Ohba Co Ltd
TSE:9765

Watchlist Manager
Ohba Co Ltd Logo
Ohba Co Ltd
TSE:9765
Watchlist
Price: 1 139 JPY -3.72% Market Closed
Market Cap: ¥18.2B

Income Statement

Earnings Waterfall
Ohba Co Ltd

Income Statement
Ohba Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2006 Sep-2006 Dec-2006 Aug-2007 Nov-2007 Feb-2008 Aug-2008 Nov-2008 Feb-2009 Aug-2009 Nov-2009 Feb-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025
Revenue
Interest Expense
25
0
0
25
0
0
20
0
0
20
0
0
19
43
67
105
69
69
70
108
108
109
110
111
85
83
80
99
67
59
50
63
45
42
38
46
33
28
22
25
22
20
20
17
14
12
10
9
8
7
7
7
7
7
6
6
6
5
5
5
5
5
6
5
5
5
4
4
4
6
10
16
0
0
Revenue
3 967
N/A
3 718
-6%
3 859
+4%
1 170
-70%
3 342
+186%
4 123
+23%
4 232
+3%
4 062
-4%
4 199
+3%
4 078
-3%
3 976
-3%
3 766
-5%
3 675
-2%
4 404
+20%
4 269
-3%
10 764
+152%
10 628
-1%
10 517
-1%
10 602
+1%
10 534
-1%
10 614
+1%
10 417
-2%
10 477
+1%
12 312
+18%
12 565
+2%
12 858
+2%
13 109
+2%
14 113
+8%
14 108
0%
15 146
+7%
15 076
0%
15 402
+2%
15 258
-1%
15 139
-1%
15 151
+0%
15 480
+2%
16 236
+5%
15 470
-5%
16 202
+5%
15 542
-4%
15 137
-3%
14 740
-3%
14 959
+1%
16 086
+8%
16 646
+3%
16 475
-1%
16 354
-1%
15 581
-5%
15 147
-3%
15 505
+2%
15 474
0%
15 203
-2%
15 856
+4%
15 302
-3%
14 996
-2%
15 862
+6%
16 815
+6%
17 860
+6%
20 506
+15%
15 933
-22%
15 827
-1%
15 848
+0%
15 412
-3%
15 648
+2%
15 912
+2%
16 576
+4%
16 633
+0%
16 486
-1%
17 718
+7%
17 773
+0%
17 729
0%
18 097
+2%
17 082
-6%
17 100
+0%
Gross Profit
Cost of Revenue
(3 259)
(3 129)
(3 197)
(868)
(2 679)
(3 273)
(3 424)
(3 212)
(3 369)
(3 265)
(3 218)
(3 027)
(2 971)
(3 618)
(3 539)
(8 523)
(8 414)
(8 348)
(8 430)
(8 194)
(8 257)
(8 099)
(8 152)
(9 763)
(9 927)
(10 164)
(10 300)
(11 119)
(11 163)
(11 852)
(11 841)
(11 944)
(11 787)
(11 682)
(11 659)
(11 775)
(12 330)
(11 711)
(12 216)
(11 835)
(11 506)
(11 176)
(11 470)
(12 361)
(12 775)
(12 610)
(12 411)
(11 520)
(11 210)
(11 365)
(11 304)
(11 012)
(11 439)
(11 002)
(10 781)
(11 158)
(11 885)
(12 688)
(14 399)
(11 095)
(10 968)
(10 809)
(10 511)
(10 468)
(10 597)
(11 077)
(11 041)
(10 963)
(11 993)
(12 074)
(12 038)
(12 355)
(11 437)
(11 293)
Gross Profit
709
N/A
589
-17%
661
+12%
302
-54%
662
+119%
849
+28%
806
-5%
849
+5%
829
-2%
813
-2%
758
-7%
739
-3%
705
-5%
786
+11%
729
-7%
2 241
+207%
2 210
-1%
2 166
-2%
2 170
+0%
2 340
+8%
2 357
+1%
2 317
-2%
2 324
+0%
2 549
+10%
2 636
+3%
2 693
+2%
2 808
+4%
2 994
+7%
2 946
-2%
3 295
