Watchlist Manager

Watchlist

Price: 3 985 JPY 0.63% Market Closed

Market Cap: ¥149.3B

	transcosmos Inc TSE:9715	JP
	Bilia AB STO:BILI A	SE
	Coupang Inc NYSE:CPNG	KR
	Corbion NV AEX:CRBN	NL
E	E-House (China) Enterprise Holdings Ltd HKEX:2048	CN

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	28	0	0	9	0	0	12	0	0	55	0	0	83	0	0	124	0	0	145	292	433	554	527	481	433	392	345	306	265	226	189	153	114	85	61	40	29	23	19	23	26	25	27	24	26	27	29	32	26	39	53	0	51	56	51	63	71	64	77	90	108	108	117	127	127	157	143	127	113	84	91	116	134	164	190	0	121	59	0	0	0
Revenue	62 081 N/A	64 898 +5%	68 691 +6%	72 297 +5%	75 463 +4%	78 230 +4%	81 579 +4%	90 150 +11%	100 346 +11%	108 533 +8%	114 241 +5%	120 149 +5%	122 177 +2%	125 147 +2%	125 205 +0%	122 427 -2%	116 747 -5%	112 433 -4%	112 025 0%	111 586 0%	112 611 +1%	151 687 +35%	152 763 +1%	156 367 +2%	157 722 +1%	161 208 +2%	162 551 +1%	162 713 +0%	165 691 +2%	166 335 +0%	170 046 +2%	175 291 +3%	178 256 +2%	186 503 +5%	189 716 +2%	192 177 +1%	197 594 +3%	199 178 +1%	204 032 +2%	212 673 +4%	217 991 +3%	224 605 +3%	229 916 +2%	232 857 +1%	237 097 +2%	242 314 +2%	247 596 +2%	252 042 +2%	259 716 +3%	266 645 +3%	271 830 +2%	277 694 +2%	280 443 +1%	284 696 +2%	290 908 +2%	298 952 +3%	306 142 +2%	311 871 +2%	317 061 +2%	323 660 +2%	328 676 +2%	336 405 +2%	339 958 +1%	340 759 +0%	347 740 +2%	354 085 +2%	365 303 +3%	369 387 +1%	371 890 +1%	373 830 +1%	369 521 -1%	370 487 +0%	369 161 0%	362 201 -2%	364 337 +1%	367 699 +1%	370 697 +1%	375 849 +1%	379 205 +1%	382 415 +1%	388 889 +2%
Gross Profit
Cost of Revenue	(48 238)	(51 221)	(54 209)	(54 511)	(55 219)	(56 960)	(62 108)	(68 393)	(76 794)	(82 597)	(90 074)	(94 596)	(98 112)	(100 092)	(103 183)	(100 745)	(96 237)	(91 887)	(91 760)	(92 035)	(92 147)	(123 799)	(124 382)	(127 160)	(128 753)	(131 598)	(133 372)	(134 257)	(136 824)	(137 667)	(140 261)	(143 497)	(145 276)	(151 100)	(154 171)	(156 554)	(160 636)	(162 490)	(166 564)	(173 394)	(178 606)	(184 231)	(188 556)	(191 109)	(194 725)	(199 411)	(204 337)	(208 270)	(213 895)	(219 377)	(223 925)	(229 057)	(233 288)	(237 494)	(242 214)	(248 817)	(252 810)	(257 262)	(259 200)	(262 718)	(265 966)	(270 518)	(271 081)	(270 639)	(273 175)	(276 306)	(284 586)	(289 012)	(294 713)	(297 308)	(298 290)	(299 630)	(298 661)	(293 948)	(294 676)	(297 325)	(299 177)	(303 604)	(306 192)	(308 315)	(313 104)
