First Time Loading...

transcosmos Inc
TSE:9715

Watchlist Manager
transcosmos Inc Logo
transcosmos Inc
TSE:9715
Watchlist
Price: 3 260 JPY 1.4% Market Closed
Updated: Apr 24, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

369.2B
-0.4%
Revenue
Growth Rates:
1 Year
-1%
3 Years
+12%
5 Years
+32%
7 Years
+56%
10 Years
+107%
14.8B
-10%
Operating Income
Growth Rates:
1 Year
-38%
3 Years
-8%
5 Years
+213%
7 Years
+66%
10 Years
+69%
14B
+14%
Net Income
Growth Rates:
1 Year
-20%
3 Years
+59%
5 Years
+483%
7 Years
+113%
10 Years
+82%

Earnings Waterfall
transcosmos Inc

Revenue
369.2B JPY
Cost of Revenue
-298.7B JPY
Gross Profit
70.5B JPY
Operating Expenses
-55.7B JPY
Operating Income
14.8B JPY
Other Expenses
-842m JPY
Net Income
14B JPY

Income Statement
transcosmos Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
178 256
N/A
186 503
+5%
189 716
+2%
192 177
+1%
197 594
+3%
199 178
+1%
204 032
+2%
212 673
+4%
217 991
+3%
224 605
+3%
229 916
+2%
232 857
+1%
237 097
+2%
242 314
+2%
247 596
+2%
252 042
+2%
259 716
+3%
266 645
+3%
271 830
+2%
277 694
+2%
280 443
+1%
284 696
+2%
290 908
+2%
298 952
+3%
306 142
+2%
311 871
+2%
317 061
+2%
323 660
+2%
328 676
+2%
336 405
+2%
339 958
+1%
340 759
+0%
347 740
+2%
354 085
+2%
365 303
+3%
369 387
+1%
371 890
+1%
373 830
+1%
369 521
-1%
370 487
+0%
369 161
0%
Gross Profit
Cost of Revenue
(145 276)
(151 100)
(154 171)
(156 554)
(160 636)
(162 490)
(166 564)
(173 394)
(178 606)
(184 231)
(188 556)
(191 109)
(194 725)
(199 411)
(204 337)
(208 270)
(213 895)
(219 377)
(223 925)
(229 057)
(233 288)
(237 494)
(242 214)
(248 817)
(252 810)
(257 262)
(259 200)
(262 718)
(265 966)
(270 518)
(271 081)
(270 639)
(273 175)
(276 306)
(284 586)
(289 012)
(294 713)
(297 308)
(298 290)
(299 630)
(298 661)
Gross Profit
32 980
N/A
35 403
+7%
35 545
+0%
35 623
+0%
36 958
+4%
36 688
-1%
37 468
+2%
39 279
+5%
39 385
+0%
40 374
+3%
41 360
+2%
41 748
+1%
42 372
+1%
42 903
+1%
43 259
+1%
43 772
+1%
45 821
+5%
47 268
+3%
47 905
+1%
48 637
+2%
47 155
-3%
47 202
+0%
48 694
+3%
50 135
+3%
53 332
+6%
54 609
+2%
57 861
+6%
60 942
+5%
62 710
+3%
65 887
+5%
68 877
+5%
70 120
+2%
74 565
+6%
77 779
+4%
80 717
+4%
80 375
0%
77 177
-4%
76 522
-1%
71 231
-7%
70 857
-1%
70 500
-1%
Operating Income
Operating Expenses
(24 238)
(25 862)
(26 548)
(26 811)
(27 036)
(27 522)
(28 046)
(29 392)
(30 174)
(30 649)
(31 737)
(32 306)
(33 436)
(34 823)
(36 090)
(37 616)
(39 401)
(41 176)
(42 257)
(42 786)
(42 427)
(41 847)
(41 968)
(41 811)
(43 075)
(43 920)
(45 197)
(46 337)
(46 592)
(48 135)
(48 775)
(50 086)
(50 880)
(51 933)
(52 639)
(52 601)
(53 252)
(53 232)
(53 643)
(54 421)
(55 689)
Selling, General & Administrative
(24 238)
(25 047)
(26 547)
(26 809)
(27 035)
(26 998)
(28 045)
(29 391)
(30 173)
(30 094)
(31 736)
(32 305)
(33 435)
(34 124)
(36 088)
(37 615)
(39 400)
(40 235)
(42 257)
(42 786)
(42 427)
(40 999)
(41 966)
(41 808)
(43 073)
(43 105)
(45 196)
(46 336)
(46 590)
(46 716)
(48 774)
(50 087)
(50 880)
(50 224)
(52 638)
(52 599)
(53 251)
(51 952)
(53 642)
(54 420)
(55 688)
Research & Development
0
(433)
0
0
0
(97)
0
0
0
(90)
0
0
0
(160)
0
0
0
(159)
0
0
0
(158)
0
0
0
(150)
0
0
0
(158)
0
0
0
(146)
0
0
0
(158)
0
0
0
Depreciation & Amortization
0
(381)
0
0
0
(426)
0
0
0
(464)
0
0
0
(538)
0
0
0
(781)
0
0
0
(689)
0
0
0
(663)
0
0
0
(1 261)
0
0
0
(1 562)
0
0
0
(1 121)
0
0
0
Other Operating Expenses
0
(1)
0
(2)
0
(1)
0
(1)
0
(1)
0
(1)
0
(1)
(2)
0
0
(1)
0
0
0
(1)
(2)
(3)
(2)
(2)
0
(1)
(2)
0
(1)
1
0
(1)
(1)
0
0
(1)
(1)
0
0
Operating Income
8 742
N/A
9 541
+9%
8 997
-6%
8 812
-2%
9 922
+13%
9 166
-8%
9 422
+3%
9 887
+5%
9 211
-7%
9 725
+6%
9 623
-1%
9 442
-2%
8 936
-5%
8 080
-10%
7 169
-11%
6 156
-14%
6 420
+4%
6 092
-5%
5 648
-7%
5 851
+4%
4 728
-19%
5 355
+13%
6 726
+26%
8 324
+24%
10 257
+23%
10 689
+4%
12 664
+18%
14 605
+15%
16 118
+10%
17 752
+10%
20 102
+13%
20 034
0%
23 685
+18%
25 846
+9%
28 078
+9%
27 774
-1%
23 925
-14%
23 290
-3%
17 588
-24%
16 436
-7%
14 811
-10%
Pre-Tax Income
Interest Income Expense
1 351
511
229
216
114
709
3 686
3 058
2 973
2 685
(659)
249
473
255
419
(365)
(861)
(4 010)
(3 540)
(3 161)
(3 213)
811
174
1 413
1 949
842
1 011
(455)
(1 015)
(41)
(453)
425
710
4 113
4 878
3 757
3 214
(144)
476
1 120
4 432
Non-Reccuring Items
(78)
(574)
(830)
416
379
(564)
(790)
(1 767)
(1 604)
(925)
(1 109)
(1 053)
(1 279)
(346)
(84)
(604)
(633)
(2 095)
(2 143)
(1 929)
(1 789)
(3 670)
(3 642)
(3 672)
(3 774)
(1 050)
(1 088)
(760)
(835)
(578)
(644)
566
630
1 468
1 487
(31)
(104)
(765)
(750)
(752)
(678)
Gain/Loss on Disposition of Assets
33
33
1 841
1 841
1 841
1 841
0
1 297
1 297
1 297
0
121
2 407
2 451
0
0
0
1 009
961
7 625
7 625
6 664
0
0
0
0
0
0
0
285
233
233
0
0
0
373
373
373
0
0
0
Total Other Income
377
265
251
142
63
(271)
(494)
(551)
(661)
(696)
698
(434)
(123)
155
2 872
2 722
271
48
139
90
72
110
6 706
35
79
(382)
(297)
(116)
237
408
486
153
(293)
(327)
(401)
(164)
174
682
1 067
706
776
Pre-Tax Income
10 425
N/A
9 776
-6%
10 488
+7%
11 427
+9%
12 319
+8%
10 881
-12%
11 824
+9%
11 924
+1%
11 216
-6%
12 086
+8%
8 553
-29%
8 325
-3%
10 414
+25%
10 595
+2%
10 376
-2%
7 909
-24%
5 197
-34%
1 044
-80%
1 065
+2%
8 476
+696%
7 423
-12%
9 270
+25%
9 964
+7%
6 100
-39%
8 511
+40%
10 099
+19%
12 290
+22%
13 274
+8%
14 505
+9%
17 826
+23%
19 724
+11%
21 411
+9%
24 732
+16%
31 100
+26%
34 042
+9%
31 709
-7%
27 582
-13%
23 436
-15%
18 381
-22%
17 510
-5%
19 341
+10%
Net Income
Tax Provision
(2 485)
(2 903)
(3 917)
(4 271)
(4 610)
(3 247)
(3 232)
(3 556)
(3 150)
(4 349)
(3 276)
(3 338)
(3 349)
(3 039)
(3 060)
(2 651)
(2 803)
(3 052)
(3 015)
(5 601)
(4 932)
(4 686)
(4 998)
(3 243)
(3 543)
(3 483)
(4 324)
(4 142)
(4 881)
(6 631)
(6 265)
(6 881)
(8 082)
(8 335)
(10 018)
(9 858)
(8 873)
(6 456)
(5 138)
(4 158)
(4 259)
Income from Continuing Operations
7 940
6 873
6 571
7 156
7 709
7 634
8 592
8 368
8 066
7 737
5 277
4 987
7 065
7 556
7 316
5 258
2 394
(2 008)
(1 950)
2 875
2 491
4 584
4 966
2 857
4 968
6 616
7 966
9 132
9 624
11 195
13 459
14 530
16 650
22 765
24 024
21 851
18 709
16 980
13 243
13 352
15 082
Income to Minority Interest
(277)
(583)
(619)
(548)
(535)
(284)
(276)
(248)
(204)
(148)
(71)
(20)
(498)
(399)
(472)
(599)
(86)
(168)
(92)
(56)
(97)
(151)
(323)
(306)
(411)
(336)
(430)
(634)
(836)
(1 172)
(1 272)
(1 304)
(1 275)
(1 276)
(1 264)
(1 202)
(1 218)
(1 212)
(1 165)
(1 128)
(1 112)
Net Income (Common)
7 662
N/A
6 289
-18%
5 953
-5%
6 607
+11%
7 173
+9%
7 349
+2%
8 314
+13%
8 118
-2%
7 861
-3%
7 587
-3%
5 204
-31%
4 964
-5%
6 565
+32%
7 156
+9%
6 843
-4%
4 659
-32%
2 306
-51%
(2 176)
N/A
(2 041)
+6%
2 818
N/A
2 396
-15%
4 433
+85%
4 643
+5%
2 552
-45%
4 555
+78%
6 279
+38%
7 533
+20%
8 497
+13%
8 788
+3%
10 022
+14%
12 186
+22%
13 225
+9%
15 375
+16%
21 488
+40%
22 761
+6%
20 648
-9%
17 489
-15%
15 767
-10%
12 076
-23%
12 223
+1%
13 969
+14%
EPS (Diluted)
186.87
N/A
153.39
-18%
145.19
-5%
161.14
+11%
174.95
+9%
178.63
+2%
202.78
+14%
198
-2%
191.73
-3%
184.43
-4%
126.92
-31%
121.07
-5%
160.12
+32%
172.91
+8%
166.9
-3%
113.63
-32%
56.24
-51%
-52.46
N/A
-49.78
+5%
68.73
N/A
57.77
-16%
106.88
+85%
111.95
+5%
61.53
-45%
109.82
+78%
151.39
+38%
181.63
+20%
204.87
+13%
211.89
+3%
241.64
+14%
293.82
+22%
318.87
+9%
366.53
+15%
509.36
+39%
518.06
+2%
469.97
-9%
408.72
-13%
366.9
-10%
302.31
-18%
305.99
+1%
349.7
+14%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 130,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.