KK Seiyoken
TSE:9734
KK Seiyoken
TSE:9734
Price:
999 999.9999 JPY
83 792.62%
Updated:
Apr 29, 2024
Income Statement
Earnings Waterfall
KK Seiyoken
KK Seiyoken
|
Revenue
|
1.9B
JPY
|
|
Cost of Revenue
|
-937.7m
JPY
|
|
Gross Profit
|
949.9m
JPY
|
|
Operating Expenses
|
-1.3B
JPY
|
|
Operating Income
|
-372.1m
JPY
|
|
Other Expenses
|
63.2m
JPY
|
|
Net Income
|
-308.9m
JPY
|
Income Statement
KK Seiyoken
KK Seiyoken
Currency: JPY
| Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
3 034
N/A
|
3 084
+2%
|
3 080
0%
|
3 037
-1%
|
3 023
0%
|
2 987
-1%
|
2 886
-3%
|
2 779
-4%
|
2 741
-1%
|
2 696
-2%
|
2 772
+3%
|
2 922
+5%
|
3 004
+3%
|
3 081
+3%
|
3 100
+1%
|
3 057
-1%
|
2 995
-2%
|
2 997
+0%
|
3 061
+2%
|
3 151
+3%
|
3 251
+3%
|
3 365
+4%
|
3 346
-1%
|
3 352
+0%
|
3 427
+2%
|
3 397
-1%
|
3 465
+2%
|
3 442
-1%
|
3 388
-2%
|
2 810
-17%
|
2 018
-28%
|
1 470
-27%
|
760
-48%
|
668
-12%
|
707
+6%
|
744
+5%
|
913
+23%
|
1 093
+20%
|
1 405
+29%
|
1 633
+16%
|
1 888
+16%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 285)
|
(1 293)
|
(1 310)
|
(1 303)
|
(1 300)
|
(1 292)
|
(1 237)
|
(1 194)
|
(1 182)
|
(1 160)
|
(1 199)
|
(1 239)
|
(1 244)
|
(1 260)
|
(1 266)
|
(1 255)
|
(1 237)
|
(1 237)
|
(1 254)
|
(1 280)
|
(1 313)
|
(1 353)
|
(1 353)
|
(1 353)
|
(1 384)
|
(1 380)
|
(1 398)
|
(1 404)
|
(1 385)
|
(1 231)
|
(1 006)
|
(838)
|
(650)
|
(607)
|
(610)
|
(612)
|
(653)
|
(703)
|
(791)
|
(867)
|
(938)
|
|
| Gross Profit |
1 750
N/A
|
1 791
+2%
|
1 770
-1%
|
1 734
-2%
|
1 723
-1%
|
1 695
-2%
|
1 650
-3%
|
1 584
-4%
|
1 559
-2%
|
1 536
-1%
|
1 573
+2%
|
1 683
+7%
|
1 759
+5%
|
1 821
+3%
|
1 834
+1%
|
1 802
-2%
|
1 758
-2%
|
1 760
+0%
|
1 807
+3%
|
1 871
+4%
|
1 937
+4%
|
2 013
+4%
|
1 993
-1%
|
1 998
+0%
|
2 042
+2%
|
2 017
-1%
|
2 067
+2%
|
2 038
-1%
|
2 003
-2%
|
1 579
-21%
|
1 011
-36%
|
632
-37%
|
111
-83%
|
61
-45%
|
97
+58%
|
132
+37%
|
261
+97%
|
390
+49%
|
614
+58%
|
765
+25%
|
950
+24%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 755)
|
(1 761)
|
(1 796)
|
(1 800)
|
(1 795)
|
(1 796)
|
(1 743)
|
(1 703)
|
(1 701)
|
(1 755)
|
(1 718)
|
(1 755)
|
(1 758)
|
(1 757)
|
(1 778)
|
(1 779)
|
(1 783)
|
(1 840)
|
(1 873)
|
(1 918)
|
(1 945)
|
(1 925)
|
(1 898)
|
(1 878)
|
(1 905)
|
