I
ISB Corp
TSE:9702
ISB Corp
TSE:9702
Price:
2 026
JPY
-0.69%
Market Closed
Market Cap:
¥23.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
I
|
ISB Corp
TSE:9702
|
JP |
|
Adani Green Energy Ltd
NSE:ADANIGREEN
|
IN |
|
N
|
Nitin Spinners Ltd
NSE:NITINSPIN
|
IN |
|
B
|
BoardWare Intelligence Technology Ltd
HKEX:1204
|
MO |
|
PION Group AB
STO:PION B
|
SE |
|
Bourrelier Group SA
PAR:ALBOU
|
FR |
|
J
|
JOST Werke AG
XETRA:JST
|
DE |
|
X
|
X Fab Silicon Foundries EV
OTC:XFABF
|
BE |
|
N
|
National Healthcare Corp
AMEX:NHC
|
US |
|
KGHM Polska Miedz SA
WSE:KGH
|
PL |
|
I
|
Intuitive Machines Inc
NASDAQ:LUNR
|
US |
Income Statement
Earnings Waterfall
ISB Corp
ISB Corp
Income Statement
ISB Corp
ISB Corp
Currency: JPY
| Mar-2005 | Jun-2005 | Sep-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
5
|
5
|
5
|
2
|
1
|
1
|
1
|
1
|
2
|
0
|
2
|
3
|
2
|
3
|
4
|
3
|
3
|
2
|
1
|
7
|
8
|
9
|
10
|
4
|
4
|
4
|
4
|
6
|
8
|
10
|
11
|
9
|
8
|
7
|
5
|
4
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
8 220
N/A
|
7 974
-3%
|
8 444
+6%
|
8 783
+4%
|
8 934
+2%
|
8 902
0%
|
9 290
+4%
|
9 441
+2%
|
9 495
+1%
|
9 366
-1%
|
9 459
+1%
|
9 302
-2%
|
9 075
-2%
|
8 315
-8%
|
8 174
-2%
|
8 083
-1%
|
8 239
+2%
|
8 499
+3%
|
11 059
+30%
|
10 781
-3%
|
10 316
-4%
|
9 707
-6%
|
9 440
-3%
|
9 554
+1%
|
9 855
+3%
|
9 981
+1%
|
10 600
+6%
|
10 827
+2%
|
10 994
+2%
|
11 298
+3%
|
11 763
+4%
|
12 445
+6%
|
13 168
+6%
|
13 764
+5%
|
13 718
0%
|
13 098
-5%
|
12 788
-2%
|
12 673
-1%
|
12 824
+1%
|
13 222
+3%
|
13 327
+1%
|
13 408
+1%
|
13 395
0%
|
14 384
+7%
|
15 002
+4%
|
15 750
+5%
|
16 668
+6%
|
16 709
+0%
|
17 119
+2%
|
17 318
+1%
|
17 441
+1%
|
18 658
+7%
|
19 746
+6%
|
21 102
+7%
|
22 520
+7%
|
23 159
+3%
|
23 659
+2%
|
24 022
+2%
|
24 434
+2%
|
24 785
+1%
|
25 148
+1%
|
25 480
+1%
|
26 177
+3%
|
26 546
+1%
|
27 505
+4%
|
28 464
+3%
|
28 953
+2%
|
30 264
+5%
|
30 699
+1%
|
31 601
+3%
|
32 388
+2%
|
32 553
+1%
|
33 142
+2%
|
33 353
+1%
|
33 955
+2%
|
35 135
+3%
|
35 720
+2%
|
36 635
+3%
|
37 020
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 878)
|
(6 641)
|
(6 955)
|
(7 169)
|
(7 334)
|
(7 241)
|
(7 451)
|
(7 545)
|
(7 608)
|
(7 636)
|
(7 991)
|
(7 914)
|
(7 807)
|
(6 991)
|
(7 018)
|
(6 981)
|
(7 144)
|
(7 493)
|
(9 607)
|
(9 379)
|
(9 010)
|
(8 545)
|
(8 414)
|
(8 514)
|
(8 735)
|
(8 614)
|
(9 255)
|
(9 464)
|
(9 618)
|
(9 939)
|
(10 155)
|
(10 791)
|
(11 451)
|
(12 060)
|
(12 113)
|
(11 617)
|
(11 311)
|
(11 117)
|
(11 108)
|
(11 414)
|
(11 428)
|
(11 464)
|
(11 575)
|
(12 104)
|
(12 544)
|
(13 080)
|
(13 608)
|
(13 539)
|
(13 762)
|
(13 806)
|
