest
Price Target
4 747 JPY
11% Upside
Average
Price Target
6 477 JPY
52% Upside
Highest
Price Target
8 400 JPY
97% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Tokyotokeiba Co Ltd

1M 1M
-4%
6M 6M
+11%
1Y 1Y
-1%
3Y 3Y
-27%
5Y 5Y
+41%
10Y 10Y
+67%
Annual Price Range
4 270
52w Low
3 720
52w High
4 745
Price Metrics
Average Annual Return 7.31%
Standard Deviation of Annual Returns 24.74%
Max Drawdown -46%
Shares Statistics
Market Capitalization 117B JPY
Shares Outstanding 27 413 500
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tokyotokeiba Co Ltd Logo
Tokyotokeiba Co Ltd

Country

Japan

Industry

Hotels, Restaurants & Leisure

Market Cap

117B JPY

Dividend Yield

2.52%

Description

Tokyotokeiba Co., Ltd. engages in the horse racing business. The company is headquartered in Ota-Ku, Tokyo-To and currently employs 178 full-time employees. is a Japan-based company mainly engaged in the public competition business, amusement park business, warehouse leasing business and service business. The firm has four business segments. The Public Competition segment is engaged in the leasing, maintenance and management of the Oi racetrack in Tokyo, the horserace ticket sales facilities in Niigata, Ibaragi and Miyagi Prefectures, the home voting systems, and the Isesaki auto race tracks in Gunma Prefecture. The Amusement Park segment is engaged in the operation of Tokyo Summerland, a comprehensive leisure land located in Tokyo. The Warehouse Leasing segment is engaged in the leasing of distribution warehouses in Tokyo. The Service segment is engaged in the leasing of commercial facilities, the management and operation of rented commercial facilities and owned office buildings, trunk rooms, rental apartments and rental restaurants, as well as the design and construction of air conditioning equipment.

Contact

TOKYO-TO
Ota-ku
1-6-8, Omori Kita
+81357679055.0
https://www.tokyotokeiba.co.jp/

IPO

1955-09-10

Employees

178

Officers

President, CEO & Representative Director
Mr. Mitsumu Tarao
MD and Head of Planning, Finance & Warehouse Leasing
Mr. Takashi Isobe
MD & Director
Mr. Hitoshi Yamate
GM of Planning Department & Director
Mr. Nobuyuki Okuda
Facility Maintenance Manager & Director
Mr. Motoichi Takano

See Also

Discover More
What is the Intrinsic Value of one Tokyotokeiba Co Ltd stock?

The intrinsic value of one Tokyotokeiba Co Ltd stock under the Base Case scenario is 6 403.63 JPY.

Is Tokyotokeiba Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4 270 JPY, Tokyotokeiba Co Ltd is Undervalued by 33%.