Watchlist Manager

Watchlist

Price: 2 548 JPY 0.71% Market Closed

Market Cap: ¥84.3B

	Tokai Corp (Gifu) TSE:9729	JP
S	Shunsin Technology Holdings Ltd TWSE:6451	TW
T	TOMO Holdings Ltd HKEX:6928	SG
	Emera Inc TSX:EMA	CA
O	Orbitech Co Ltd KOSDAQ:046120	KR
I	Ikapharmindo Putramas Tbk PT IDX:IKPM	ID

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	39	0	0	40	0	0	35	76	107	145	138	131	127	121	113	104	95	84	85	84	85	85	81	76	74	68	66	62	59	59	58	58	57	56	54	52	51	48	50	51	53	54	51	47	42	39	36	35	34	33	33	31	30	30	29	29	29	27	26	25	24	24	24	24	24	25	0	0	0
Revenue	45 961 N/A	50 054 +9%	54 287 +8%	55 335 +2%	55 933 +1%	56 841 +2%	57 375 +1%	58 208 +1%	57 370 -1%	56 966 -1%	56 244 -1%	56 730 +1%	57 126 +1%	57 727 +1%	58 229 +1%	58 931 +1%	59 609 +1%	60 220 +1%	80 421 +34%	80 960 +1%	81 740 +1%	82 371 +1%	83 495 +1%	84 389 +1%	85 186 +1%	86 540 +2%	86 946 +0%	89 379 +3%	91 298 +2%	92 952 +2%	95 167 +2%	95 191 +0%	95 751 +1%	96 732 +1%	98 159 +1%	99 704 +2%	101 503 +2%	103 691 +2%	105 517 +2%	106 069 +1%	106 283 +0%	105 421 -1%	104 572 -1%	105 787 +1%	107 048 +1%	108 463 +1%	109 385 +1%	111 136 +2%	112 606 +1%	114 449 +2%	116 349 +2%	117 611 +1%	119 546 +2%	120 387 +1%	120 809 +0%	119 053 -1%	117 572 -1%	117 796 +0%	118 009 +0%	119 544 +1%	120 829 +1%	121 908 +1%	123 484 +1%	125 337 +2%	127 306 +2%	128 829 +1%	130 184 +1%	132 128 +1%	133 958 +1%	136 156 +2%	138 222 +2%	139 946 +1%	143 082 +2%	146 569 +2%	149 542 +2%	153 509 +3%	155 843 +2%	157 643 +1%
Gross Profit
Cost of Revenue	(34 918)	(37 973)	(41 450)	(41 789)	(42 660)	(43 607)	(44 320)	(45 191)	(44 447)	(43 902)	(43 257)	(43 459)	(43 647)	(43 768)	(43 967)	(44 505)	(45 188)	(44 936)	(59 767)	(59 710)	(59 816)	(60 649)	(61 472)	(62 477)	(63 419)	(64 799)	(65 121)	(67 244)	(68 651)	(70 074)	(72 303)	(72 253)	(72 826)	(73 773)	(74 825)	(76 299)	(77 671)	(79 486)	(80 978)	(81 151)	(81 211)	(80 251)	(79 635)	(80 393)	(81 322)	(82 322)	(83 280)	(84 537)	(85 707)	(87 108)	(87 815)	(88 642)	(89 945)	(90 568)	(90 559)	(89 868)	(88 545)	(88 409)	(88 628)	(89 172)	(90 135)	(90 937)	(92 503)	(94 020)	(95 978)	(97 522)	(98 266)	(99 830)	(101 084)	(102 778)	(104 585)	(106 036)	(108 919)	(111 958)	(114 102)	(117 197)	(118 369)	(119 296)