+12%
3 236
-2%
3 458
+7%
3 470
+0%
3 456
0%
3 491
+1%
3 705
+6%
3 906
+5%
3 758
-4%
3 986
+6%
3 707
-7%
3 631
-2%
3 565
-2%
3 489
-2%
3 725
+7%
3 871
+4%
3 865
0%
3 943
+2%
4 061
+3%
3 937
-3%
4 140
+5%
4 169
+1%
4 191
+1%
4 418
+5%
4 300
-3%
4 215
-2%
4 704
+12%
4 930
+5%
5 172
+5%
6 107
+18%
4 838
-21%
4 859
+0%
5 039
+4%
4 901
-3%
5 180
+6%
5 315
+3%
5 499
+3%
5 591
+2%
5 523
-1%
5 724
+4%
5 699
0%
5 691
0%
5 742
+1%
5 645
-2%
5 807
+3%
Operating Income
Operating Expenses
(1 828)
(1 831)
(1 799)
(1 231)
(1 183)
(1 745)
(1 696)
(1 782)
(1 762)
(1 752)
(1 706)
(1 701)
(1 697)
(1 706)
(1 677)
(2 192)
(2 176)
(2 161)
(2 165)
(2 168)
(2 141)
(2 145)
(2 141)
(2 232)
(2 264)
(2 266)
(2 323)
(2 411)
(2 511)
(2 532)
(2 549)
(2 668)
(2 645)
(2 653)
(2 634)
(2 789)
(2 777)
(2 735)
(2 739)
(2 661)
(2 678)
(2 708)
(2 710)
(2 652)
(2 687)
(2 763)
(2 907)
(2 957)
(2 934)
(2 956)
(2 897)
(3 046)
(3 080)
(3 119)
(3 136)
(3 370)
(3 384)
(3 366)
(3 394)
(3 255)
(3 285)
(3 297)
(3 320)
(3 465)
(3 572)
(3 648)
(3 701)
(3 681)
(3 636)
(3 629)
(3 680)
(3 805)
(3 811)
(3 850)
Selling, General & Administrative
(1 830)
(1 832)
(1 799)
(1 231)
(1 183)
(1 745)
(1 696)
(1 782)
(1 762)
(1 752)
(1 706)
(1 701)
(1 698)
(1 706)
(1 677)
(2 041)
(2 174)
(2 160)
(2 164)
(2 050)
(2 142)
(2 146)
(2 143)
(2 122)
(2 265)
(2 267)
(2 323)
(2 307)
(2 497)
(2 533)
(2 550)
(2 543)
(2 645)
(2 652)
(2 633)
(2 677)
(2 776)
(2 734)
(2 738)
(2 540)
(2 678)
(2 708)
(2 711)
(2 533)
(2 687)
(2 763)
(2 906)
(2 812)
(2 934)
(2 956)
(2 897)
(2 952)
(3 080)
(3 119)
(3 136)
(3 275)
(3 384)
(3 366)
(3 394)
(3 160)
(3 285)
(3 297)
(3 320)
(3 299)
(3 572)
(3 648)
(3 701)
(3 472)
(3 636)
(3 629)
(3 680)
(3 556)
(3 808)
(3 848)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(151)
0
0
0
(118)
0
0
0
(109)
0
0
0
(103)
0
0
0
(125)
0
0
0
0
0
0
0
(121)
0
0
0
(119)
0
0
0
(145)
0
0
0
(94)
0
0
0
(95)
0
0
0
(95)
0
0
0
(166)
0
0
0
(209)
0
0
0
(249)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
0
0
(0)
0
0
0
(113)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
(0)
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
0
0
(0)
0
(0)
(0)
0
(0)
0
0
0
(0)
0
(3)
(3)
Operating Income
(1 120)
N/A
(1 242)
-11%
(1 137)
+8%
(929)
+18%
(520)
+44%
(895)
-72%
(889)
+1%
(933)
-5%
(933)
N/A
(939)
-1%
(948)
-1%
(962)
-1%
(993)
-3%
(920)
+7%
(948)
-3%
49
N/A
37
-24%
8
-78%
9
+13%
172
+1 811%
218
+27%
174
-20%
183
+5%
318
+74%
372
+17%
426
