First Time Loading...

KSK Co Ltd
TSE:9687

Watchlist Manager
KSK Co Ltd Logo
KSK Co Ltd
TSE:9687
Watchlist
Price: 3 635 JPY -1.76% Market Closed
Updated: May 11, 2024

Intrinsic Value

KSK Co., Ltd. engages in the design and development of computer software and application programs. [ Read More ]

The intrinsic value of one KSK Co Ltd stock under the Base Case scenario is 3 408.42 JPY. Compared to the current market price of 3 635 JPY, KSK Co Ltd is Overvalued by 6%.

Key Points:
Intrinsic Value
Base Case
3 408.42 JPY
Overvaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
KSK Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KSK Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
KSK Co Ltd

Provide an overview of the primary business activities
of KSK Co Ltd.

What unique competitive advantages
does KSK Co Ltd hold over its rivals?

What risks and challenges
does KSK Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for KSK Co Ltd.

Provide P/S
for KSK Co Ltd.

Provide P/E
for KSK Co Ltd.

Provide P/OCF
for KSK Co Ltd.

Provide P/FCFE
for KSK Co Ltd.

Provide P/B
for KSK Co Ltd.

Provide EV/S
for KSK Co Ltd.

Provide EV/GP
for KSK Co Ltd.

Provide EV/EBITDA
for KSK Co Ltd.

Provide EV/EBIT
for KSK Co Ltd.

Provide EV/OCF
for KSK Co Ltd.

Provide EV/FCFF
for KSK Co Ltd.

Provide EV/IC
for KSK Co Ltd.

What are the Revenue projections
for KSK Co Ltd?

How accurate were the past Revenue estimates
for KSK Co Ltd?

What are the Net Income projections
for KSK Co Ltd?

How accurate were the past Net Income estimates
for KSK Co Ltd?

What are the EPS projections
for KSK Co Ltd?

How accurate were the past EPS estimates
for KSK Co Ltd?

What are the EBIT projections
for KSK Co Ltd?

How accurate were the past EBIT estimates
for KSK Co Ltd?

Compare the revenue forecasts
for KSK Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of KSK Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of KSK Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of KSK Co Ltd compared to its peers.

Compare the P/E ratios
of KSK Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing KSK Co Ltd with its peers.

Analyze the financial leverage
of KSK Co Ltd compared to its main competitors.

Show all profitability ratios
for KSK Co Ltd.

Provide ROE
for KSK Co Ltd.

Provide ROA
for KSK Co Ltd.

Provide ROIC
for KSK Co Ltd.

Provide ROCE
for KSK Co Ltd.

Provide Gross Margin
for KSK Co Ltd.

Provide Operating Margin
for KSK Co Ltd.

Provide Net Margin
for KSK Co Ltd.

Provide FCF Margin
for KSK Co Ltd.

Show all solvency ratios
for KSK Co Ltd.

Provide D/E Ratio
for KSK Co Ltd.

Provide D/A Ratio
for KSK Co Ltd.

Provide Interest Coverage Ratio
for KSK Co Ltd.

Provide Altman Z-Score Ratio
for KSK Co Ltd.

Provide Quick Ratio
for KSK Co Ltd.

Provide Current Ratio
for KSK Co Ltd.

Provide Cash Ratio
for KSK Co Ltd.

What is the historical Revenue growth
over the last 5 years for KSK Co Ltd?

What is the historical Net Income growth
over the last 5 years for KSK Co Ltd?

What is the current Free Cash Flow
of KSK Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for KSK Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KSK Co Ltd

Current Assets 11.5B
Cash & Short-Term Investments 7.1B
Receivables 4.3B
Other Current Assets 132m
Non-Current Assets 9.1B
Long-Term Investments 6.9B
PP&E 686m
Intangibles 84m
Other Non-Current Assets 1.4B
Current Liabilities 3.1B
Accounts Payable 234m
Accrued Liabilities 809m
Other Current Liabilities 2B
Non-Current Liabilities 1.9B
Other Non-Current Liabilities 1.9B
Efficiency

Earnings Waterfall
KSK Co Ltd

Revenue
21.5B JPY
Cost of Revenue
-16.4B JPY
Gross Profit
5.1B JPY
Operating Expenses
-2.9B JPY
Operating Income
2.3B JPY
Other Expenses
-558m JPY
Net Income
1.7B JPY

Free Cash Flow Analysis
KSK Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

KSK Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
54/100
Profitability
Score

KSK Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

KSK Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
78/100
Solvency
Score

KSK Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
KSK Co Ltd

There are no price targets for KSK Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
KSK Co Ltd

1M 1M
+1%
6M 6M
+40%
1Y 1Y
+60%
3Y 3Y
+69%
5Y 5Y
+123%
10Y 10Y
+642%
Annual Price Range
3 635
52w Low
2 249
52w High
4 870
Price Metrics
Average Annual Return 6.88%
Standard Deviation of Annual Returns 9.99%
Max Drawdown -30%
Shares Statistics
Market Capitalization 21.7B JPY
Shares Outstanding 6 140 318
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

KSK Co Ltd Logo
KSK Co Ltd

Country

Japan

Industry

Technology

Market Cap

21.7B JPY

Dividend Yield

6.49%

Description

KSK Co., Ltd. engages in the design and development of computer software and application programs. The company is headquartered in Inagi-Shi, Tokyo-To and currently employs 2,186 full-time employees. The firm operates in three business segments. The System Core segment is engaged in the development and design of large-scale integration (LSI), the design of hardware systems, and the development of embedded software. The IT Solutions segment is engaged in the development of packaged software, the contract development of application software, the development of computer-aided design (CAD) systems and Website systems, data entry service, operator dispatch, as well as nursing-care and welfare service. The Network Service segment is engaged in the building, site adjustment, the operation and maintenance of communications and computer related systems, the operation and management of CAD systems, and support center business.

Contact

TOKYO-TO
Inagi-shi
1625-2, Momura
+815038038100.0
http://www.ksk.co.jp/

IPO

1990-12-06

Employees

2 186

Officers

Chairman & CEO
Mr. Tomomi Kawamura
CEO, President & Director
Mr. Nobuyuki Makino
GM of Administration & Director
Mr. Kyosuke Kawabe
General Manager of HR Headquarters
Yasushi Nakamura
Executive Officer, GM of Network Service Business & Director
Kyosuke Kawabe
Executive Officer & Director
Shunichi Asami
Show More
Auditor
Mr. Ikuo Uchiyama
Show Less

See Also

Discover More
What is the Intrinsic Value of one KSK Co Ltd stock?

The intrinsic value of one KSK Co Ltd stock under the Base Case scenario is 3 408.42 JPY.

Is KSK Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 635 JPY, KSK Co Ltd is Overvalued by 6%.