First Time Loading...
N

Nippon Systemware Co Ltd
TSE:9739

Watchlist Manager
Nippon Systemware Co Ltd
TSE:9739
Watchlist
Price: 3 030 JPY -0.82% Market Closed
Updated: May 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

41.7B
-0.5%
Assets
Growth Rates:
1 Year
+12%
3 Years
+37%
5 Years
+63%
7 Years
+101%
10 Years
+118%
9.8B
-7%
Liabilities
Growth Rates:
1 Year
+7%
3 Years
+27%
5 Years
+39%
7 Years
+66%
10 Years
+43%
31.8B
+2%
Equity
Growth Rates:
1 Year
+13%
3 Years
+41%
5 Years
+72%
7 Years
+114%
10 Years
+159%

Balance Sheet Decomposition
Nippon Systemware Co Ltd

41.7B
Assets
9.8B
Liabilities
41.7B
Assets
9.8B
Liabilities
Current Assets 31.4B
Cash & Short-Term Investments 17.2B
Receivables 9.5B
Other Current Assets 4.7B
Non-Current Assets 10.3B
Long-Term Investments 710m
PP&E 6.1B
Intangibles 375m
Other Non-Current Assets 3.1B
Current Liabilities 7B
Accounts Payable 3.3B
Accrued Liabilities 792m
Other Current Liabilities 2.9B
Non-Current Liabilities 2.9B
Other Non-Current Liabilities 2.9B

Balance Sheet
Nippon Systemware Co Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
2 304
2 516
3 557
4 853
6 601
8 410
11 488
12 383
15 176
15 352
Cash Equivalents
2 304
2 516
3 557
4 853
6 601
8 410
11 488
12 383
15 176
15 352
Total Receivables
6 404
7 284
7 217
7 659
8 913
9 648
8 938
9 762
10 922
12 689
Accounts Receivables
6 404
7 284
7 217
7 659
8 913
9 648
8 938
9 762
10 907
12 661
Other Receivables
0
0
0
0
0
0
0
0
15
28
Inventory
1 150
1 017
928
1 018
842
1 100
1 065
1 469
1 524
2 197
Other Current Assets
726
580
602
580
231
237
324
366
302
431
Total Current Assets
10 584
11 397
12 303
14 110
16 587
19 395
21 815
23 980
27 924
30 669
PP&E Net
7 417
7 146
7 005
6 787
6 544
6 407
6 241
6 168
6 058
6 205
Intangible Assets
121
111
96
78
156
135
117
101
85
153
Goodwill
0
0
0
0
0
0
0
0
178
148
Long-Term Investments
97
105
105
58
28
30
31
40
59
158
Other Long-Term Assets
1 468
1 471
1 509
1 641
2 054
2 244
2 312
2 371
2 509
3 330
Other Assets
0
0
0
0
0
0
0
0
178
148
Total Assets
19 686
N/A
20 229
+3%
21 018
+4%
22 674
+8%
25 369
+12%
28 211
+11%
30 516
+8%
32 660
+7%
36 813
+13%
40 663
+10%
Liabilities
Accounts Payable
1 942
1 993
1 946
2 093
2 267
2 412
2 593
2 719
2 942
3 478
Accrued Liabilities
916
1 421
1 144
1 157
1 410
1 663
1 571
1 596
1 925
1 747
Short-Term Debt
1 111
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
82
0
0
0
9
6
0
0
0
0
Other Current Liabilities
1 271
1 466
1 599
1 586
2 231
2 698
2 625
2 248
2 746
2 749
Total Current Liabilities
5 321
4 901
4 689
4 836
5 917
6 779
6 789
6 563
7 613
7 974
Long-Term Debt
23
2
0
0
8
2
0
0
0
0
Other Liabilities
1 736
2 040
2 178
2 289
2 132
2 234
2 355
2 479
2 684
2 811
Total Liabilities
7 081
N/A
6 943
-2%
6 867
-1%
7 125
+4%
8 057
+13%
9 015
+12%
9 144
+1%
9 042
-1%
10 297
+14%
10 785
+5%
Equity
Common Stock
5 500
5 500
5 500
5 500
5 500
5 500
5 500
5 500
5 500
5 500
Retained Earnings
6 976
7 645
8 533
9 958
11 725
13 602
15 786
18 030
20 904
24 175
Additional Paid In Capital
86
86
86
86
86
86
86
86
86
86
Unrealized Security Profit/Loss
28
31
0
2
2
3
3
10
30
98
Treasury Stock
0
0
0
0
0
0
0
0
0
0
Other Equity
16
24
13
3
1
5
3
8
4
19
Total Equity
12 606
N/A
13 286
+5%
14 152
+7%
15 548
+10%
17 312
+11%
19 196
+11%
21 372
+11%
23 618
+11%
26 516
+12%
29 878
+13%
Total Liabilities & Equity
19 686
N/A
20 229
+3%
21 018
+4%
22 674
+8%
25 369
+12%
28 211
+11%
30 516
+8%
32 660
+7%
36 813
+13%
40 663
+10%
Shares Outstanding
Common Shares Outstanding
15
15
15
15
15
15
15
15
15
15

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.