(13 921)
|
(14 718)
|
(15 476)
|
(16 430)
|
(17 344)
|
(17 795)
|
(18 089)
|
(18 297)
|
(18 589)
|
(18 645)
|
(19 014)
|
(19 340)
|
(19 881)
|
(20 377)
|
(21 056)
|
(21 646)
|
(21 997)
|
(22 885)
|
(23 307)
|
(23 965)
|
(24 589)
|
(24 667)
|
(25 033)
|
(25 293)
|
(25 714)
|
(26 539)
|
(27 060)
|
(28 065)
|
(28 534)
|
|
| Gross Profit |
1 342
N/A
|
1 333
-1%
|
1 489
+12%
|
1 614
+8%
|
1 600
-1%
|
1 661
+4%
|
1 838
+11%
|
1 896
+3%
|
1 887
0%
|
1 730
-8%
|
1 468
-15%
|
1 388
-5%
|
1 268
-9%
|
1 323
+4%
|
1 157
-13%
|
1 103
-5%
|
1 095
-1%
|
1 006
-8%
|
1 452
+44%
|
1 402
-3%
|
1 306
-7%
|
1 162
-11%
|
1 026
-12%
|
1 040
+1%
|
1 119
+8%
|
1 367
+22%
|
1 345
-2%
|
1 363
+1%
|
1 376
+1%
|
1 359
-1%
|
1 607
+18%
|
1 655
+3%
|
1 718
+4%
|
1 704
-1%
|
1 605
-6%
|
1 481
-8%
|
1 478
0%
|
1 556
+5%
|
1 716
+10%
|
1 808
+5%
|
1 899
+5%
|
1 944
+2%
|
1 820
-6%
|
2 279
+25%
|
2 458
+8%
|
2 670
+9%
|
3 060
+15%
|
3 169
+4%
|
3 357
+6%
|
3 512
+5%
|
3 521
+0%
|
3 940
+12%
|
4 269
+8%
|
4 672
+9%
|
5 176
+11%
|
5 363
+4%
|
5 571
+4%
|
5 726
+3%
|
5 845
+2%
|
6 140
+5%
|
6 134
0%
|
6 140
+0%
|
6 296
+3%
|
6 169
-2%
|
6 449
+5%
|
6 819
+6%
|
6 956
+2%
|
7 379
+6%
|
7 392
+0%
|
7 635
+3%
|
7 799
+2%
|
7 886
+1%
|
8 109
+3%
|
8 060
-1%
|
8 241
+2%
|
8 596
+4%
|
8 661
+1%
|
8 570
-1%
|
8 486
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 104)
|
(1 032)
|
(1 071)
|
(1 122)
|
(1 146)
|
(1 179)
|
(1 199)
|
(1 242)
|
(1 264)
|
(1 300)
|
(1 302)
|
(1 313)
|
(1 254)
|
(1 207)
|
(1 172)
|
(1 158)
|
(1 176)
|
(1 146)
|
(1 476)
|
(1 473)
|
(1 480)
|
(1 490)
|
(1 486)
|
(1 420)
|
(1 293)
|
(1 198)
|
(1 117)
|
(1 114)
|
(1 122)
|
(1 154)
|
(1 216)
|
(1 221)
|
(1 242)
|
(1 245)
|
(982)
|
(1 256)
|
(1 261)
|
(1 298)
|
(1 317)
|
(1 357)
|
(1 413)
|
(1 420)
|
(1 517)
|
(1 717)
|
(1 943)
|
(2 174)
|
(2 464)
|
(2 514)
|
(2 625)
|
(2 687)
|
(2 652)
|
(3 004)
|
(3 336)
|
(3 632)
|
(3 983)
|
(4 029)
|
(4 077)
|
(4 113)
|
(4 201)
|
(4 288)
|
(4 352)
|
(4 432)
|
(4 426)
|
(4 430)
|
(4 494)
|
(4 557)
|
(4 636)
|
(4 726)
|
(4 864)
|
(4 946)
|
(5 064)
|
(5 077)
|
(5 153)
|
(5 266)
|
(5 441)
|
(5 770)
|
(5 996)
|
(6 203)
|
(6 172)
|
|
| Selling, General & Administrative |
(1 104)
|
(1 032)
|
(1 071)
|
(1 122)
|
(1 130)
|
(1 179)
|
(1 199)
|
(1 246)
|
(1 264)
|
(1 300)
|
(1 302)
|
(1 313)
|
(1 247)
|
(1 206)
|
(1 152)
|
(1 139)
|
(1 157)
|
(1 128)
|
(1 452)
|
(1 448)
|
(1 455)
|
(1 463)
|
(1 458)
|
(1 398)
|
(1 278)
|
(1 190)
|
(1 100)
|
(1 114)
|
(1 122)
|
(1 154)
|
(1 201)
|
(1 221)
|
(1 242)
|
(1 245)
|
(1 252)
|
(1 256)
|
(1 261)
|
(1 298)
|
(1 317)
|
(1 363)
|
(1 419)