Gross Profit	13 844 N/A	13 677 -1%	14 482 +6%	17 787 +23%	20 245 +14%	21 270 +5%	19 470 -8%	21 756 +12%	23 552 +8%	25 935 +10%	24 166 -7%	25 552 +6%	24 065 -6%	25 055 +4%	22 023 -12%	21 683 -2%	20 511 -5%	20 546 +0%	20 265 -1%	19 551 -4%	20 464 +5%	27 888 +36%	28 381 +2%	29 207 +3%	28 969 -1%	29 610 +2%	29 179 -1%	28 456 -2%	28 867 +1%	28 668 -1%	29 785 +4%	31 794 +7%	32 980 +4%	35 403 +7%	35 545 +0%	35 623 +0%	36 958 +4%	36 688 -1%	37 468 +2%	39 279 +5%	39 385 +0%	40 374 +3%	41 360 +2%	41 748 +1%	42 372 +1%	42 903 +1%	43 259 +1%	43 772 +1%	45 821 +5%	47 268 +3%	47 905 +1%	48 637 +2%	47 155 -3%	47 202 +0%	48 694 +3%	50 135 +3%	53 332 +6%	54 609 +2%	57 861 +6%	60 942 +5%	62 710 +3%	65 887 +5%	68 877 +5%	70 120 +2%	74 565 +6%	77 779 +4%	80 717 +4%	80 375 0%	77 177 -4%	76 522 -1%	71 231 -7%	70 857 -1%	70 500 -1%	68 253 -3%	69 661 +2%	70 374 +1%	71 520 +2%	72 245 +1%	73 013 +1%	74 100 +1%	75 785 +2%
Operating Income
Operating Expenses	(11 439)	(11 788)	(11 990)	(12 629)	(13 124)	(14 050)	(15 944)	(19 147)	(19 358)	(20 245)	(19 994)	(21 908)	(22 104)	(22 229)	(22 337)	(21 187)	(19 562)	(18 037)	(17 205)	(16 368)	(16 160)	(21 588)	(21 305)	(21 187)	(20 772)	(20 891)	(21 110)	(21 413)	(21 560)	(21 415)	(22 014)	(22 954)	(24 238)	(25 862)	(26 548)	(26 811)	(27 036)	(27 522)	(28 046)	(29 392)	(30 174)	(30 649)	(31 737)	(32 306)	(33 436)	(34 823)	(36 090)	(37 616)	(39 401)	(41 176)	(42 257)	(42 786)	(42 427)	(41 847)	(41 968)	(41 811)	(43 075)	(43 920)	(45 197)	(46 337)	(46 592)	(48 135)	(48 775)	(50 086)	(50 880)	(51 933)	(52 639)	(52 601)	(53 252)	(53 232)	(53 643)	(54 421)	(55 689)	(56 779)	(57 366)	(57 609)	(57 674)	(57 770)	(57 898)	(58 685)	(59 029)
Selling, General & Administrative	(11 440)	(11 677)	(11 990)	(12 629)	(13 131)	(14 050)	(15 944)	(17 612)	(19 358)	(20 245)	(21 471)	(21 907)	(21 954)	(22 309)	(21 852)	(20 727)	(19 156)	(17 690)	(16 877)	(15 971)	(15 770)	(21 052)	(20 874)	(20 933)	(20 625)	(19 847)	(21 107)	(21 410)	(21 558)	(20 630)	(22 015)	(22 955)	(24 238)	(25 047)	(26 547)	(26 809)	(27 035)	(26 998)	(28 045)	(29 391)	(30 173)	(30 094)	(31 736)	(32 305)	(33 435)	(34 124)	(36 088)	(37 615)	(39 400)	(40 235)	(42 257)	(42 786)	(42 427)	(40 999)	(41 966)	(41 808)	(43 073)	(43 105)	(45 196)	(46 336)	(46 590)	(46 716)	(48 774)	(50 087)	(50 880)	(50 224)	(52 638)	(52 599)	(53 251)	(51 952)	(53 642)	(54 420)	(55 688)	(55 527)	(57 365)	(57 608)	(57 674)	(56 313)	(57 898)	(58 684)	(59 027)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(662)	0	0	0	(410)	0	0	0	(433)	0	0	0	(97)	0	0	0	(90)	0	0	0	(160)	0	0	0	(159)	0	0	0	(158)	0	0	0	(150)	0	0	0	(158)	0	0	0	(146)	0	0	0	(158)	0	0	0	(139)	0	0	0	(159)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(148)	(310)	(485)	(461)	(407)	(347)	(328)	(397)	(390)	(536)	0	0	0	(381)	0	0	0	(375)	0	0	0	(381)	0	0	0	(426)	0	0	0	(464)	0	0	0	(538)	0	0	0	(781)	0	0	0	(689)	0	0	0	(663)	0	0	0	(1 261)	0	0	0	(1 562)	0	0	0	(1 121)	0	0	0	(1 112)	0	0	0	(1 297)	0	0	0