+15%
485
+14%
583
+20%
435
-25%
762
+75%
686
-10%
790
+15%
825
+4%
804
-3%
858
+7%
916
+7%
1 131
+24%
1 026
-9%
1 249
+22%
1 045
-16%
954
-9%
857
-10%
780
-9%
1 074
+38%
1 184
+10%
1 102
-7%
1 036
-6%
1 104
+7%
1 003
-9%
1 184
+18%
1 272
+7%
1 145
-10%
1 337
+17%
1 181
-12%
1 079
-9%
1 334
+24%
1 546
+16%
1 806
+17%
2 713
+50%
1 583
-42%
1 574
-1%
1 742
+11%
1 581
-9%
1 715
+8%
1 743
+2%
1 851
+6%
1 890
+2%
1 843
-3%
2 089
+13%
2 070
-1%
2 011
-3%
1 937
-4%
1 835
-5%
1 957
+7%
Pre-Tax Income
Interest Income Expense
69
31
2
16
5
(30)
(67)
(61)
(48)
(38)
(20)
16
15
17
(6)
(33)
(3)
(15)
(27)
(72)
(75)
(75)
(68)
(38)
23
37
47
2
32
28
44
57
53
60
55
18
20
22
22
15
15
15
12
18
22
25
25
30
25
27
29
10
11
12
16
33
33
41
41
47
45
45
46
43
42
40
53
56
56
63
51
44
47
99
Non-Reccuring Items
(576)
(18)
(18)
4
(17)
(17)
(86)
(358)
(493)
(412)
(146)
6
(63)
(3)
5
12
44
20
(6)
(59)
(46)
(49)
(48)
(56)
(48)
(55)
(57)
(14)
0
(22)
(14)
(5)
(12)
(4)
(76)
(53)
(71)
(46)
(56)
(82)
(81)
(86)
(21)
(6)
8
(18)
1 278
(35)
1 282
1 287
(18)
(10)
(28)
(32)
10
(19)
1
(54)
(62)
(58)
(58)
(33)
(494)
(287)
(287)
(273)
167
(31)
(30)
(9)
(2)
(3)
0
0
Gain/Loss on Disposition of Assets
320
(1)
5
3
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
(30)
(31)
(31)
(38)
0
0
0
0
0
0
0
1 306
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
0
0
0
0
0
0
0
0
(0)
1
1
1
0
0
Total Other Income
32
27
(6)
(22)
14
32
40
(14)
(33)
(37)
20
(2)
(8)
(20)
6
32
(3)
(2)
0
34
31
35
45
74
52
52
45
44
14
18
17
37
31
24
29
50
48
47
39
36
19
18
26
28
25
19
20
20
21
28
26
24
24
22
19
13
9
12
16
25
39
39
30
31
22
21
24
31
28
26
25
17
21
22
Pre-Tax Income
(1 275)
N/A
(1 202)
+6%
(1 155)
+4%
(928)
+20%
(520)
+44%
(911)
-75%
(1 000)
-10%
(1 366)
-37%
(1 507)
-10%
(1 426)
+5%
(1 095)
+23%
(942)
+14%
(1 047)
-11%
(925)
+12%
(943)
-2%
59
N/A
74
+25%
10
-86%
(26)
N/A
75
N/A
126
+68%
84
-33%
112
+33%
297
+165%
400
+35%
461
+15%
521
+13%
615
+18%
481
-22%
787
+64%
735
-7%
881
+20%
897
+2%
886
-1%
867
-2%
932
+8%
1 098
+18%
1 018
-7%
1 223
+20%
977
-20%
907
-7%
804
-11%
797
-1%
1 115
+40%
1 240
+11%
1 128
-9%
2 360
+109%
2 426
+3%
2 331
-4%
2 526
+8%
1 310
-48%
1 168
-11%
1 345
+15%
1 183
-12%
1 124
-5%
1 361
+21%
1 589
+17%
1 803
+13%
2 706
+50%
1 594
-41%
1 598
+0%
1 793
+12%
1 164
-35%
1 501
+29%
1 520
+1%
1 640
+8%
2 134
+30%
1 899
-11%
2 142
+13%
2 151
+0%
2 086
-3%
1 997
-4%
1 904
-5%
2 078
+9%
Net Income
Tax Provision
508
414
396
171