|
(1 426)
|
(1 517)
|
(1 717)
|
(1 943)
|
(2 174)
|
(2 141)
|
(2 514)
|
(2 625)
|
(2 687)
|
(2 424)
|
(3 004)
|
(3 336)
|
(3 632)
|
(3 287)
|
(4 029)
|
(4 077)
|
(4 113)
|
(3 600)
|
(4 288)
|
(4 352)
|
(4 432)
|
(3 763)
|
(4 430)
|
(4 494)
|
(4 557)
|
(4 115)
|
(4 726)
|
(4 864)
|
(4 946)
|
(4 573)
|
(5 077)
|
(5 153)
|
(5 266)
|
(5 441)
|
(5 770)
|
(5 995)
|
(6 202)
|
(6 171)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(322)
|
0
|
0
|
0
|
(228)
|
0
|
0
|
0
|
(198)
|
0
|
0
|
0
|
(127)
|
0
|
0
|
0
|
(211)
|
0
|
0
|
0
|
(165)
|
0
|
0
|
0
|
(136)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(13)
|
(20)
|
(20)
|
(19)
|
(18)
|
(24)
|
(25)
|
(26)
|
(26)
|
(28)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(497)
|
0
|
0
|
0
|
(474)
|
0
|
0
|
0
|
(451)
|
0
|
0
|
0
|
(356)
|
0
|
0
|
0
|
(356)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(16)
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
(15)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
270
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(1)
|
|
| Operating Income |
238
N/A
|
301
+26%
|
418
+39%
|
493
+18%
|
454
-8%
|
482
+6%
|
639
+33%
|
654
+2%
|
623
-5%
|
430
-31%
|
166
-61%
|
76
-54%
|
14
-81%
|
116
+724%
|
(15)
N/A
|
(56)
-273%
|
(82)
-47%
|
(140)
-72%
|
(24)
+83%
|
(71)
-195%
|
(174)
-146%
|
(328)
-88%
|
(460)
-40%
|
(380)
+17%
|
(174)
+54%
|
169
N/A
|
228
+35%
|
250
+9%
|
255
+2%
|
205
-20%
|
391
+91%
|
433
+11%
|
475
+10%
|
459
-3%
|
623
+36%
|
225
-64%
|
217
-4%
|
258
+19%
|
399
+55%
|
450
+13%
|
486
+8%
|
524
+8%
|
303
-42%
|
563
+86%
|
515
-8%
|
496
-4%
|
597
+20%
|
656
+10%
|
731
+12%
|
826
+13%
|
869
+5%
|
936
+8%
|
933
0%
|
1 039
+11%
|
1 194
+15%
|
1 334
+12%
|
1 494
+12%
|
1 613
+8%
|
1 644
+2%
|
1 852
+13%
|
1 782
-4%
|
1 708
-4%
|
1 870
+9%
|
1 739
-7%
|
1 954
+12%
|
2 262
+16%
|
2 319
+3%
|
2 653
+14%
|
2 529
-5%
|
2 690
+6%
|
2 734
+2%
|
2 809
+3%
|
2 956
+5%
|
2 794
-5%
|
2 800
+0%
|
2 826
+1%
|
2 665
-6%
|
2 367
-11%
|
2 314
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
46
|
29
|
(0)
|
4
|
5
|
7
|
7
|
8
|
10
|
10
|
15
|
16
|
18
|
19
|
19
|
18
|
16
|
15
|
33
|
27
|
30
|
29
|
50
|
20
|
8
|
6
|
25
|
34
|
39
|
49
|
45
|
35
|
27
|
20
|
(21)
|
41
|
51
|
50
|
46
|
16
|
16
|
9
|
7
|
(4)
|
(5)
|
(3)
|
25
|
6
|
7
|
6
|
40
|
38
|
41
|
39
|
16
|
7
|
6
|
16
|
49
|
34
|
38
|
42
|
86
|
31
|
24
|
21
|
60
|
19
|
17
|
13
|
33
|
9
|
(5)
|
(1)
|
65
|
42
|
67
|
65
|
57
|
|
| Non-Reccuring Items |
(65)
|
(50)
|
(50)
|
(33)
|
(22)
|
(8)
|
(24)
|
(15)
|
(15)
|
2
|
56
|
46
|
37
|
(14)
|
(5)
|
3
|
(1)
|
1
|
(9)
|
(224)
|
(225)
|
(232)
|