Other Operating Expenses	0	(111)	0	0	7	0	0	(1 535)	0	0	1 477	0	0	390	0	0	0	0	0	0	0	0	(431)	(254)	(147)	(1)	(2)	(2)	0	0	0	0	0	(1)	0	(2)	0	(1)	0	(1)	0	(1)	0	(1)	0	(1)	(2)	0	0	(1)	0	0	0	(1)	(2)	(3)	(2)	(2)	0	(1)	(2)	0	(1)	1	0	(1)	(1)	0	0	(1)	(1)	0	0	(1)	(1)	(1)	0	(1)	0	(1)	(2)
Operating Income	2 403 N/A	1 889 -21%	2 492 +32%	5 157 +107%	7 119 +38%	7 219 +1%	3 525 -51%	2 608 -26%	4 193 +61%	5 690 +36%	4 172 -27%	3 645 -13%	1 963 -46%	2 828 +44%	(314) N/A	495 N/A	948 +92%	2 509 +165%	3 060 +22%	3 183 +4%	4 304 +35%	6 300 +46%	7 076 +12%	8 020 +13%	8 197 +2%	8 719 +6%	8 069 -7%	7 043 -13%	7 307 +4%	7 253 -1%	7 771 +7%	8 840 +14%	8 742 -1%	9 541 +9%	8 997 -6%	8 812 -2%	9 922 +13%	9 166 -8%	9 422 +3%	9 887 +5%	9 211 -7%	9 725 +6%	9 623 -1%	9 442 -2%	8 936 -5%	8 080 -10%	7 169 -11%	6 156 -14%	6 420 +4%	6 092 -5%	5 648 -7%	5 851 +4%	4 728 -19%	5 355 +13%	6 726 +26%	8 324 +24%	10 257 +23%	10 689 +4%	12 664 +18%	14 605 +15%	16 118 +10%	17 752 +10%	20 102 +13%	20 034 0%	23 685 +18%	25 846 +9%	28 078 +9%	27 774 -1%	23 925 -14%	23 290 -3%	17 588 -24%	16 436 -7%	14 811 -10%	11 474 -23%	12 295 +7%	12 765 +4%	13 846 +8%	14 475 +5%	15 115 +4%	15 415 +2%	16 756 +9%
Pre-Tax Income
Interest Income Expense	577	1 159	2 120	190	(382)	1 557	2 281	3 120	902	236	(346)	(155)	(78)	(334)	(507)	(803)	(804)	(515)	(441)	1 043	1 258	1 349	1 182	(291)	(395)	12	(95)	(107)	358	985	1 037	1 585	1 351	511	229	216	114	709	3 686	3 058	2 973	2 685	(659)	249	473	255	419	(365)	(861)	(4 010)	(3 540)	(3 161)	(3 213)	811	174	1 413	1 949	842	1 011	(455)	(1 015)	(41)	(453)	425	710	4 113	4 878	3 757	3 214	(144)	476	1 120	4 432	4 982	4 627	3 933	2 605	2 198	2 200	3 031	2 402
Non-Reccuring Items	(1 020)	(865)	(234)	(1 105)	(1 007)	(951)	(163)	(954)	(2 349)	(2 465)	(2 448)	(1 311)	(1 494)	(1 268)	(3 474)	(3 548)	(3 591)	(1 458)	(1 082)	(679)	(393)	(2 671)	(2 583)	(2 263)	(2 267)	(127)	55	(174)	(115)	(1 050)	(259)	(145)	(78)	(574)	(830)	416	379	(564)	(790)	(1 767)	(1 604)	(925)	(1 109)	(1 053)	(1 279)	(346)	(84)	(604)	(633)	(2 095)	(2 143)	(1 929)	(1 789)	(3 670)	(3 642)	(3 672)	(3 774)	(1 050)	(1 088)	(760)	(835)	(578)	(644)	566	630	1 468	1 487	(31)	(104)	(765)	(750)	(752)	(678)	(661)	(1 111)	(1 410)	(1 476)	(771)	(276)	19	67
Gain/Loss on Disposition of Assets	35	625	615	1 083	476	483	(3)	9 704	9 706	9 706	40	325	300	283	(19)	(146)	(91)	549	702	640	23	117	117	117	94	0	1 078	1 078	1 078	896	33	33	33	33	1 841	1 841	1 841	1 841	0	1 297	1 297	1 297	0	121	2 407	2 451	0	0	0	1 009	961	7 625	7 625	6 664	0	0	0	0	0	0	0	285	233	233	0	0	0	373	373	373	0	0	0	0	49	93	97	0	(49)	(93)	(63)
