KNT-CT Holdings Co Ltd
TSE:9726
Balance Sheet
Balance Sheet Decomposition
KNT-CT Holdings Co Ltd
Current Assets | 119.5B |
Cash & Short-Term Investments | 13.1B |
Receivables | 20.6B |
Other Current Assets | 85.8B |
Non-Current Assets | 12.6B |
Long-Term Investments | 5.2B |
PP&E | 1.1B |
Intangibles | 996m |
Other Non-Current Assets | 5.3B |
Current Liabilities | 85.7B |
Accounts Payable | 21.8B |
Accrued Liabilities | 2.7B |
Other Current Liabilities | 61.2B |
Non-Current Liabilities | 2.2B |
Other Non-Current Liabilities | 2.2B |
Balance Sheet
KNT-CT Holdings Co Ltd
Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
23 897
|
24 115
|
33 430
|
20 598
|
17 341
|
12 764
|
13 579
|
17 651
|
13 142
|
|
Cash Equivalents |
23 897
|
24 115
|
33 430
|
20 598
|
17 341
|
12 764
|
13 579
|
17 651
|
13 142
|
|
Total Receivables |
21 133
|
23 928
|
24 322
|
26 698
|
11 864
|
16 851
|
27 368
|
42 853
|
20 567
|
|
Accounts Receivables |
21 133
|
23 928
|
24 322
|
26 698
|
11 864
|
16 851
|
27 368
|
42 853
|
20 567
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
111
|
104
|
109
|
106
|
118
|
114
|
98
|
73
|
68
|
|
Other Current Assets |
61 534
|
64 452
|
53 152
|
74 119
|
46 285
|
21 419
|
50 922
|
66 277
|
85 714
|
|
Total Current Assets |
106 675
|
112 599
|
111 013
|
121 521
|
75 608
|
51 148
|
91 967
|
126 854
|
119 491
|
|
PP&E Net |
2 513
|
1 597
|
1 708
|
1 434
|
913
|
257
|
408
|
882
|
1 086
|
|
PP&E Gross |
2 513
|
1 597
|
1 708
|
1 434
|
913
|
257
|
408
|
882
|
1 086
|
|
Accumulated Depreciation |
6 404
|
5 483
|
5 518
|
4 626
|
5 032
|
2 600
|
1 961
|
1 777
|
1 657
|
|
Intangible Assets |
3 055
|
913
|
2 296
|
2 267
|
2 476
|
53
|
505
|
809
|
996
|
|
Note Receivable |
0
|
123
|
79
|
0
|
15
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
4 682
|
4 901
|
5 188
|
5 673
|
4 265
|
4 478
|
3 891
|
4 013
|
5 197
|
|
Other Long-Term Assets |
7 205
|
8 757
|
10 132
|
10 584
|
7 353
|
6 881
|
5 570
|
6 113
|
5 312
|
|
Total Assets |
124 270
N/A
|
128 890
+4%
|
130 416
+1%
|
141 479
+8%
|
90 630
-36%
|
62 817
-31%
|
102 341
+63%
|
138 671
+35%
|
132 082
-5%
|
|
Liabilities | ||||||||||
Accounts Payable |
18 583
|
21 996
|
24 068
|
22 167
|
9 078
|
11 515
|
20 147
|
23 658
|
21 776
|
|
Accrued Liabilities |
2 163
|
2 298
|
2 309
|
2 434
|
943
|
337
|
1 137
|
2 830
|
2 711
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
5
|
12
|
0
|
18
|
40
|
33
|
31
|
198
|
0
|
|
Other Current Liabilities |
75 302
|
75 602
|
75 254
|
86 605
|
58 526
|
56 459
|
53 687
|
73 312
|
61 245
|
|
Total Current Liabilities |
96 053
|
99 908
|
101 631
|
111 224
|
68 587
|
68 344
|
75 002
|
99 998
|
85 732
|
|
Long-Term Debt |
26
|
51
|
0
|
40
|
39
|
25
|
29
|
222
|
0
|
|
Deferred Income Tax |
411
|
820
|
0
|
0
|
383
|
1 215
|
1 125
|
766
|
297
|
|
Minority Interest |
76
|
91
|
77
|
68
|
57
|
37
|
31
|
47
|
56
|
|
Other Liabilities |
3 995
|
3 594
|
3 481
|
3 265
|
3 196
|
2 887
|
1 870
|
1 760
|
1 881
|
|
Total Liabilities |
100 561
N/A
|
104 464
+4%
|
105 189
+1%
|
114 597
+9%
|
72 262
-37%
|
72 508
+0%
|
78 057
+8%
|
102 793
+32%
|
87 966
-14%
|
|
Equity | ||||||||||
Common Stock |
7 918
|
8 041
|
8 041
|
8 041
|
8 041
|
8 041
|
40 000
|
40 000
|
40 000
|
|
Retained Earnings |
7 647
|
6 318
|
7 731
|
9 010
|
1 605
|
26 851
|
32 700
|
20 910
|
13 369
|
|
Additional Paid In Capital |
7 081
|
7 204
|
7 204
|
7 204
|
7 204
|
7 204
|
15 245
|
15 223
|
15 223
|
|
Unrealized Security Profit/Loss |
0
|
1 498
|
1 693
|
1 994
|
1 048
|
1 205
|
1 015
|
1 043
|
1 816
|
|
Treasury Stock |
0
|
8
|
10
|
12
|
13
|
13
|
14
|
15
|
16
|
|
Other Equity |
309
|
1 373
|
568
|
645
|
483
|
723
|
738
|
537
|
462
|
|
Total Equity |
23 709
N/A
|
24 426
+3%
|
25 227
+3%
|
26 882
+7%
|
18 368
-32%
|
9 691
N/A
|
24 284
N/A
|
35 878
+48%
|
44 116
+23%
|
|
Total Liabilities & Equity |
124 270
N/A
|
128 890
+4%
|
130 416
+1%
|
141 479
+8%
|
90 630
-36%
|
62 817
-31%
|
102 341
+63%
|
138 671
+35%
|
132 082
-5%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|