First Time Loading...

NSD Co Ltd
TSE:9759

Watchlist Manager
NSD Co Ltd Logo
NSD Co Ltd
TSE:9759
Watchlist
Price: 3 010 JPY 0.17% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

NSD Co., Ltd. engages in the provision of information technology services. [ Read More ]

The intrinsic value of one NSD Co Ltd stock under the Base Case scenario is 3 194.83 JPY. Compared to the current market price of 3 010 JPY, NSD Co Ltd is Undervalued by 6%.

Key Points:
Intrinsic Value
Base Case
3 194.83 JPY
Undervaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NSD Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NSD Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
NSD Co Ltd

Provide an overview of the primary business activities
of NSD Co Ltd.

What unique competitive advantages
does NSD Co Ltd hold over its rivals?

What risks and challenges
does NSD Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NSD Co Ltd.

Provide P/S
for NSD Co Ltd.

Provide P/E
for NSD Co Ltd.

Provide P/OCF
for NSD Co Ltd.

Provide P/FCFE
for NSD Co Ltd.

Provide P/B
for NSD Co Ltd.

Provide EV/S
for NSD Co Ltd.

Provide EV/GP
for NSD Co Ltd.

Provide EV/EBITDA
for NSD Co Ltd.

Provide EV/EBIT
for NSD Co Ltd.

Provide EV/OCF
for NSD Co Ltd.

Provide EV/FCFF
for NSD Co Ltd.

Provide EV/IC
for NSD Co Ltd.

Show me price targets
for NSD Co Ltd made by professional analysts.

What are the Revenue projections
for NSD Co Ltd?

How accurate were the past Revenue estimates
for NSD Co Ltd?

What are the Net Income projections
for NSD Co Ltd?

How accurate were the past Net Income estimates
for NSD Co Ltd?

What are the EPS projections
for NSD Co Ltd?

How accurate were the past EPS estimates
for NSD Co Ltd?

What are the EBIT projections
for NSD Co Ltd?

How accurate were the past EBIT estimates
for NSD Co Ltd?

Compare the revenue forecasts
for NSD Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NSD Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NSD Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of NSD Co Ltd compared to its peers.

Compare the P/E ratios
of NSD Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing NSD Co Ltd with its peers.

Analyze the financial leverage
of NSD Co Ltd compared to its main competitors.

Show all profitability ratios
for NSD Co Ltd.

Provide ROE
for NSD Co Ltd.

Provide ROA
for NSD Co Ltd.

Provide ROIC
for NSD Co Ltd.

Provide ROCE
for NSD Co Ltd.

Provide Gross Margin
for NSD Co Ltd.

Provide Operating Margin
for NSD Co Ltd.

Provide Net Margin
for NSD Co Ltd.

Provide FCF Margin
for NSD Co Ltd.

Show all solvency ratios
for NSD Co Ltd.

Provide D/E Ratio
for NSD Co Ltd.

Provide D/A Ratio
for NSD Co Ltd.

Provide Interest Coverage Ratio
for NSD Co Ltd.

Provide Altman Z-Score Ratio
for NSD Co Ltd.

Provide Quick Ratio
for NSD Co Ltd.

Provide Current Ratio
for NSD Co Ltd.

Provide Cash Ratio
for NSD Co Ltd.

What is the historical Revenue growth
over the last 5 years for NSD Co Ltd?

What is the historical Net Income growth
over the last 5 years for NSD Co Ltd?

What is the current Free Cash Flow
of NSD Co Ltd?

Financials

Balance Sheet Decomposition
NSD Co Ltd

Current Assets 46.1B
Cash & Short-Term Investments 27.3B
Receivables 17.2B
Other Current Assets 1.6B
Non-Current Assets 34.4B
Long-Term Investments 1.6B
PP&E 4.7B
Intangibles 20.2B
Other Non-Current Assets 7.8B
Current Liabilities 13.9B
Accounts Payable 4.2B
Accrued Liabilities 1.5B
Short-Term Debt 1.3B
Other Current Liabilities 6.9B
Non-Current Liabilities 8.4B
Long-Term Debt 1.5B
Other Non-Current Liabilities 6.9B
Efficiency

Earnings Waterfall
NSD Co Ltd

Revenue
96B JPY
Cost of Revenue
-72.9B JPY
Gross Profit
23.1B JPY
Operating Expenses
-8.6B JPY
Operating Income
14.4B JPY
Other Expenses
-4.8B JPY
Net Income
9.6B JPY

Free Cash Flow Analysis
NSD Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

NSD Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive 3-Year Average ROE
Exceptional ROIC
63/100
Profitability
Score

NSD Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

NSD Co Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

97/100
Solvency
Score

NSD Co Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
NSD Co Ltd

Wall Street analysts forecast NSD Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NSD Co Ltd is 3 264 JPY with a low forecast of 3 232 JPY and a high forecast of 3 360 JPY.

Lowest
Price Target
3 232 JPY
7% Upside
Average
Price Target
3 264 JPY
8% Upside
Highest
Price Target
3 360 JPY
12% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
NSD Co Ltd

1M 1M
+1%
6M 6M
+7%
1Y 1Y
+24%
3Y 3Y
+71%
5Y 5Y
+153%
10Y 10Y
+596%
Annual Price Range
3 010
52w Low
2 431
52w High
3 050
Price Metrics
Average Annual Return 17.05%
Standard Deviation of Annual Returns 16.38%
Max Drawdown -32%
Shares Statistics
Market Capitalization 232.2B JPY
Shares Outstanding 74 854 457
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

NSD Co Ltd Logo
NSD Co Ltd

Country

Japan

Industry

Technology

Market Cap

232.2B JPY

Dividend Yield

4.23%

Description

NSD Co., Ltd. engages in the provision of information technology services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 3,522 full-time employees. The firm operates in two business segments. The System Solution Services segment is engaged in the development of software, as well as the operation and management of computer labs and the provision of information processing services. This segment also sells packaged software and system equipment related to total software. The Real Estate Leasing segment is involved in the real estate leasing business.

Contact

TOKYO-TO
Chiyoda-ku
18F, Waterras Tower, 2-101, Kanda Awaji-cho
+81332571130.0
http://www.nsd.co.jp/

IPO

1988-11-10

Employees

3 522

Officers

President, CEO & Representative Director
Mr. Yoshikazu Imajo
Managing Executive Officer & CFO
Mr. Akio Shinno
Chief GM of Corporate Service Div & Corporate Planning Div, Sr. Managing Exe. Officer and Director
Mr. Hideshi Maekawa
Senior Managing Executive Officer, Chief GM of Business Headquarter & Director
Mr. Osamu Yamoto
Managing Executive Officer & GM of Financial Business Division
Mr. Satoshi Kiyota
Managing Executive Officer, Head of Advanced Technology Strategic Business Unit & Director
Mr. Hidetaka Kikawada
Show More
Managing Executive Officer
Atsuji Kobayashi
Senior Managing Director
Mr. Masahiko Hashida
Show Less

See Also

Discover More
What is the Intrinsic Value of one NSD Co Ltd stock?

The intrinsic value of one NSD Co Ltd stock under the Base Case scenario is 3 194.83 JPY.

Is NSD Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 010 JPY, NSD Co Ltd is Undervalued by 6%.