Total Other Income	(139)	(10)	170	327	220	5	105	60	87	(52)	82	180	235	147	143	101	236	372	587	473	377	590	618	723	572	301	309	266	280	465	293	319	377	265	251	142	63	(271)	(494)	(551)	(661)	(696)	698	(434)	(123)	155	2 872	2 722	271	48	139	90	72	110	6 706	35	79	(382)	(297)	(116)	237	408	486	153	(293)	(327)	(401)	(164)	174	682	1 067	706	776	567	470	75	(157)	(279)	(250)	80	214
Pre-Tax Income	1 856 N/A	2 796 +51%	5 163 +85%	5 653 +9%	6 428 +14%	8 315 +29%	5 747 -31%	14 540 +153%	12 540 -14%	13 115 +5%	1 500 -89%	2 684 +79%	925 -66%	1 654 +79%	(4 173) N/A	(3 902) +6%	(3 302) +15%	1 457 N/A	2 826 +94%	4 660 +65%	5 569 +20%	5 685 +2%	6 410 +13%	6 306 -2%	6 201 -2%	8 905 +44%	9 416 +6%	8 106 -14%	8 908 +10%	8 549 -4%	8 875 +4%	10 632 +20%	10 425 -2%	9 776 -6%	10 488 +7%	11 427 +9%	12 319 +8%	10 881 -12%	11 824 +9%	11 924 +1%	11 216 -6%	12 086 +8%	8 553 -29%	8 325 -3%	10 414 +25%	10 595 +2%	10 376 -2%	7 909 -24%	5 197 -34%	1 044 -80%	1 065 +2%	8 476 +696%	7 423 -12%	9 270 +25%	9 964 +7%	6 100 -39%	8 511 +40%	10 099 +19%	12 290 +22%	13 274 +8%	14 505 +9%	17 826 +23%	19 724 +11%	21 411 +9%	24 732 +16%	31 100 +26%	34 042 +9%	31 709 -7%	27 582 -13%	23 436 -15%	18 381 -22%	17 510 -5%	19 341 +10%	16 362 -15%	16 330 0%	15 456 -5%	14 915 -4%	15 623 +5%	16 740 +7%	18 452 +10%	19 376 +5%
Net Income
Tax Provision	(981)	(1 098)	(1 738)	(2 819)	(3 610)	(2 974)	(1 436)	(5 054)	(4 875)	(5 751)	(3 650)	(4 928)	(4 347)	(1 831)	4 779	5 233	5 260	(851)	(1 051)	(1 448)	(1 164)	(1 165)	(1 457)	(1 798)	(2 316)	(3 366)	(3 950)	(3 560)	(3 695)	(3 332)	(2 709)	(2 659)	(2 485)	(2 903)	(3 917)	(4 271)	(4 610)	(3 247)	(3 232)	(3 556)	(3 150)	(4 349)	(3 276)	(3 338)	(3 349)	(3 039)	(3 060)	(2 651)	(2 803)	(3 052)	(3 015)	(5 601)	(4 932)	(4 686)	(4 998)	(3 243)	(3 543)	(3 483)	(4 324)	(4 142)	(4 881)	(6 631)	(6 265)	(6 881)	(8 082)	(8 335)	(10 018)	(9 858)	(8 873)	(6 456)	(5 138)	(4 158)	(4 259)	(5 219)	(5 008)	(4 668)	(4 540)	(3 397)	(2 875)	(3 809)	(4 301)
Income from Continuing Operations	875	1 699	3 426	2 834	2 818	5 341	4 311	9 485	7 664	7 362	(2 150)	(2 245)	(3 421)	(177)	607	1 331	1 958	606	1 775	3 212	4 405	4 520	4 953	4 508	3 885	5 539	5 466	4 546	5 213	5 217	6 166	7 973	7 940	6 873	6 571	7 156	7 709	7 634	8 592	8 368	8 066	7 737	5 277	4 987	7 065	7 556	7 316	5 258	2 394	(2 008)	(1 950)	2 875	2 491	4 584	4 966	2 857	4 968	6 616	7 966	9 132	9 624	11 195	13 459	14 530	16 650	22 765	24 024	21 851	18 709	16 980	13 243	13 352	15 082	11 143	11 322	10 788	10 375	12 226	13 865	14 643	15 075
