TKC Corp
TSE:9746
Balance Sheet
Balance Sheet Decomposition
TKC Corp
Current Assets | 38.9B |
Cash & Short-Term Investments | 29.1B |
Receivables | 7.6B |
Other Current Assets | 2.3B |
Non-Current Assets | 72B |
Long-Term Investments | 21.7B |
PP&E | 17.2B |
Intangibles | 6.3B |
Other Non-Current Assets | 26.9B |
Current Liabilities | 11.6B |
Accounts Payable | 2.7B |
Accrued Liabilities | 1.5B |
Short-Term Debt | 71m |
Other Current Liabilities | 7.4B |
Non-Current Liabilities | 4.2B |
Long-Term Debt | 71m |
Other Non-Current Liabilities | 4.1B |
Balance Sheet
TKC Corp
Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
23 625
|
21 919
|
19 552
|
20 039
|
22 268
|
29 810
|
26 769
|
26 426
|
29 920
|
32 093
|
|
Cash Equivalents |
23 625
|
21 919
|
19 552
|
20 039
|
22 268
|
29 810
|
26 769
|
26 426
|
29 920
|
32 093
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
7 648
|
6 377
|
6 299
|
6 522
|
7 655
|
8 714
|
6 995
|
6 959
|
8 307
|
8 664
|
|
Accounts Receivables |
7 648
|
6 377
|
6 299
|
6 522
|
7 655
|
8 714
|
6 995
|
6 959
|
8 260
|
8 614
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
50
|
|
Inventory |
869
|
636
|
630
|
754
|
619
|
1 089
|
722
|
411
|
493
|
424
|
|
Other Current Assets |
2 802
|
2 734
|
3 073
|
3 230
|
1 205
|
1 460
|
1 358
|
2 311
|
1 995
|
1 992
|
|
Total Current Assets |
34 944
|
31 666
|
29 554
|
30 545
|
31 747
|
41 073
|
35 844
|
36 107
|
40 715
|
43 173
|
|
PP&E Net |
13 668
|
14 495
|
14 906
|
16 212
|
17 464
|
17 963
|
17 794
|
17 540
|
17 153
|
17 308
|
|
Intangible Assets |
2 744
|
3 365
|
3 712
|
3 812
|
3 707
|
3 290
|
3 120
|
3 605
|
4 666
|
5 813
|
|
Note Receivable |
17
|
4
|
175
|
82
|
0
|
38
|
163
|
120
|
65
|
19
|
|
Long-Term Investments |
6 951
|
13 873
|
20 817
|
24 118
|
24 026
|
16 560
|
17 171
|
20 244
|
18 946
|
22 094
|
|
Other Long-Term Assets |
16 942
|
13 433
|
11 952
|
10 659
|
13 258
|
18 065
|
23 579
|
25 790
|
27 680
|
27 949
|
|
Total Assets |
75 266
N/A
|
76 836
+2%
|
81 116
+6%
|
85 428
+5%
|
90 202
+6%
|
96 989
+8%
|
97 671
+1%
|
103 406
+6%
|
109 225
+6%
|
116 356
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
3 296
|
2 540
|
2 602
|
3 289
|
3 904
|
4 518
|
2 983
|
3 236
|
3 772
|
3 478
|
|
Accrued Liabilities |
3 341
|
3 219
|
3 382
|
3 571
|
3 169
|
4 321
|
5 193
|
4 853
|
5 772
|
5 581
|
|
Short-Term Debt |
328
|
60
|
40
|
0
|
142
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
56
|
296
|
361
|
424
|
0
|
683
|
664
|
548
|
563
|
354
|
|
Other Current Liabilities |
6 260
|
5 634
|
7 034
|
6 061
|
6 740
|
6 756
|
5 861
|
6 084
|
7 572
|
7 384
|
|
Total Current Liabilities |
13 281
|
11 749
|
13 419
|
13 345
|
13 955
|
16 278
|
14 701
|
14 721
|
17 679
|
16 797
|
|
Long-Term Debt |
220
|
1 239
|
984
|
1 067
|
580
|
1 809
|
1 418
|
914
|
624
|
462
|
|
Minority Interest |
1 315
|
1 317
|
1 345
|
1 401
|
1 453
|
1 504
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
1 859
|
1 218
|
2 157
|
2 124
|
3 117
|
5 781
|
4 477
|
4 355
|
3 597
|
3 789
|
|
Total Liabilities |
16 675
N/A
|
15 523
-7%
|
17 905
+15%
|
17 937
+0%
|
19 105
+7%
|
25 372
+33%
|
20 596
-19%
|
19 990
-3%
|
21 900
+10%
|
21 048
-4%
|
|
Equity | |||||||||||
Common Stock |
5 700
|
5 700
|
5 700
|
5 700
|
5 700
|
5 700
|
5 700
|
5 700
|
5 700
|
5 700
|
|
Retained Earnings |
47 499
|
50 033
|
52 782
|
56 727
|
60 041
|
63 623
|
68 533
|
73 411
|
78 743
|
84 890
|
|
Additional Paid In Capital |
5 409
|
5 419
|
5 419
|
5 409
|
5 409
|
5 711
|
6 588
|
6 589
|
6 589
|
6 286
|
|
Unrealized Security Profit/Loss |
388
|
508
|
339
|
621
|
917
|
83
|
553
|
449
|
138
|
2 070
|
|
Treasury Stock |
406
|
349
|
350
|
968
|
971
|
1 630
|
1 660
|
1 352
|
2 359
|
2 604
|
|
Other Equity |
1
|
2
|
1
|
2
|
1
|
1 704
|
1 533
|
1 381
|
1 210
|
1 034
|
|
Total Equity |
58 591
N/A
|
61 313
+5%
|
63 211
+3%
|
67 491
+7%
|
71 097
+5%
|
71 617
+1%
|
77 075
+8%
|
83 416
+8%
|
87 325
+5%
|
95 308
+9%
|
|
Total Liabilities & Equity |
75 266
N/A
|
76 836
+2%
|
81 116
+6%
|
85 428
+5%
|
90 202
+6%
|
96 989
+8%
|
97 671
+1%
|
103 406
+6%
|
109 225
+6%
|
116 356
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
27
|
27
|
53
|
53
|
53
|
53
|
53
|
53
|
52
|
52
|