DTS Corp
TSE:9682
Balance Sheet
Balance Sheet Decomposition
DTS Corp
Current Assets | 64B |
Cash & Short-Term Investments | 39.4B |
Receivables | 22.3B |
Other Current Assets | 2.3B |
Non-Current Assets | 21.9B |
Long-Term Investments | 5.7B |
PP&E | 4.4B |
Intangibles | 7.5B |
Other Non-Current Assets | 4.3B |
Current Liabilities | 19.8B |
Accounts Payable | 6.7B |
Accrued Liabilities | 3.8B |
Other Current Liabilities | 9.4B |
Non-Current Liabilities | 2.2B |
Other Non-Current Liabilities | 2.2B |
Balance Sheet
DTS Corp
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
21 999
|
30 491
|
30 630
|
32 625
|
35 291
|
38 479
|
43 705
|
46 120
|
43 531
|
38 838
|
|
Cash Equivalents |
21 999
|
30 491
|
30 630
|
32 625
|
35 291
|
38 479
|
43 705
|
46 120
|
43 531
|
38 838
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
17
|
601
|
1 200
|
799
|
562
|
|
Total Receivables |
12 204
|
13 568
|
14 445
|
14 915
|
15 717
|
16 330
|
16 061
|
17 236
|
21 015
|
22 305
|
|
Accounts Receivables |
12 204
|
13 568
|
14 445
|
14 915
|
15 717
|
16 330
|
16 061
|
17 236
|
21 015
|
22 305
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
940
|
750
|
860
|
1 053
|
1 749
|
876
|
721
|
1 457
|
945
|
892
|
|
Other Current Assets |
1 984
|
2 284
|
2 049
|
597
|
603
|
1 197
|
938
|
1 031
|
1 301
|
1 434
|
|
Total Current Assets |
37 126
|
47 093
|
47 984
|
49 190
|
53 360
|
56 899
|
62 027
|
67 045
|
67 591
|
64 031
|
|
PP&E Net |
8 626
|
3 265
|
3 217
|
3 549
|
3 558
|
3 891
|
3 774
|
3 669
|
3 567
|
4 420
|
|
PP&E Gross |
8 626
|
3 265
|
3 217
|
3 549
|
3 558
|
3 891
|
3 774
|
3 669
|
3 567
|
4 420
|
|
Accumulated Depreciation |
4 079
|
2 624
|
2 593
|
2 290
|
2 447
|
2 691
|
2 846
|
3 078
|
3 254
|
4 043
|
|
Intangible Assets |
779
|
607
|
456
|
425
|
630
|
820
|
754
|
667
|
733
|
949
|
|
Goodwill |
1 364
|
868
|
514
|
287
|
169
|
127
|
85
|
210
|
1 277
|
6 548
|
|
Long-Term Investments |
2 110
|
1 968
|
3 479
|
5 259
|
6 584
|
5 952
|
5 876
|
4 614
|
4 427
|
5 707
|
|
Other Long-Term Assets |
1 377
|
1 330
|
1 492
|
2 655
|
2 681
|
2 910
|
2 657
|
2 912
|
3 081
|
4 255
|
|
Other Assets |
1 364
|
868
|
514
|
287
|
169
|
127
|
85
|
210
|
1 277
|
6 548
|
|
Total Assets |
51 383
N/A
|
55 132
+7%
|
57 142
+4%
|
61 366
+7%
|
66 983
+9%
|
70 599
+5%
|
75 173
+6%
|
79 117
+5%
|
80 676
+2%
|
85 910
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
3 802
|
4 782
|
4 909
|
4 844
|
5 286
|
5 079
|
5 158
|
6 256
|
6 842
|
6 706
|
|
Accrued Liabilities |
3 063
|
3 234
|
3 233
|
3 171
|
3 480
|
3 250
|
2 997
|
2 804
|
3 044
|
3 754
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
67
|
14
|
37
|
134
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
22
|
24
|
31
|
20
|
0
|
|
Other Current Liabilities |
5 738
|
6 098
|
4 655
|
5 566
|
5 966
|
5 868
|
6 435
|
6 760
|
7 606
|
9 361
|
|
Total Current Liabilities |
12 603
|
14 114
|
12 796
|
13 581
|
14 733
|
14 286
|
14 628
|
15 889
|
17 646
|
19 821
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
192
|
175
|
165
|
43
|
0
|
|
Minority Interest |
0
|
1 541
|
1 569
|
0
|
0
|
5
|
140
|
115
|
956
|
1 134
|
|
Other Liabilities |
695
|
662
|
685
|
822
|
897
|
1 032
|
960
|
929
|
611
|
1 073
|
|
Total Liabilities |
14 747
N/A
|
16 317
+11%
|
15 050
-8%
|
14 403
-4%
|
15 629
+9%
|
15 515
-1%
|
15 903
+3%
|
17 098
+8%
|
19 256
+13%
|
22 028
+14%
|
|
Equity | |||||||||||
Common Stock |
6 113
|
6 113
|
6 113
|
6 113
|
6 113
|
6 113
|
6 113
|
6 113
|
6 113
|
6 113
|
|
Retained Earnings |
25 812
|
28 866
|
32 484
|
36 395
|
41 342
|
46 336
|
51 113
|
55 419
|
56 577
|
58 989
|
|
Additional Paid In Capital |
6 191
|
6 191
|
6 166
|
6 224
|
6 216
|
6 216
|
6 216
|
4 992
|
4 992
|
4 992
|
|
Unrealized Security Profit/Loss |
415
|
297
|
459
|
964
|
1 019
|
667
|
960
|
610
|
926
|
1 563
|
|
Treasury Stock |
1 923
|
2 649
|
3 200
|
2 784
|
3 385
|
4 185
|
5 186
|
5 342
|
7 534
|
8 527
|
|
Other Equity |
27
|
3
|
69
|
50
|
48
|
63
|
53
|
227
|
346
|
752
|
|
Total Equity |
36 636
N/A
|
38 815
+6%
|
42 092
+8%
|
46 963
+12%
|
51 353
+9%
|
55 084
+7%
|
59 270
+8%
|
62 018
+5%
|
61 420
-1%
|
63 882
+4%
|
|
Total Liabilities & Equity |
51 383
N/A
|
55 132
+7%
|
57 142
+4%
|
61 366
+7%
|
66 983
+9%
|
70 599
+5%
|
75 173
+6%
|
79 117
+5%
|
80 676
+2%
|
85 910
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
47
|
46
|
46
|
47
|
47
|
46
|
46
|
45
|
44
|
43
|