Income to Minority Interest	208	222	117	32	(42)	(82)	10	(29)	(5)	372	457	541	361	238	436	435	564	426	12	(66)	(246)	(48)	104	(200)	(171)	(570)	(615)	(367)	(491)	(297)	(283)	(357)	(277)	(583)	(619)	(548)	(535)	(284)	(276)	(248)	(204)	(148)	(71)	(20)	(498)	(399)	(472)	(599)	(86)	(168)	(92)	(56)	(97)	(151)	(323)	(306)	(411)	(336)	(430)	(634)	(836)	(1 172)	(1 272)	(1 304)	(1 275)	(1 276)	(1 264)	(1 202)	(1 218)	(1 212)	(1 165)	(1 128)	(1 112)	(1 045)	(1 082)	(924)	(877)	(893)	(738)	(938)	(904)
Net Income (Common)	1 083 N/A	1 921 +77%	3 543 +84%	2 866 -19%	2 776 -3%	5 259 +89%	4 321 -18%	9 457 +119%	7 660 -19%	7 735 +1%	(1 693) N/A	(1 704) -1%	(3 061) -80%	60 N/A	1 042 +1 637%	1 767 +70%	2 524 +43%	1 031 -59%	1 783 +73%	3 141 +76%	4 153 +32%	4 469 +8%	5 056 +13%	4 307 -15%	3 717 -14%	4 969 +34%	4 853 -2%	4 179 -14%	4 723 +13%	4 919 +4%	5 880 +20%	7 617 +30%	7 662 +1%	6 289 -18%	5 953 -5%	6 607 +11%	7 173 +9%	7 349 +2%	8 314 +13%	8 118 -2%	7 861 -3%	7 587 -3%	5 204 -31%	4 964 -5%	6 565 +32%	7 156 +9%	6 843 -4%	4 659 -32%	2 306 -51%	(2 176) N/A	(2 041) +6%	2 818 N/A	2 396 -15%	4 433 +85%	4 643 +5%	2 552 -45%	4 555 +78%	6 279 +38%	7 533 +20%	8 497 +13%	8 788 +3%	10 022 +14%	12 186 +22%	13 225 +9%	15 375 +16%	21 488 +40%	22 761 +6%	20 648 -9%	17 489 -15%	15 767 -10%	12 076 -23%	12 223 +1%	13 969 +14%	10 097 -28%	10 239 +1%	9 862 -4%	9 497 -4%	11 332 +19%	13 126 +16%	13 705 +4%	14 170 +3%
EPS (Diluted)	23.04 N/A	37.66 +63%	70.86 +88%	57.32 -19%	55.52 -3%	107.32 +93%	91.93 -14%	205.58 +124%	170.22 -17%	171.88 +1%	-42.32 N/A	-40.57 +4%	-76.52 -89%	1.5 N/A	26.71 +1 681%	45.3 +70%	63.1 +39%	26.43 -58%	43.48 +65%	76.6 +76%	101.29 +32%	109 +8%	123.31 +13%	105.04 -15%	88.5 -16%	121.19 +37%	118.36 -2%	101.92 -14%	115.19 +13%	119.97 +4%	143.41 +20%	185.78 +30%	186.87 +1%	153.39 -18%	145.19 -5%	161.14 +11%	174.95 +9%	178.63 +2%	202.78 +14%	198 -2%	191.73 -3%	184.43 -4%	126.92 -31%	121.07 -5%	160.12 +32%	172.91 +8%	166.9 -3%	113.63 -32%	56.24 -51%	-52.46 N/A	-49.78 +5%	68.73 N/A	57.77 -16%	106.88 +85%	111.95 +5%	61.53 -45%	109.83 +78%	151.39 +38%	181.63 +20%	204.87 +13%	211.89 +3%	241.64 +14%	293.82 +22%	318.87 +9%	366.53 +15%	509.36 +39%	518.06 +2%	469.97 -9%	408.72 -13%	366.9 -10%	302.31 -18%	305.99 +1%	349.7 +14%	252.77 -28%	258.45 +2%	244.87 -5%	237.55 -3%	283.35 +19%	328.34 +16%	342.71 +4%	354.41 +3%

Income Statement Balance Sheet Cash Flow Statement

transcosmos Inc
TSE:9715

Income Statement

Earnings Waterfall
transcosmos Inc

Income Statement
transcosmos Inc

See Also

Company

Help

Tools

Stocks

transcosmos Inc TSE:9715

Income Statement

Earnings Waterfall transcosmos Inc

Income Statement transcosmos Inc

See Also

Company

Help

Tools

Stocks

transcosmos Inc
TSE:9715

Earnings Waterfall
transcosmos Inc

Income Statement
transcosmos Inc