KSK Co Ltd
TSE:9687
Intrinsic Value
KSK Co., Ltd. engages in the design and development of computer software and application programs. [ Read More ]
The intrinsic value of one KSK Co Ltd stock under the Base Case scenario is 3 408.42 JPY. Compared to the current market price of 3 635 JPY, KSK Co Ltd is Overvalued by 6%.
Valuation Backtest
KSK Co Ltd
Run backtest to discover the historical profit from buying and selling KSK Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
KSK Co Ltd
Current Assets | 11.5B |
Cash & Short-Term Investments | 7.1B |
Receivables | 4.3B |
Other Current Assets | 132m |
Non-Current Assets | 9.1B |
Long-Term Investments | 6.9B |
PP&E | 686m |
Intangibles | 84m |
Other Non-Current Assets | 1.4B |
Current Liabilities | 3.1B |
Accounts Payable | 234m |
Accrued Liabilities | 809m |
Other Current Liabilities | 2B |
Non-Current Liabilities | 1.9B |
Other Non-Current Liabilities | 1.9B |
Earnings Waterfall
KSK Co Ltd
Revenue
|
21.5B
JPY
|
Cost of Revenue
|
-16.4B
JPY
|
Gross Profit
|
5.1B
JPY
|
Operating Expenses
|
-2.9B
JPY
|
Operating Income
|
2.3B
JPY
|
Other Expenses
|
-558m
JPY
|
Net Income
|
1.7B
JPY
|
Free Cash Flow Analysis
KSK Co Ltd
Profitability Score
Profitability Due Diligence
KSK Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
KSK Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
KSK Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Score
KSK Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
KSK Co Ltd
Shareholder Return
Price
KSK Co Ltd
Average Annual Return | 6.88% |
Standard Deviation of Annual Returns | 9.99% |
Max Drawdown | -30% |
Market Capitalization | 21.7B JPY |
Shares Outstanding | 6 140 318 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
KSK Co., Ltd. engages in the design and development of computer software and application programs. The company is headquartered in Inagi-Shi, Tokyo-To and currently employs 2,186 full-time employees. The firm operates in three business segments. The System Core segment is engaged in the development and design of large-scale integration (LSI), the design of hardware systems, and the development of embedded software. The IT Solutions segment is engaged in the development of packaged software, the contract development of application software, the development of computer-aided design (CAD) systems and Website systems, data entry service, operator dispatch, as well as nursing-care and welfare service. The Network Service segment is engaged in the building, site adjustment, the operation and maintenance of communications and computer related systems, the operation and management of CAD systems, and support center business.
Contact
IPO
Employees
Officers
The intrinsic value of one KSK Co Ltd stock under the Base Case scenario is 3 408.42 JPY.
Compared to the current market price of 3 635 JPY, KSK Co Ltd is Overvalued by 6%.