(1 924)
|
(1 944)
|
(1 957)
|
(1 936)
|
(1 826)
|
(1 634)
|
(1 456)
|
(1 270)
|
(1 191)
|
(1 166)
|
(1 148)
|
(1 168)
|
(1 195)
|
(1 247)
|
(1 295)
|
(1 322)
|
|
| Selling, General & Administrative |
(1 755)
|
(1 761)
|
(1 796)
|
(1 800)
|
(1 688)
|
(1 796)
|
(1 743)
|
(1 702)
|
(1 610)
|
(1 692)
|
(1 717)
|
(1 755)
|
(1 682)
|
(1 757)
|
(1 778)
|
(1 779)
|
(1 721)
|
(1 833)
|
(1 873)
|
(1 918)
|
(1 880)
|
(1 925)
|
(1 898)
|
(1 878)
|
(1 848)
|
(1 924)
|
(1 944)
|
(1 957)
|
(1 888)
|
(1 826)
|
(1 629)
|
(1 450)
|
(1 228)
|
(1 186)
|
(1 165)
|
(1 147)
|
(1 130)
|
(1 194)
|
(1 247)
|
(1 295)
|
(1 285)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(107)
|
0
|
(0)
|
(1)
|
(90)
|
0
|
0
|
0
|
(76)
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(48)
|
(1)
|
(5)
|
(5)
|
(42)
|
(5)
|
(1)
|
(1)
|
(38)
|
0
|
0
|
0
|
(37)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(6)
N/A
|
30
N/A
|
(26)
N/A
|
(65)
-147%
|
(71)
-9%
|
(101)
-42%
|
(93)
+8%
|
(118)
-27%
|
(142)
-20%
|
(218)
-54%
|
(144)
+34%
|
(73)
+50%
|
2
N/A
|
64
+3 822%
|
56
-11%
|
23
-59%
|
(25)
N/A
|
(80)
-214%
|
(66)
+17%
|
(47)
+29%
|
(7)
+85%
|
88
N/A
|
95
+8%
|
120
+27%
|
137
+14%
|
93
-32%
|
123
+32%
|
81
-34%
|
68
-17%
|
(247)
N/A
|
(623)
-152%
|
(823)
-32%
|
(1 159)
-41%
|
(1 130)
+3%
|
(1 069)
+5%
|
(1 015)
+5%
|
(908)
+11%
|
(805)
+11%
|
(633)
+21%
|
(530)
+16%
|
(372)
+30%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
10
|
9
|
10
|
10
|
10
|
11
|
12
|
13
|
13
|
670
|
670
|
668
|
669
|
11
|
11
|
11
|
12
|
106
|
106
|
106
|
107
|
12
|
12
|
12
|
11
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
11
|
11
|
9
|
9
|
10
|
10
|
10
|
10
|
11
|
|
| Non-Reccuring Items |
(2)
|
(2)
|
(2)
|
(5)
|
(17)
|
(18)
|
(67)
|
(65)
|
(63)
|
0
|
(90)
|
(87)
|
(80)
|
(80)
|
(8)
|
(9)
|
(7)
|
0
|
(6)
|
(5)
|
(18)
|
(26)
|
(30)
|
(31)
|
(18)
|
(10)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(17)
|
(17)
|
(14)
|
(14)
|
3
|
(1)
|
(3)
|
(4)
|
|
| Gain/Loss on Disposition of Assets |
3
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
7
|
7
|
10
|
11
|
10
|
11
|
6
|
6
|
9
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
25
|
26
|
7
|
6
|
7
|
7
|
6
|
6
|
6
|
29
|
173
|
235
|
290
|
358
|
380
|
436
|