(797)
|
(471)
|
(476)
|
(469)
|
83
|
(34)
|
(28)
|
(45)
|
(42)
|
(78)
|
214
|
230
|
0
|
260
|
(32)
|
(30)
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(114)
|
(114)
|
(114)
|
(441)
|
(340)
|
(340)
|
(340)
|
(7)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
11
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(0)
|
(2)
|
(1)
|
(1)
|
(2)
|
(10)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Total Other Income |
(25)
|
(25)
|
9
|
7
|
7
|
10
|
13
|
21
|
18
|
16
|
(4)
|
(5)
|
(6)
|
36
|
64
|
87
|
131
|
142
|
166
|
164
|
125
|
108
|
98
|
111
|
76
|
59
|
16
|
19
|
27
|
20
|
31
|
20
|
19
|
6
|
6
|
(18)
|
(20)
|
(29)
|
(10)
|
34
|
45
|
42
|
13
|
12
|
6
|
6
|
6
|
35
|
35
|
35
|
9
|
18
|
15
|
15
|
17
|
18
|
32
|
33
|
20
|
51
|
40
|
40
|
(13)
|
22
|
42
|
44
|
24
|
74
|
62
|
80
|
45
|
90
|
97
|
75
|
44
|
32
|
13
|
11
|
14
|
|
| Pre-Tax Income |
195
N/A
|
254
+31%
|
377
+48%
|
471
+25%
|
444
-6%
|
491
+11%
|
635
+29%
|
669
+5%
|
637
-5%
|
457
-28%
|
232
-49%
|
133
-43%
|
62
-53%
|
157
+152%
|
62
-61%
|
53
-14%
|
64
+21%
|
17
-73%
|
166
+860%
|
(104)
N/A
|
(245)
-135%
|
(423)
-73%
|
(1 109)
-162%
|
(721)
+35%
|
(566)
+21%
|
(235)
+59%
|
352
N/A
|
269
-24%
|
292
+9%
|
232
-20%
|
429
+85%
|
421
-2%
|
735
+74%
|
738
+0%
|
608
-18%
|
508
-17%
|
215
-58%
|
249
+16%
|
435
+75%
|
500
+15%
|
547
+10%
|
575
+5%
|
323
-44%
|
562
+74%
|
507
-10%
|
490
-4%
|
618
+26%
|
697
+13%
|
773
+11%
|
867
+12%
|
917
+6%
|
992
+8%
|
989
0%
|
1 093
+11%
|
1 227
+12%
|
1 359
+11%
|
1 531
+13%
|
1 662
+9%
|
1 712
+3%
|
1 936
+13%
|
1 859
-4%
|
1 790
-4%
|
1 941
+8%
|
1 792
-8%
|
2 021
+13%
|
2 327
+15%
|
2 395
+3%
|
2 632
+10%
|
2 494
-5%
|
2 669
+7%
|
2 369
-11%
|
2 567
+8%
|
2 706
+5%
|
2 526
-7%
|
2 893
+15%
|
2 899
+0%
|
2 743
-5%
|
2 442
-11%
|
2 384
-2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(82)
|
(111)
|
(164)
|
(212)
|
(204)
|
(225)
|
(287)
|
(327)
|
(291)
|
(235)
|
(118)
|
(102)
|
(50)
|
(90)
|
(52)
|
(51)
|
(56)
|
(30)
|
(125)
|
(25)
|
25
|
95
|
183
|
151
|
54
|
(0)
|
(7)
|
(73)
|
(42)
|
(71)
|
(148)
|
(151)
|
(148)
|
(120)
|
(116)
|
(117)
|
(95)
|
(198)
|
(254)
|
(255)
|
(281)
|
(277)
|
(148)
|
(265)
|
(255)
|
(258)
|
(310)
|
(279)
|
(294)
|
(344)
|
(370)
|
(414)
|
(477)
|
(493)
|
(594)
|
(708)
|
(726)
|
(791)
|
(717)
|
(731)
|
(714)
|
(711)
|
(830)
|
(770)
|
(865)
|
(951)
|
(971)
|
(1 074)
|
(1 002)
|
(1 053)
|
(897)
|
(914)
|
(876)
|
(745)
|
(860)
|
(901)
|
(1 049)
|
(1 014)
|
(948)
|
|
| Income from Continuing Operations |
113
|
143
|
213
|
259
|
240
|
266
|
348
|
341
|
345
|
223
|
115
|
31
|
12
|
68
|
10
|
2
|
8
|
(13)
