Tokyotokeiba Co Ltd
TSE:9672
Intrinsic Value
Tokyotokeiba Co., Ltd. engages in the horse racing business. [ Read More ]
The intrinsic value of one Tokyotokeiba Co Ltd stock under the Base Case scenario is 6 403.63 JPY. Compared to the current market price of 4 270 JPY, Tokyotokeiba Co Ltd is Undervalued by 33%.
Valuation Backtest
Tokyotokeiba Co Ltd
Run backtest to discover the historical profit from buying and selling Tokyotokeiba Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Tokyotokeiba Co Ltd
Current Assets | 21.8B |
Cash & Short-Term Investments | 17.2B |
Receivables | 4.1B |
Other Current Assets | 570.5m |
Non-Current Assets | 94B |
Long-Term Investments | 1.8B |
PP&E | 83.2B |
Intangibles | 5.7B |
Other Non-Current Assets | 3.2B |
Current Liabilities | 7.9B |
Accounts Payable | 1.5B |
Accrued Liabilities | 651.9m |
Short-Term Debt | 41.2m |
Other Current Liabilities | 5.7B |
Non-Current Liabilities | 21.2B |
Long-Term Debt | 17.3B |
Other Non-Current Liabilities | 3.9B |
Earnings Waterfall
Tokyotokeiba Co Ltd
Revenue
|
37.5B
JPY
|
Cost of Revenue
|
-22.1B
JPY
|
Gross Profit
|
15.4B
JPY
|
Operating Expenses
|
-2.1B
JPY
|
Operating Income
|
13.4B
JPY
|
Other Expenses
|
-4.9B
JPY
|
Net Income
|
8.5B
JPY
|
Free Cash Flow Analysis
Tokyotokeiba Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Tokyotokeiba Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
Tokyotokeiba Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tokyotokeiba Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Score
Tokyotokeiba Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tokyotokeiba Co Ltd
According to Wall Street analysts, the average 1-year price target for Tokyotokeiba Co Ltd is 6 477 JPY with a low forecast of 4 747 JPY and a high forecast of 8 400 JPY.
Shareholder Return
Price
Tokyotokeiba Co Ltd
Average Annual Return | 7.31% |
Standard Deviation of Annual Returns | 24.74% |
Max Drawdown | -46% |
Market Capitalization | 117B JPY |
Shares Outstanding | 27 413 500 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Tokyotokeiba Co., Ltd. engages in the horse racing business. The company is headquartered in Ota-Ku, Tokyo-To and currently employs 178 full-time employees. is a Japan-based company mainly engaged in the public competition business, amusement park business, warehouse leasing business and service business. The firm has four business segments. The Public Competition segment is engaged in the leasing, maintenance and management of the Oi racetrack in Tokyo, the horserace ticket sales facilities in Niigata, Ibaragi and Miyagi Prefectures, the home voting systems, and the Isesaki auto race tracks in Gunma Prefecture. The Amusement Park segment is engaged in the operation of Tokyo Summerland, a comprehensive leisure land located in Tokyo. The Warehouse Leasing segment is engaged in the leasing of distribution warehouses in Tokyo. The Service segment is engaged in the leasing of commercial facilities, the management and operation of rented commercial facilities and owned office buildings, trunk rooms, rental apartments and rental restaurants, as well as the design and construction of air conditioning equipment.
Contact
IPO
Employees
Officers
The intrinsic value of one Tokyotokeiba Co Ltd stock under the Base Case scenario is 6 403.63 JPY.
Compared to the current market price of 4 270 JPY, Tokyotokeiba Co Ltd is Undervalued by 33%.