Gross Profit	11 043 N/A	12 081 +9%	12 837 +6%	13 546 +6%	13 273 -2%	13 234 0%	13 055 -1%	13 017 0%	12 923 -1%	13 064 +1%	12 987 -1%	13 271 +2%	13 479 +2%	13 959 +4%	14 262 +2%	14 426 +1%	14 421 0%	15 284 +6%	20 654 +35%	21 250 +3%	21 924 +3%	21 722 -1%	22 023 +1%	21 912 -1%	21 767 -1%	21 741 0%	21 825 +0%	22 135 +1%	22 647 +2%	22 878 +1%	22 864 0%	22 938 +0%	22 925 0%	22 959 +0%	23 334 +2%	23 405 +0%	23 832 +2%	24 205 +2%	24 539 +1%	24 918 +2%	25 072 +1%	25 170 +0%	24 937 -1%	25 394 +2%	25 726 +1%	26 141 +2%	26 105 0%	26 599 +2%	26 899 +1%	27 341 +2%	28 534 +4%	28 969 +2%	29 601 +2%	29 819 +1%	30 250 +1%	29 185 -4%	29 027 -1%	29 387 +1%	29 381 0%	30 372 +3%	30 694 +1%	30 971 +1%	30 981 +0%	31 317 +1%	31 328 +0%	31 307 0%	31 918 +2%	32 298 +1%	32 874 +2%	33 378 +2%	33 637 +1%	33 910 +1%	34 163 +1%	34 611 +1%	35 440 +2%	36 312 +2%	37 474 +3%	38 347 +2%
Operating Income
Operating Expenses	(7 449)	(8 161)	(8 530)	(9 221)	(9 073)	(9 461)	(9 478)	(9 720)	(9 604)	(9 765)	(9 760)	(9 926)	(9 964)	(10 127)	(10 230)	(10 355)	(10 345)	(10 403)	(13 956)	(14 277)	(14 543)	(14 670)	(14 811)	(14 796)	(14 814)	(14 976)	(14 995)	(15 215)	(15 522)	(15 688)	(15 912)	(16 018)	(16 017)	(16 104)	(16 242)	(16 394)	(16 623)	(16 860)	(17 026)	(17 104)	(17 212)	(17 347)	(17 494)	(17 849)	(18 165)	(18 482)	(18 467)	(19 050)	(19 696)	(20 382)	(21 223)	(21 461)	(21 733)	(21 927)	(22 342)	(22 275)	(22 157)	(22 131)	(22 087)	(22 298)	(22 481)	(22 583)	(22 729)	(22 987)	(23 337)	(23 669)	(24 063)	(24 453)	(24 902)	(25 215)	(25 555)	(25 840)	(26 101)	(26 723)	(27 235)	(27 847)	(28 497)	(28 984)
Selling, General & Administrative	(7 449)	(8 161)	(8 530)	(9 221)	(9 073)	(9 461)	(9 478)	(9 720)	(9 604)	(9 640)	(9 524)	(9 567)	(9 594)	(9 693)	(9 726)	(9 802)	(9 789)	(9 857)	(13 220)	(13 726)	(14 170)	(14 480)	(14 811)	(14 796)	(14 814)	(14 976)	(14 994)	(15 215)	(15 522)	(15 688)	(15 910)	(16 016)	(16 015)	(16 101)	(16 241)	(16 394)	(16 622)	(16 861)	(17 025)	(17 102)	(17 211)	(17 345)	(17 493)	(17 848)	(18 164)	(18 481)	(18 466)	(19 050)	(19 695)	(20 381)	(21 222)	(21 459)	(21 732)	(21 927)	(22 341)	(22 273)	(22 156)	(22 129)	(22 086)	(22 297)	(22 481)	(22 583)	(22 729)	(22 988)	(23 336)	(23 668)	(24 063)	(24 454)	(24 901)	(25 215)	(25 554)	(25 838)	(26 102)	(26 722)	(27 234)	(27 847)	(28 495)	(28 983)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	(125)	(236)	(359)	(370)	(434)	(504)	(553)	(556)	(546)	(736)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(551)	(373)	(190)	0	0	0	0	(1)	0	0	0	(2)	(2)	(2)	(3)	(1)	0	(1)	1	(1)	(2)	(1)	(2)	(1)	(1)	(1)	(1)	(1)	0	(1)	(1)	(1)	(2)	0	0	(1)	(2)	(1)	0	(1)	(1)	0	0	0	1	(1)	0	0	0	(1)	0	(1)	(2)	1	(1)	(1)	0	(2)	(1)
