First Time Loading...

Toyo Tec Co Ltd
TSE:9686

Watchlist Manager
Toyo Tec Co Ltd Logo
Toyo Tec Co Ltd
TSE:9686
Watchlist
Price: 1 250 JPY 0.89% Market Closed
Updated: May 17, 2024

Intrinsic Value

Toyo Tec Co., Ltd. engages in the provision of security and building administration services. [ Read More ]

The intrinsic value of one Toyo Tec Co Ltd stock under the Base Case scenario is 1 556.66 JPY. Compared to the current market price of 1 250 JPY, Toyo Tec Co Ltd is Undervalued by 20%.

Key Points:
Intrinsic Value
Base Case
1 556.66 JPY
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Toyo Tec Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Toyo Tec Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Toyo Tec Co Ltd

Provide an overview of the primary business activities
of Toyo Tec Co Ltd.

What unique competitive advantages
does Toyo Tec Co Ltd hold over its rivals?

What risks and challenges
does Toyo Tec Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Toyo Tec Co Ltd.

Provide P/S
for Toyo Tec Co Ltd.

Provide P/E
for Toyo Tec Co Ltd.

Provide P/OCF
for Toyo Tec Co Ltd.

Provide P/FCFE
for Toyo Tec Co Ltd.

Provide P/B
for Toyo Tec Co Ltd.

Provide EV/S
for Toyo Tec Co Ltd.

Provide EV/GP
for Toyo Tec Co Ltd.

Provide EV/EBITDA
for Toyo Tec Co Ltd.

Provide EV/EBIT
for Toyo Tec Co Ltd.

Provide EV/OCF
for Toyo Tec Co Ltd.

Provide EV/FCFF
for Toyo Tec Co Ltd.

Provide EV/IC
for Toyo Tec Co Ltd.

Show me price targets
for Toyo Tec Co Ltd made by professional analysts.

What are the Revenue projections
for Toyo Tec Co Ltd?

How accurate were the past Revenue estimates
for Toyo Tec Co Ltd?

What are the Net Income projections
for Toyo Tec Co Ltd?

How accurate were the past Net Income estimates
for Toyo Tec Co Ltd?

What are the EPS projections
for Toyo Tec Co Ltd?

How accurate were the past EPS estimates
for Toyo Tec Co Ltd?

What are the EBIT projections
for Toyo Tec Co Ltd?

How accurate were the past EBIT estimates
for Toyo Tec Co Ltd?

Compare the revenue forecasts
for Toyo Tec Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Toyo Tec Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Toyo Tec Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Toyo Tec Co Ltd compared to its peers.

Compare the P/E ratios
of Toyo Tec Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Toyo Tec Co Ltd with its peers.

Analyze the financial leverage
of Toyo Tec Co Ltd compared to its main competitors.

Show all profitability ratios
for Toyo Tec Co Ltd.

Provide ROE
for Toyo Tec Co Ltd.

Provide ROA
for Toyo Tec Co Ltd.

Provide ROIC
for Toyo Tec Co Ltd.

Provide ROCE
for Toyo Tec Co Ltd.

Provide Gross Margin
for Toyo Tec Co Ltd.

Provide Operating Margin
for Toyo Tec Co Ltd.

Provide Net Margin
for Toyo Tec Co Ltd.

Provide FCF Margin
for Toyo Tec Co Ltd.

Show all solvency ratios
for Toyo Tec Co Ltd.

Provide D/E Ratio
for Toyo Tec Co Ltd.

Provide D/A Ratio
for Toyo Tec Co Ltd.

Provide Interest Coverage Ratio
for Toyo Tec Co Ltd.

Provide Altman Z-Score Ratio
for Toyo Tec Co Ltd.

Provide Quick Ratio
for Toyo Tec Co Ltd.

Provide Current Ratio
for Toyo Tec Co Ltd.

Provide Cash Ratio
for Toyo Tec Co Ltd.

What is the historical Revenue growth
over the last 5 years for Toyo Tec Co Ltd?

