T

Tokai Lease Co Ltd
TSE:9761

Watchlist Manager
Tokai Lease Co Ltd
TSE:9761
Watchlist
Price: 2 608 JPY 0.38% Market Closed
Market Cap: 9.1B JPY

Intrinsic Value

The intrinsic value of one Tokai Lease Co Ltd stock under the Base Case scenario is 5 010.61 JPY. Compared to the current market price of 2 608 JPY, Tokai Lease Co Ltd is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 010.61 JPY
Undervaluation 48%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Tokai Lease Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Tokai Lease Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Tokai Lease Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tokai Lease Co Ltd.

Explain Valuation
Compare Tokai Lease Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Tokai Lease Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tokai Lease Co Ltd

Current Assets 16.2B
Cash & Short-Term Investments 2.3B
Receivables 11.8B
Other Current Assets 2.1B
Non-Current Assets 21.8B
Long-Term Investments 369.5m
PP&E 20.6B
Intangibles 205.4m
Other Non-Current Assets 615.5m
Current Liabilities 12.8B
Accounts Payable 2.7B
Accrued Liabilities 518m
Other Current Liabilities 9.6B
Non-Current Liabilities 7.9B
Long-Term Debt 7.2B
Other Non-Current Liabilities 733.9m
Efficiency

Free Cash Flow Analysis
Tokai Lease Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tokai Lease Co Ltd

Revenue
19.7B JPY
Cost of Revenue
-15.3B JPY
Gross Profit
4.4B JPY
Operating Expenses
-2.5B JPY
Operating Income
1.9B JPY
Other Expenses
-651.5m JPY
Net Income
1.3B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tokai Lease Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Operating Margin is Increasing
Healthy Gross Margin
48/100
Profitability
Score

Tokai Lease Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tokai Lease Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Interest Coverage
Short-Term Solvency
50/100
Solvency
Score

Tokai Lease Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tokai Lease Co Ltd

There are no price targets for Tokai Lease Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tokai Lease Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Tokai Lease Co Ltd stock?

The intrinsic value of one Tokai Lease Co Ltd stock under the Base Case scenario is 5 010.61 JPY.

Is Tokai Lease Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 608 JPY, Tokai Lease Co Ltd is Undervalued by 48%.

Back to Top