Operating Income	3 594 N/A	3 920 +9%	4 307 +10%	4 325 +0%	4 200 -3%	3 773 -10%	3 577 -5%	3 297 -8%	3 319 +1%	3 299 -1%	3 227 -2%	3 345 +4%	3 515 +5%	3 832 +9%	4 032 +5%	4 071 +1%	4 076 +0%	4 881 +20%	6 698 +37%	6 973 +4%	7 381 +6%	7 052 -4%	7 212 +2%	7 116 -1%	6 953 -2%	6 765 -3%	6 830 +1%	6 920 +1%	7 125 +3%	7 190 +1%	6 952 -3%	6 920 0%	6 908 0%	6 855 -1%	7 092 +3%	7 011 -1%	7 209 +3%	7 345 +2%	7 513 +2%	7 814 +4%	7 860 +1%	7 823 0%	7 443 -5%	7 545 +1%	7 561 +0%	7 659 +1%	7 638 0%	7 549 -1%	7 203 -5%	6 959 -3%	7 311 +5%	7 508 +3%	7 868 +5%	7 892 +0%	7 908 +0%	6 910 -13%	6 870 -1%	7 256 +6%	7 294 +1%	8 074 +11%	8 213 +2%	8 388 +2%	8 252 -2%	8 330 +1%	7 991 -4%	7 638 -4%	7 855 +3%	7 845 0%	7 972 +2%	8 163 +2%	8 082 -1%	8 070 0%	8 062 0%	7 888 -2%	8 205 +4%	8 465 +3%	8 977 +6%	9 363 +4%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	(2)	(16)	(32)	(21)	(22)	68	138	164	74	50	(13)	(46)	(34)	(32)	(29)	(20)	(10)	2	0	4	4	5	8	14	21	73	44	59	73	82	65	51	42	89	85	95	99	74	77	72	75	111	111	116	119	111	115	119	123	92	92	268	282	289	301	126	163	171	184	193	168	256	941	1 048	1 077	1 047	446	362	902
Non-Reccuring Items	(18 096)	(126)	(59)	(53)	(234)	(135)	(109)	(7 366)	(6 109)	(6 132)	1 299	(131)	(96)	(113)	(52)	(114)	(80)	(64)	(110)	(61)	(253)	(268)	(287)	(490)	(309)	(347)	(604)	(294)	(316)	(273)	(1 084)	(1 204)	(1 190)	(1 198)	6	81	362	379	288	190	(81)	(82)	(67)	(36)	(34)	203	148	120	71	(166)	(88)	(63)	(48)	(63)	(383)	(383)	(374)	(402)	(108)	(114)	(156)	(125)	(268)	(296)	(287)	(277)	(220)	(207)	(155)	(170)	(75)	(72)	(347)	(335)	(2 254)	(2 285)	(2 024)	(2 019)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	(14)	(14)	(15)	0	0	0	(6)	0	5	5	0	0	6	6	6	(27)	(33)	(32)	(32)	0	0	1	0	0	2	(1)	(1)	0	0	0	(5)	(5)	(13)	(27)	(22)	(22)	(14)	(14)	(15)	(15)	(14)	0	1	1	0	37	38	0	1 117	1 080	1 079	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	68	109	304	297	312	168	188	211	207	335	328	362	194	138	144	208	275	240	293	269	266	294	299	269	239	253	252	251	261	263	285	274	278	299	173	198	152	83	131	129	146	184	159	170	174	153	142	164	200	224	478	473	441	444	162	367	393	508	665	499	546	413	336	374	226	107	55	1 125	64	160	166	212	212	351	355	273	280	250
