Intrinsic Value

The intrinsic value of Tokai Lease Co Ltd (9761) under the Base Case is 2 150.26 JPY per share. Compared with the current market price of 2 328 JPY, the stock appears Overvalued by 8% .

The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about 4% a year over the next five years, against 5% over the last five, and net margin stays near last year's 3.8%.

Do our valuations actually work? See backtest results .

Intrinsic Value
¥2 150.26
Overvaluation 8%
Intrinsic Value
Price ¥2 328
T

Tokai Lease Co Ltd is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor Tokai Lease Co Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ¥1 720.21
Get notified when the price drops into your buy zone
Current Price ¥2 328
Intrinsic Value ¥2 150.26
Margin of Safety 20% ¥1 720.21
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Tokai Lease Co Ltd

Fundamental Analysis

What Tokai Lease Does

Commercial Services & Supplies Industrials

Tokai Lease Co Ltd is a Japanese leasing company that helps businesses and public organizations use equipment without buying it outright. It arranges leases for office machines, IT equipment, industrial tools, vehicles, medical devices, and other assets that companies need to run their operations. Its customers are mainly small and mid-sized businesses, larger corporations, and local institutions that want to preserve cash and spread equipment costs over time.

Headquarters
Japan JP
Employees
582
IPO date
Dec 1, 1986
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Tokai Lease Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Tokai Lease Co Ltd stock?

The intrinsic value for Tokai Lease Co Ltd (9761) under the Base Case is 2 150.26 JPY.

Is Tokai Lease Co Ltd stock undervalued or overvalued?

Compared with the current market price of 2 328 JPY, the stock appears Overvalued by 8% .

Back to Top