What is the historical Net Income growth
over the last 5 years for Toyo Tec Co Ltd?

What is the current Free Cash Flow
of Toyo Tec Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Toyo Tec Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Toyo Tec Co Ltd

Current Assets 16.1B
Cash & Short-Term Investments 5.9B
Receivables 3.1B
Other Current Assets 7.1B
Non-Current Assets 19.7B
Long-Term Investments 3B
PP&E 14B
Intangibles 1.1B
Other Non-Current Assets 1.5B
Current Liabilities 7.3B
Accounts Payable 395m
Accrued Liabilities 608.8m
Short-Term Debt 545m
Other Current Liabilities 5.7B
Non-Current Liabilities 7.2B
Long-Term Debt 5.5B
Other Non-Current Liabilities 1.6B
Efficiency

Earnings Waterfall
Toyo Tec Co Ltd

Revenue
31.2B JPY
Cost of Revenue
-25.3B JPY
Gross Profit
6B JPY
Operating Expenses
-5B JPY
Operating Income
966.4m JPY
Other Expenses
-340.2m JPY
Net Income
626.2m JPY

Free Cash Flow Analysis
Toyo Tec Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Toyo Tec Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
ROIC is Increasing
44/100
Profitability
Score

Toyo Tec Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Toyo Tec Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
72/100
Solvency
Score

Toyo Tec Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Toyo Tec Co Ltd

Wall Street analysts forecast Toyo Tec Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Toyo Tec Co Ltd is 1 340 JPY .

Lowest
Price Target
Not Available
Average
Price Target
1 340 JPY
7% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Toyo Tec Co Ltd

Shareholder Return

Price
Toyo Tec Co Ltd

1M 1M
+6%
6M 6M
+2%
1Y 1Y
+20%
3Y 3Y
+33%
5Y 5Y
+24%
10Y 10Y
+68%
Annual Price Range
1 250
52w Low
1 020
52w High
1 440
Price Metrics
Average Annual Return -1.93%
Standard Deviation of Annual Returns 11.12%
Max Drawdown -35%
Shares Statistics
Market Capitalization 12.9B JPY
Shares Outstanding 10 285 984
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Toyo Tec Co Ltd Logo
Toyo Tec Co Ltd

Country

Japan

Industry

Commercial Services & Supplies

Market Cap

12.9B JPY

Dividend Yield

3.23%

Description

Toyo Tec Co., Ltd. engages in the provision of security and building administration services. The company is headquartered in Osaka, Osaka-Fu and currently employs 1,639 full-time employees. The firm operates through three business segments. The Security segment is engaged in the provision of security services for transportation, equipment and facilities, the management of automated teller machines (ATMs), the installation and sale of security alarm equipment, as well as the call center business. The Building Management segment is engaged in the provision of general building management services such as cleaning and maintenance works. The Real Estate segment is engaged in the leasing, management and brokerage of real estate.

Contact

OSAKA-FU
Osaka
TOYO TEC Head Office Bldg., 1-7-18, Sakuragawa, Naniwa-ku
+81665632111.0
https://www.toyo-tec.co.jp/

IPO

1990-12-21

Employees

1 639

Officers

President, CEO & Representative Director
Mr. Hiroyuki Ikeda
Exec. Officer, GM of Admin. HQ, Corp. Management Dept., Compliance Office & Risk Management Office
Naohito Iriura
Executive Officer & GM of Human Resources Department, Administration Headquarters
Yoshinori Onozuka
Managing Executive Officer, GM of Business Div & Information Systems Div of DX Div and Director
Iwaki Katsuhiro
Managing Executive Officer & Head of Sales Headquarters and Head of EMI Promotion Office
Yoshio Murakami

See Also

Discover More
What is the Intrinsic Value of one Toyo Tec Co Ltd stock?

The intrinsic value of one Toyo Tec Co Ltd stock under the Base Case scenario is 1 556.66 JPY.

Is Toyo Tec Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 250 JPY, Toyo Tec Co Ltd is Undervalued by 20%.