Pre-Tax Income	(14 434) N/A	3 903 N/A	4 552 +17%	4 569 +0%	4 278 -6%	3 806 -11%	3 656 -4%	(3 859) N/A	(2 583) +33%	(2 500) +3%	4 838 N/A	3 545 -27%	3 592 +1%	3 836 +7%	4 192 +9%	4 303 +3%	4 421 +3%	5 117 +16%	6 916 +35%	7 168 +4%	7 347 +2%	7 043 -4%	7 186 +2%	6 866 -4%	6 868 +0%	6 666 -3%	6 480 -3%	6 879 +6%	7 080 +3%	7 190 +2%	6 164 -14%	5 971 -3%	5 977 +0%	5 945 -1%	7 312 +23%	7 335 +0%	7 782 +6%	7 881 +1%	8 014 +2%	8 198 +2%	7 978 -3%	7 966 0%	7 623 -4%	7 764 +2%	7 796 +0%	8 114 +4%	7 997 -1%	7 905 -1%	7 533 -5%	7 065 -6%	7 790 +10%	8 007 +3%	8 363 +4%	8 378 +0%	7 783 -7%	6 994 -10%	6 994 N/A	7 486 +7%	7 944 +6%	8 552 +8%	8 871 +4%	8 995 +1%	8 647 -4%	8 709 +1%	9 173 +5%	8 711 -5%	8 940 +3%	8 947 +0%	8 074 -10%	8 321 +3%	8 429 +1%	9 151 +9%	8 975 -2%	8 981 +0%	7 353 -18%	6 899 -6%	7 595 +10%	8 496 +12%
Net Income
Tax Provision	1 777	(1 953)	(2 227)	(2 212)	(1 943)	(1 761)	(1 755)	1 013	569	636	(2 024)	(1 504)	(1 498)	(1 518)	(1 695)	(1 814)	(1 928)	(2 206)	(2 934)	(2 965)	(3 802)	(3 809)	(3 713)	(3 641)	(2 880)	(2 629)	(2 773)	(2 822)	(2 867)	(2 923)	(2 600)	(2 528)	(2 462)	(2 416)	(2 716)	(2 693)	(2 835)	(2 791)	(2 801)	(2 787)	(2 668)	(2 639)	(2 309)	(2 418)	(2 434)	(2 449)	(2 422)	(2 370)	(2 257)	(2 191)	(2 628)	(2 684)	(2 785)	(2 782)	(2 493)	(2 205)	(2 205)	(2 363)	(2 424)	(2 658)	(2 741)	(2 779)	(2 815)	(2 796)	(2 993)	(2 905)	(2 780)	(2 738)	(2 427)	(2 443)	(2 572)	(2 813)	(2 700)	(2 840)	(2 567)	(2 485)	(2 803)	(2 975)
Income from Continuing Operations	(12 657)	1 950	2 325	2 357	2 335	2 045	1 901	(2 846)	(2 014)	(1 864)	2 814	2 041	2 094	2 318	2 497	2 489	2 493	2 911	3 982	4 203	3 545	3 234	3 473	3 225	3 988	4 037	3 707	4 057	4 213	4 267	3 564	3 443	3 515	3 529	4 596	4 642	4 947	5 090	5 213	5 411	5 310	5 327	5 314	5 346	5 362	5 665	5 575	5 535	5 276	4 874	5 162	5 323	5 578	5 596	5 290	4 789	4 789	5 123	5 520	5 894	6 130	6 216	5 832	5 913	6 180	5 806	6 160	6 209	5 647	5 878	5 857	6 338	6 275	6 141	4 786	4 414	4 792	5 521
Income to Minority Interest	(398)	(518)	(586)	(534)	(499)	(430)	(285)	(116)	(16)	(14)	(6)	(9)	(6)	(9)	(4)	(3)	0	1	(1)	(2)	(8)	(13)	(10)	(11)	(11)	(5)	(5)	(6)	(4)	(6)	(5)	(3)	(2)	(5)	(10)	(10)	(9)	(1)	12	13	11	3	(6)	(10)	(7)	(6)	(6)	(19)	(52)	(90)	(136)	(126)	(106)	(72)	(34)	(29)	(27)	(37)	(38)	(40)	(41)	(37)	(26)	(32)	(42)	(43)	(52)	(52)	(43)	(44)	(46)	(48)	(49)	(48)	(52)	(51)	(51)	(52)