|
41
|
(129)
|
(220)
|
(328)
|
(926)
|
(570)
|
(513)
|
(235)
|
345
|
196
|
250
|
161
|
281
|
270
|
587
|
618
|
492
|
391
|
120
|
51
|
181
|
245
|
267
|
299
|
175
|
296
|
252
|
232
|
308
|
418
|
479
|
523
|
547
|
578
|
511
|
601
|
633
|
650
|
805
|
870
|
994
|
1 205
|
1 146
|
1 079
|
1 110
|
1 023
|
1 156
|
1 376
|
1 424
|
1 559
|
1 492
|
1 616
|
1 473
|
1 653
|
1 830
|
1 781
|
2 032
|
1 998
|
1 694
|
1 428
|
1 436
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
(6)
|
3
|
(4)
|
(14)
|
(25)
|
(39)
|
(43)
|
(42)
|
(42)
|
(37)
|
(27)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
113
N/A
|
143
+27%
|
213
+49%
|
259
+21%
|
240
-7%
|
266
+11%
|
348
+31%
|
341
-2%
|
345
+1%
|
223
-35%
|
115
-49%
|
31
-73%
|
12
-61%
|
68
+466%
|
10
-85%
|
2
-81%
|
8
+310%
|
(13)
N/A
|
41
N/A
|
(128)
N/A
|
(219)
-71%
|
(327)
-50%
|
(924)
-183%
|
(576)
+38%
|
(510)
+11%
|
(239)
+53%
|
331
N/A
|
171
-48%
|
211
+23%
|
118
-44%
|
240
+103%
|
228
-5%
|
550
+141%
|
591
+7%
|
474
-20%
|
391
-18%
|
120
-69%
|
51
-58%
|
181
+258%
|
245
+35%
|
267
+9%
|
299
+12%
|
175
-41%
|
296
+69%
|
252
-15%
|
232
-8%
|
308
+33%
|
418
+36%
|
479
+15%
|
523
+9%
|
547
+4%
|
578
+6%
|
511
-12%
|
601
+17%
|
633
+5%
|
650
+3%
|
805
+24%
|
870
+8%
|
994
+14%
|
1 205
+21%
|
1 146
-5%
|
1 079
-6%
|
1 110
+3%
|
1 023
-8%
|
1 156
+13%
|
1 376
+19%
|
1 424
+3%
|
1 559
+9%
|
1 492
-4%
|
1 616
+8%
|
1 473
-9%
|
1 653
+12%
|
1 830
+11%
|
1 781
-3%
|
2 032
+14%
|
1 998
-2%
|
1 693
-15%
|
1 428
-16%
|
1 435
+1%
|
|
| EPS (Diluted) |
25.63
N/A
|
32.54
+27%
|
49.55
+52%
|
60.16
+21%
|
54.56
-9%
|
61.86
+13%
|
81
+31%
|
77.59
-4%
|
80.32
+4%
|
53.07
-34%
|
26.67
-50%
|
7.38
-72%
|
2.85
-61%
|
16.16
+467%
|
2.45
-85%
|
0.46
-81%
|
1.96
+326%
|
-3.15
N/A
|
10.25
N/A
|
-30.47
N/A
|
-52.04
-71%
|
-77.85
-50%
|
-231
-197%
|
-137.16
+41%
|
-121.5
+11%
|
-56.92
+53%
|
82.75
N/A
|
40.64
-51%
|
50.11
+23%
|
28.82
-42%
|
60
+108%
|
56.95
-5%
|
137.47
+141%
|
147.75
+7%
|
119.29
-19%
|
95.36
-20%
|
23.49
-75%
|
9.92
-58%
|
18.68
+88%
|
47.99
+157%
|
52.25
+9%
|
58.6
+12%
|
17.15
-71%
|
58.07
+239%
|
49.47
-15%
|
45.45
-8%
|
30.13
-34%
|
81.88
+172%
|
93.92
+15%
|
102.53
+9%
|
53.56
-48%
|
113.23
+111%
|
100.18
-12%
|
58.82
-41%
|
62.03
+5%
|
63.69
+3%
|
78.69
+24%
|
82.96
+5%
|
94.11
+13%
|
106.29
+13%
|
100.72
-5%
|
95.05
-6%
|
97.78
+3%
|
90.01
-8%
|
101.61
+13%
|
120.82
+19%
|
125.13
+4%
|
136.89
+9%
|
130.82
-4%
|
141.51
+8%
|
129.08
-9%
|
144.78
+12%
|
160.04
+11%
|
155.74
-3%
|
177.8
+14%
|
174.72
-2%
|
147.82
-15%
|
124.54
-16%
|
125.28
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