201
349
576
530
(28)
(256)
(430)
(30)
(34)
(32)
(32)
(42)
(23)
(24)
1
(35)
(39)
(33)
(43)
(68)
(66)
(72)
(78)
(102)
(99)
(98)
(93)
(68)
66
(7)
111
(186)
(211)
(198)
(282)
(274)
(246)
(208)
(172)
(370)
(437)
(382)
(763)
(711)
(657)
(741)
(369)
(344)
(399)
(345)
(322)
(509)
(588)
(664)
(977)
(509)
(508)
(570)
(350)
(426)
(434)
(469)
(639)
(560)
(635)
(633)
(605)
(662)
(637)
(693)
Income from Continuing Operations
(767)
(789)
(759)
(758)
(320)
(563)
(424)
(837)
(1 536)
(1 683)
(1 525)
(972)
(1 080)
(956)
(974)
17
51
(14)
(25)
40
87
51
69
229
335
389
443
513
381
689
641
812
962
877
977
747
886
821
942
703
662
596
625
745
803
746
1 597
1 715
1 674
1 785
941
824
946
838
802
852
1 001
1 139
1 728
1 086
1 091
1 223
814
1 075
1 086
1 171
1 495
1 339
1 508
1 517
1 481
1 334
1 268
1 385
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(767)
N/A
(789)
-3%
(758)
+4%
(757)
+0%
(321)
+58%
(564)
-76%
(425)
+25%
(837)
-97%
(1 536)
-84%
(1 683)
-10%
(1 525)
+9%
(972)
+36%
(1 080)
-11%
(956)
+11%
(974)
-2%
17
N/A
50
+194%
(15)
N/A
(26)
-73%
39
N/A
87
+123%
51
-41%
69
+35%
229
+232%
335
+46%
389
+16%
443
+14%
513
+16%
381
-26%
688
+81%
640
-7%
812
+27%
961
+18%
877
-9%
977
+11%
747
-24%
886
+19%
821
-7%
942
+15%
703
-25%
662
-6%
596
-10%
625
+5%
745
+19%
803
+8%
746
-7%
1 597
+114%
1 715
+7%
1 674
-2%
1 785
+7%
941
-47%
824
-12%
946
+15%
838
-11%
802
-4%
852
+6%
1 001
+17%
1 139
+14%
1 728
+52%
1 086
-37%
1 091
+0%
1 223
+12%
814
-33%
1 075
+32%
1 086
+1%
1 171
+8%
1 495
+28%
1 339
-10%
1 508
+13%
1 517
+1%
1 481
-2%
1 334
-10%
1 268
-5%
1 385
+9%
EPS (Diluted)
-34.86
N/A
-35.86
-3%
-37.9
-6%
-42.05
-11%
-17.83
+58%
-31.33
-76%
-25
+20%
-49.23
-97%
-90.35
-84%
-105.18
-16%
-89.7
+15%
-60.75
+32%
-67.5
-11%
-59.75
+11%
-60.87
-2%
1.06
N/A
2.94
+177%
-0.88
N/A
-1.52
-73%
2.3
N/A
5.11
+122%
2.83
-45%
3.83
+35%
12.72
+232%
18.61
+46%
21.61
+16%
24.61
+14%
28.5
+16%
21.16
-26%
38.22
+81%
35.55
-7%
44.35
+25%
53.38
+20%
48.72
-9%
54.27
+11%
40.69
-25%
49.22
+21%
45.61
-7%
52.33
+15%
38.64
-26%
36.77
-5%
33.11
-10%
34.72
+5%
41.41
+19%
44.61
+8%
42.74
-4%
89.39
+109%
97.4
+9%
99.89
+3%
106.6
+7%
56.32
-47%
47.88
-15%
57.41
+20%
51.19
-11%
49.03
-4%
50.15
+2%
61.64
+23%
67.44
+9%
106.66
+58%
64.17
-40%
67.99
+6%
72.42
+7%
47.8
-34%
63.94
+34%
67.08
+5%
70.85
+6%
88.04
+24%
80
-9%
93.17
+16%
92.35
-1%
88.79
-4%
80.59
-9%
78.8
-2%
84.06
+7%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett