Nomura Co Ltd
TSE:9716

Watchlist Manager
Nomura Co Ltd Logo
Nomura Co Ltd
TSE:9716
Watchlist
Price: 1 408 JPY 6.83% Market Closed
Market Cap: 157.1B JPY

Intrinsic Value

The intrinsic value of one Nomura Co Ltd stock under the Base Case scenario is 1 468.43 JPY. Compared to the current market price of 1 408 JPY, Nomura Co Ltd is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 468.43 JPY
Undervaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Nomura Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Nomura Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Nomura Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Nomura Co Ltd.

Explain Valuation
Compare Nomura Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Nomura Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nomura Co Ltd

Current Assets 75.7B
Cash & Short-Term Investments 30.8B
Receivables 39.6B
Other Current Assets 5.3B
Non-Current Assets 13.7B
Long-Term Investments 2.8B
PP&E 7.4B
Intangibles 750m
Other Non-Current Assets 2.7B
Current Liabilities 29.2B
Accounts Payable 15.2B
Accrued Liabilities 2.7B
Other Current Liabilities 11.4B
Non-Current Liabilities 4.8B
Other Non-Current Liabilities 4.8B
Efficiency

Free Cash Flow Analysis
Nomura Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nomura Co Ltd

Revenue
172.8B JPY
Cost of Revenue
-138.8B JPY
Gross Profit
34B JPY
Operating Expenses
-19.6B JPY
Operating Income
14.4B JPY
Other Expenses
-4B JPY
Net Income
10.3B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nomura Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

57/100
Profitability
Score

Nomura Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nomura Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
74/100
Solvency
Score

Nomura Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nomura Co Ltd

Wall Street analysts forecast Nomura Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Nomura Co Ltd is 1 479 JPY with a low forecast of 1 212 JPY and a high forecast of 1 785 JPY.

Lowest
Price Target
1 212 JPY
14% Downside
Average
Price Target
1 479 JPY
5% Upside
Highest
Price Target
1 785 JPY
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Nomura Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Nomura Co Ltd stock?

The intrinsic value of one Nomura Co Ltd stock under the Base Case scenario is 1 468.43 JPY.

Is Nomura Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 408 JPY, Nomura Co Ltd is Undervalued by 4%.

Back to Top