Net Income (Common)	(13 055) N/A	1 431 N/A	1 739 +22%	1 821 +5%	1 834 +1%	1 613 -12%	1 613 N/A	(2 962) N/A	(2 030) +31%	(1 877) +8%	2 807 N/A	2 029 -28%	2 085 +3%	2 306 +11%	2 493 +8%	2 484 0%	2 488 +0%	2 904 +17%	3 979 +37%	4 202 +6%	3 541 -16%	3 228 -9%	3 462 +7%	3 213 -7%	3 976 +24%	4 030 +1%	3 701 -8%	4 051 +9%	4 209 +4%	4 260 +1%	3 557 -17%	3 437 -3%	3 510 +2%	3 523 +0%	4 586 +30%	4 633 +1%	4 937 +7%	5 089 +3%	5 226 +3%	5 425 +4%	5 323 -2%	5 331 +0%	5 306 0%	5 334 +1%	5 353 +0%	5 656 +6%	5 568 -2%	5 515 -1%	5 223 -5%	4 782 -8%	5 026 +5%	5 197 +3%	5 472 +5%	5 524 +1%	5 255 -5%	4 759 -9%	4 762 +0%	5 087 +7%	5 481 +8%	5 853 +7%	6 088 +4%	6 177 +1%	5 806 -6%	5 881 +1%	6 137 +4%	5 762 -6%	6 106 +6%	6 155 +1%	5 602 -9%	5 833 +4%	5 810 0%	6 289 +8%	6 225 -1%	6 092 -2%	4 733 -22%	4 361 -8%	4 740 +9%	5 467 +15%
EPS (Diluted)	-450.17 N/A	43.36 N/A	52.69 +22%	55.18 +5%	55.57 +1%	52.03 -6%	47.44 -9%	-84.64 N/A	-59.7 +29%	-55.2 +8%	80.2 N/A	59.67 -26%	61.32 +3%	65.88 +7%	73.32 +11%	69 -6%	69.11 +0%	80.66 +17%	110.52 +37%	116.72 +6%	98.36 -16%	89.66 -9%	96.16 +7%	89.25 -7%	110.44 +24%	111.94 +1%	102.8 -8%	112.52 +9%	116.91 +4%	118.33 +1%	98.8 -17%	95.47 -3%	97.5 +2%	97.86 +0%	127.62 +30%	128.69 +1%	137.13 +7%	141.36 +3%	145.2 +3%	150.7 +4%	147.86 -2%	148.08 +0%	147.38 0%	148.16 +1%	148.69 +0%	157.11 +6%	154.66 -2%	153.2 -1%	145.09 -5%	132.84 -8%	139.61 +5%	144.36 +3%	152.15 +5%	154.34 +1%	146.58 -5%	133.67 -9%	133.72 +0%	142.83 +7%	153.94 +8%	164.99 +7%	172.19 +4%	175.4 +2%	164.41 -6%	167.05 +2%	174.24 +4%	163.56 -6%	173.37 +6%	174.83 +1%	159.13 -9%	165.66 +4%	165.03 0%	181.32 +10%	184.1 +2%	180.13 -2%	139.06 -23%	128.96 -7%	140.1 +9%	169.64 +21%

Income Statement Balance Sheet Cash Flow Statement

Tokai Corp (Gifu)
TSE:9729

Income Statement

Earnings Waterfall
Tokai Corp (Gifu)

Income Statement
Tokai Corp (Gifu)

See Also

Company

Help

Tools

Stocks

Tokai Corp (Gifu) TSE:9729

Income Statement

Earnings Waterfall Tokai Corp (Gifu)

Income Statement Tokai Corp (Gifu)

See Also

Company

Help

Tools

Stocks

Tokai Corp (Gifu)
TSE:9729

Earnings Waterfall
Tokai Corp (Gifu)

Income Statement
Tokai Corp (Gifu)