399
|
327
|
164
|
58
|
|
| Pre-Tax Income |
12
N/A
|
44
+270%
|
(9)
N/A
|
(50)
-492%
|
(68)
-35%
|
(95)
-40%
|
(140)
-47%
|
(162)
-16%
|
(183)
-13%
|
458
N/A
|
442
-3%
|
515
+17%
|
597
+16%
|
1
-100%
|
66
+6 480%
|
32
-52%
|
(15)
N/A
|
32
N/A
|
40
+25%
|
80
+100%
|
107
+34%
|
99
-7%
|
102
+3%
|
108
+5%
|
137
+27%
|
101
-26%
|
139
+38%
|
98
-30%
|
85
-13%
|
(229)
N/A
|
(581)
-153%
|
(638)
-10%
|
(913)
-43%
|
(846)
+7%
|
(719)
+15%
|
(640)
+11%
|
(475)
+26%
|
(394)
+17%
|
(297)
+25%
|
(359)
-21%
|
(308)
+14%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(6)
|
(2)
|
(2)
|
(2)
|
2
|
(2)
|
(2)
|
(2)
|
(50)
|
(49)
|
(49)
|
(52)
|
(8)
|
(5)
|
(4)
|
(2)
|
1
|
(3)
|
(3)
|
(5)
|
(9)
|
(9)
|
(9)
|
45
|
45
|
34
|
42
|
(52)
|
(72)
|
(63)
|
(71)
|
(16)
|
11
|
11
|
11
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
10
|
38
|
(11)
|
(52)
|
(70)
|
(93)
|
(142)
|
(164)
|
(185)
|
407
|
393
|
465
|
545
|
(7)
|
61
|
28
|
(17)
|
33
|
37
|
77
|
102
|
90
|
94
|
99
|
182
|
145
|
173
|
141
|
33
|
(301)
|
(644)
|
(709)
|
(930)
|
(835)
|
(709)
|
(630)
|
(476)
|
(395)
|
(298)
|
(360)
|
(309)
|
|
| Net Income (Common) |
10
N/A
|
38
+298%
|
(11)
N/A
|
(52)
-397%
|
(70)
-33%
|
(93)
-34%
|
(142)
-52%
|
(164)
-15%
|
(185)
-13%
|
407
N/A
|
393
-4%
|
465
+18%
|
545
+17%
|
(7)
N/A
|
61
N/A
|
28
-55%
|
(17)
N/A
|
33
N/A
|
37
+13%
|
77
+107%
|
102
+32%
|
90
-11%
|
94
+4%
|
99
+6%
|
182
+84%
|
145
-20%
|
173
+19%
|
141
-19%
|
33
-77%
|
(301)
N/A
|
(644)
-114%
|
(709)
-10%
|
(930)
-31%
|
(835)
+10%
|
(709)
+15%
|
(630)
+11%
|
(476)
+24%
|
(395)
+17%
|
(298)
+25%
|
(360)
-21%
|
(309)
+14%
|
|
| EPS (Diluted) |
3.69
N/A
|
14.7
+298%
|
-4.03
N/A
|
-20.07
-398%
|
-26.73
-33%
|
-35.93
-34%
|
-54.58
-52%
|
-62.98
-15%
|
-71.04
-13%
|
156.68
N/A
|
151.16
-4%
|
178.92
+18%
|
209.64
+17%
|
-2.84
N/A
|
23.49
N/A
|
10.65
-55%
|
-6.44
N/A
|
12.69
N/A
|
14.3
+13%
|
29.57
+107%
|
39.11
+32%
|
34.67
-11%
|
35.97
+4%
|
37.96
+6%
|
70.02
+84%
|
55.94
-20%
|
66.55
+19%
|
54.03
-19%
|
12.69
-77%
|
-115.8
N/A
|
-247.55
-114%
|
-272.54
-10%
|
-357.43
-31%
|
-321.16
+10%
|
-272.44
+15%
|
-242.16
+11%
|
-183.13
+24%
|
-151.98
+17%
|
-114.68
+25%
|
-138.45
-21%
|
-118.8
+14%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
