Nagase Brothers Inc
TSE:9733
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nagase Brothers Inc
TSE:9733
|
JP |
|
G
|
G.S. Auto International Ltd
BSE:513059
|
IN |
|
W
|
WEG SA
OTC:WEGZY
|
BR |
|
Audience Analytics Ltd
SGX:1AZ
|
SG |
|
Fuji Kosan Co Ltd
TSE:5009
|
JP |
|
China Security Co Ltd
SSE:600654
|
CN |
|
Uniper SE
XETRA:UN0
|
DE |
|
P
|
Pacific Star Development Ltd
SGX:1C5
|
SG |
|
S
|
Scandent Imaging Ltd
BSE:516110
|
IN |
|
Xperi Holding Corp
LSE:0M2A
|
US |
|
Mahindra Holidays and Resorts India Ltd
NSE:MHRIL
|
IN |
|
ChongQing Zhengchuan Pharmaceutical Packaging Co Ltd
SSE:603976
|
CN |
Balance Sheet
Balance Sheet Decomposition
Nagase Brothers Inc
Nagase Brothers Inc
Balance Sheet
Nagase Brothers Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3 132
|
3 722
|
3 826
|
3 901
|
3 965
|
8 757
|
9 022
|
7 031
|
7 762
|
7 447
|
12 269
|
14 795
|
17 296
|
20 381
|
21 847
|
17 185
|
20 168
|
17 625
|
17 004
|
21 872
|
21 472
|
19 533
|
26 469
|
18 570
|
|
| Cash Equivalents |
3 132
|
3 722
|
3 826
|
3 901
|
3 965
|
8 757
|
9 022
|
7 031
|
7 762
|
7 447
|
12 269
|
14 795
|
17 296
|
20 381
|
21 847
|
17 185
|
20 168
|
17 625
|
17 004
|
21 872
|
21 472
|
19 533
|
26 469
|
18 570
|
|
| Total Receivables |
3 010
|
2 840
|
2 373
|
2 421
|
2 607
|
2 691
|
2 117
|
2 156
|
2 071
|
2 088
|
2 246
|
2 310
|
2 115
|
2 495
|
2 268
|
2 292
|
3 312
|
3 370
|
2 623
|
3 031
|
2 972
|
2 934
|
3 926
|
4 486
|
|
| Accounts Receivables |
2 710
|
2 472
|
2 343
|
2 387
|
2 355
|
2 691
|
2 117
|
2 156
|
2 071
|
2 088
|
2 246
|
2 310
|
2 115
|
2 495
|
2 268
|
2 292
|
3 312
|
3 370
|
2 623
|
3 031
|
2 972
|
2 934
|
3 926
|
4 486
|
|
| Other Receivables |
300
|
368
|
30
|
34
|
252
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
397
|
311
|
316
|
254
|
293
|
412
|
539
|
472
|
536
|
594
|
490
|
483
|
507
|
513
|
484
|
558
|
511
|
490
|
493
|
462
|
504
|
569
|
540
|
534
|
|
| Other Current Assets |
1 050
|
983
|
855
|
891
|
904
|
1 282
|
1 795
|
2 286
|
2 022
|
2 118
|
2 010
|
1 901
|
2 209
|
1 876
|
1 742
|
2 109
|
1 344
|
1 333
|
1 661
|
1 451
|
1 347
|
1 535
|
1 682
|
1 806
|
|
| Total Current Assets |
7 589
|
7 856
|
7 370
|
7 467
|
7 769
|
13 142
|
13 474
|
11 945
|
12 391
|
12 247
|
17 015
|
19 488
|
22 127
|
25 265
|
26 341
|
22 145
|
25 335
|
22 818
|
21 781
|
26 816
|
26 295
|
24 571
|
32 617
|
25 396
|
|
| PP&E Net |
2 403
|
2 261
|
2 871
|
3 083
|
3 379
|
5 833
|
8 841
|
9 431
|
10 005
|
10 099
|
10 055
|
11 572
|
22 403
|
23 777
|
25 697
|
26 262
|
25 144
|
27 922
|
27 929
|
27 378
|
29 416
|
28 299
|
28 168
|
30 885
|
|
| PP&E Gross |
2 403
|
2 261
|
2 871
|
3 083
|
3 379
|
5 833
|
8 841
|
9 431
|
10 005
|
10 099
|
10 055
|
11 572
|
22 403
|
23 777
|
25 697
|
26 262
|
25 144
|
27 922
|
27 929
|
27 378
|
29 416
|
28 299
|
28 168
|
30 885
|
|
| Accumulated Depreciation |
3 329
|
3 274
|
3 148
|
3 096
|
3 280
|
5 200
|
9 952
|
10 249
|
10 867
|
11 894
|
12 114
|
12 391
|
13 159
|
13 753
|
14 413
|
15 150
|
15 141
|
15 919
|
15 487
|
16 283
|
19 292
|
20 570
|
21 415
|
27 643
|
|
| Intangible Assets |
480
|
494
|
435
|
528
|
897
|
1 794
|
2 577
|
2 746
|
2 127
|
2 531
|
2 197
|
1 855
|
1 891
|
2 056
|
1 973
|
1 912
|
1 796
|
1 828
|
2 059
|
2 396
|
2 729
|
2 727
|
2 441
|
3 370
|
|
| Goodwill |
33
|
28
|
0
|
0
|
398
|
2 056
|
4 132
|
3 213
|
2 207
|
1 249
|
528
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 010
|
3 158
|
2 799
|
3 126
|
|
| Note Receivable |
379
|
298
|
242
|
256
|
252
|
205
|
172
|
282
|
194
|
157
|
106
|
126
|
212
|
630
|
629
|
583
|
798
|
744
|
460
|
624
|
526
|
337
|
412
|
510
|
|
| Long-Term Investments |
1 775
|
679
|
556
|
629
|
723
|
1 157
|
1 622
|
1 537
|
1 764
|
1 688
|
2 564
|
3 384
|
3 962
|
4 991
|
5 404
|
7 034
|
8 094
|
7 550
|
8 781
|
8 876
|
10 511
|
12 253
|
15 480
|
19 360
|
|
| Other Long-Term Assets |
3 163
|
3 232
|
3 019
|
3 084
|
3 023
|
4 109
|
5 721
|
6 054
|
6 226
|
6 509
|
6 318
|
5 957
|
5 908
|
6 891
|
6 484
|
6 408
|
6 535
|
6 263
|
5 802
|
5 618
|
6 077
|
6 759
|
6 369
|
7 460
|
|
| Other Assets |
33
|
28
|
0
|
0
|
398
|
2 056
|
4 132
|
3 213
|
2 207
|
1 249
|
528
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 010
|
3 158
|
2 799
|
3 126
|
|
| Total Assets |
15 823
N/A
|
14 848
-6%
|
14 494
-2%
|
15 049
+4%
|
16 440
+9%
|
28 296
+72%
|
36 538
+29%
|
35 209
-4%
|
34 913
-1%
|
34 481
-1%
|
38 784
+12%
|
42 383
+9%
|
56 503
+33%
|
63 609
+13%
|
66 529
+5%
|
64 342
-3%
|
67 702
+5%
|
67 125
-1%
|
66 812
0%
|
71 708
+7%
|
76 564
+7%
|
78 104
+2%
|
88 286
+13%
|
90 107
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
158
|
179
|
189
|
228
|
329
|
432
|
396
|
375
|
432
|
464
|
387
|
344
|
487
|
445
|
456
|
482
|
448
|
424
|
427
|
416
|
432
|
442
|
392
|
426
|
|
| Accrued Liabilities |
173
|
829
|
707
|
255
|
359
|
482
|
933
|
996
|
982
|
979
|
1 026
|
1 074
|
1 122
|
1 138
|
1 227
|
1 205
|
1 237
|
1 220
|
1 207
|
1 127
|
1 508
|
1 586
|
1 569
|
1 657
|
|
| Short-Term Debt |
0
|
70
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5 363
|
3 265
|
2 341
|
2 440
|
1 062
|
3 541
|
4 873
|
6 126
|
5 299
|
5 320
|
3 679
|
2 732
|
2 140
|
626
|
953
|
464
|
2 064
|
3 607
|
2 569
|
2 566
|
2 008
|
2 616
|
9 095
|
1 349
|
|
| Other Current Liabilities |
1 933
|
2 689
|
3 522
|
4 911
|
6 182
|
8 458
|
7 833
|
7 248
|
8 095
|
7 835
|
10 614
|
10 721
|
13 377
|
13 430
|
15 547
|
14 347
|
13 404
|
12 117
|
13 318
|
15 880
|
16 230
|
15 449
|
14 899
|
17 318
|
|
| Total Current Liabilities |
7 628
|
7 032
|
6 828
|
7 835
|
7 931
|
12 912
|
14 036
|
14 744
|
14 808
|
14 599
|
15 707
|
14 871
|
17 126
|
15 639
|
18 184
|
16 498
|
17 153
|
17 368
|
17 521
|
19 989
|
20 178
|
20 093
|
25 955
|
20 750
|
|
| Long-Term Debt |
3 356
|
2 759
|
2 285
|
1 595
|
1 213
|
5 477
|
11 370
|
9 541
|
8 636
|
8 762
|
10 318
|
13 690
|
23 256
|
30 568
|
28 582
|
28 590
|
29 552
|
28 945
|
26 375
|
27 307
|
28 299
|
25 668
|
26 632
|
28 713
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 904
|
3 693
|
|
| Minority Interest |
0
|
3
|
0
|
0
|
0
|
218
|
86
|
18
|
7
|
0
|
113
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
949
|
1 031
|
1 054
|
994
|
843
|
1 262
|
2 097
|
2 253
|
2 376
|
3 301
|
3 337
|
3 463
|
3 533
|
3 508
|
3 534
|
3 839
|
3 716
|
3 868
|
3 811
|
3 820
|
4 977
|
5 896
|
5 029
|
5 779
|
|
| Total Liabilities |
11 932
N/A
|
10 825
-9%
|
10 166
-6%
|
10 424
+3%
|
9 987
-4%
|
19 869
+99%
|
27 589
+39%
|
26 556
-4%
|
25 826
-3%
|
26 662
+3%
|
29 474
+11%
|
32 024
+9%
|
43 915
+37%
|
49 715
+13%
|
50 299
+1%
|
48 927
-3%
|
50 421
+3%
|
50 181
0%
|
47 708
-5%
|
51 116
+7%
|
53 454
+5%
|
51 657
-3%
|
59 520
+15%
|
58 935
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 138
|
2 138
|
2 138
|
2 138
|
2 138
|
2 138
|
2 138
|
2 138
|
2 138
|
2 138
|
2 138
|
2 138
|
2 138
|
2 138
|
2 138
|
2 138
|
2 138
|
2 138
|
2 138
|
2 138
|
2 138
|
2 138
|
2 138
|
2 138
|
|
| Retained Earnings |
55
|
416
|
1 010
|
1 456
|
2 231
|
4 221
|
4 936
|
5 660
|
6 261
|
5 002
|
6 531
|
7 364
|
9 636
|
10 826
|
13 320
|
14 760
|
16 217
|
16 081
|
17 857
|
19 143
|
20 639
|
22 884
|
22 854
|
22 178
|
|
| Additional Paid In Capital |
1 884
|
1 884
|
1 884
|
1 884
|
2 141
|
2 141
|
2 141
|
2 141
|
2 141
|
2 141
|
2 141
|
2 141
|
2 141
|
2 141
|
2 141
|
2 141
|
2 141
|
2 141
|
2 141
|
2 141
|
2 141
|
2 141
|
2 141
|
2 141
|
|
| Unrealized Security Profit/Loss |
70
|
50
|
1
|
13
|
70
|
61
|
25
|
266
|
208
|
172
|
199
|
31
|
40
|
199
|
166
|
675
|
1 096
|
923
|
1 783
|
1 966
|
2 882
|
3 887
|
6 205
|
9 293
|
|
| Treasury Stock |
147
|
365
|
706
|
865
|
127
|
135
|
242
|
1 020
|
1 245
|
1 288
|
1 297
|
1 342
|
1 469
|
1 570
|
1 640
|
4 377
|
4 377
|
4 458
|
4 858
|
4 858
|
4 858
|
4 858
|
4 858
|
4 858
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
27
|
101
|
161
|
105
|
78
|
65
|
119
|
43
|
62
|
168
|
255
|
286
|
280
|
|
| Total Equity |
3 891
N/A
|
4 023
+3%
|
4 328
+8%
|
4 625
+7%
|
6 453
+40%
|
8 427
+31%
|
8 949
+6%
|
8 653
-3%
|
9 087
+5%
|
7 819
-14%
|
9 309
+19%
|
10 359
+11%
|
12 588
+22%
|
13 895
+10%
|
16 230
+17%
|
15 415
-5%
|
17 281
+12%
|
16 944
-2%
|
19 104
+13%
|
20 592
+8%
|
23 110
+12%
|
26 447
+14%
|
28 766
+9%
|
31 172
+8%
|
|
| Total Liabilities & Equity |
15 823
N/A
|
14 848
-6%
|
14 494
-2%
|
15 049
+4%
|
16 440
+9%
|
28 296
+72%
|
36 538
+29%
|
35 209
-4%
|
34 913
-1%
|
34 481
-1%
|
38 784
+12%
|
42 383
+9%
|
56 503
+33%
|
63 609
+13%
|
66 529
+5%
|
64 342
-3%
|
67 702
+5%
|
67 125
-1%
|
66 812
0%
|
71 708
+7%
|
76 564
+7%
|
78 104
+2%
|
88 286
+13%
|
90 107
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
9
|
9
|
26
|
26
|
26
|
26
|
26
|
|