First Time Loading...
G

Gakkyusha Co Ltd
TSE:9769

Watchlist Manager
Gakkyusha Co Ltd
TSE:9769
Watchlist
Price: 2 164 JPY 0.37% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Gakkyusha Co., Ltd. engages in the operation of cram schools. [ Read More ]

The intrinsic value of one Gakkyusha Co Ltd stock under the Base Case scenario is 2 296.89 JPY. Compared to the current market price of 2 164 JPY, Gakkyusha Co Ltd is Undervalued by 6%.

Key Points:
Intrinsic Value
Base Case
2 296.89 JPY
Undervaluation 6%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Gakkyusha Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Gakkyusha Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Gakkyusha Co Ltd

Provide an overview of the primary business activities
of Gakkyusha Co Ltd.

What unique competitive advantages
does Gakkyusha Co Ltd hold over its rivals?

What risks and challenges
does Gakkyusha Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Gakkyusha Co Ltd.

Provide P/S
for Gakkyusha Co Ltd.

Provide P/E
for Gakkyusha Co Ltd.

Provide P/OCF
for Gakkyusha Co Ltd.

Provide P/FCFE
for Gakkyusha Co Ltd.

Provide P/B
for Gakkyusha Co Ltd.

Provide EV/S
for Gakkyusha Co Ltd.

Provide EV/GP
for Gakkyusha Co Ltd.

Provide EV/EBITDA
for Gakkyusha Co Ltd.

Provide EV/EBIT
for Gakkyusha Co Ltd.

Provide EV/OCF
for Gakkyusha Co Ltd.

Provide EV/FCFF
for Gakkyusha Co Ltd.

Provide EV/IC
for Gakkyusha Co Ltd.

What are the Revenue projections
for Gakkyusha Co Ltd?

How accurate were the past Revenue estimates
for Gakkyusha Co Ltd?

What are the Net Income projections
for Gakkyusha Co Ltd?

How accurate were the past Net Income estimates
for Gakkyusha Co Ltd?

What are the EPS projections
for Gakkyusha Co Ltd?

How accurate were the past EPS estimates
for Gakkyusha Co Ltd?

What are the EBIT projections
for Gakkyusha Co Ltd?

How accurate were the past EBIT estimates
for Gakkyusha Co Ltd?

Compare the revenue forecasts
for Gakkyusha Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Gakkyusha Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Gakkyusha Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Gakkyusha Co Ltd compared to its peers.

Compare the P/E ratios
of Gakkyusha Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Gakkyusha Co Ltd with its peers.

Analyze the financial leverage
of Gakkyusha Co Ltd compared to its main competitors.

Show all profitability ratios
for Gakkyusha Co Ltd.

Provide ROE
for Gakkyusha Co Ltd.

Provide ROA
for Gakkyusha Co Ltd.

Provide ROIC
for Gakkyusha Co Ltd.

Provide ROCE
for Gakkyusha Co Ltd.

Provide Gross Margin
for Gakkyusha Co Ltd.

Provide Operating Margin
for Gakkyusha Co Ltd.

Provide Net Margin
for Gakkyusha Co Ltd.

Provide FCF Margin
for Gakkyusha Co Ltd.

Show all solvency ratios
for Gakkyusha Co Ltd.

Provide D/E Ratio
for Gakkyusha Co Ltd.

Provide D/A Ratio
for Gakkyusha Co Ltd.

Provide Interest Coverage Ratio
for Gakkyusha Co Ltd.

Provide Altman Z-Score Ratio
for Gakkyusha Co Ltd.

Provide Quick Ratio
for Gakkyusha Co Ltd.

Provide Current Ratio
for Gakkyusha Co Ltd.

Provide Cash Ratio
for Gakkyusha Co Ltd.

What is the historical Revenue growth
over the last 5 years for Gakkyusha Co Ltd?

What is the historical Net Income growth
over the last 5 years for Gakkyusha Co Ltd?

What is the current Free Cash Flow
of Gakkyusha Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Gakkyusha Co Ltd.

Financials

Balance Sheet Decomposition
Gakkyusha Co Ltd

Current Assets 2.8B
Cash & Short-Term Investments 2.4B
Receivables 45.4m
Other Current Assets 335.2m
Non-Current Assets 8.2B
PP&E 6B
Intangibles 95.8m
Other Non-Current Assets 2.2B
Current Liabilities 3B
Accounts Payable 21.3m
Accrued Liabilities 25.5m
Other Current Liabilities 3B
Non-Current Liabilities 1.7B
Long-Term Debt 1.3B
Other Non-Current Liabilities 302.5m
Efficiency

Earnings Waterfall
Gakkyusha Co Ltd

Revenue
13B JPY
Cost of Revenue
-8.3B JPY
Gross Profit
4.7B JPY
Operating Expenses
-2.1B JPY
Operating Income
2.6B JPY
Other Expenses
-856.4m JPY
Net Income
1.8B JPY

Free Cash Flow Analysis
Gakkyusha Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Gakkyusha Co Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
64/100
Profitability
Score

Gakkyusha Co Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Gakkyusha Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
82/100
Solvency
Score

Gakkyusha Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Gakkyusha Co Ltd

There are no price targets for Gakkyusha Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Gakkyusha Co Ltd

1M 1M
+2%
6M 6M
+7%
1Y 1Y
+0%
3Y 3Y
+87%
5Y 5Y
+108%
10Y 10Y
+300%
Annual Price Range
2 164
52w Low
1 912
52w High
2 257
Price Metrics
Average Annual Return 15%
Standard Deviation of Annual Returns 14.19%
Max Drawdown -32%
Shares Statistics
Market Capitalization 23.5B JPY
Shares Outstanding 10 868 400
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Gakkyusha Co Ltd

Country

Japan

Industry

Diversified Consumer Services

Market Cap

23.5B JPY

Dividend Yield

3.88%

Description

Gakkyusha Co., Ltd. engages in the operation of cram schools. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 550 full-time employees. The firm operates in two business segments. The Education segment operates several types of cram schools within Japan to provide general tutoring and teaching services, tutorial services, and other specific teaching and tutoring services for nursing and medical examination fields, art and fine arts college preparatory fields, tutorial services within dedicated classrooms and tutor dispatching, as well as early childhood education services. The Real Estate segment provides real estate leasing services.

Contact

TOKYO-TO
Shibuya-Ku
1-12-8, Yoyogi
+81363005311.0
http://www.gakkyusha.com/

IPO

1985-12-03

Employees

550

Officers

Chairman, CEO & Representative Executive Officer
Mr. Shinichi Kawabata
Executive Officer, Deputy GM of Management Headquarters & GM of Finance Department
Kazuo Arai
Managing Executive Officer and GM of Planning & Public Relations Department
Motoki Azusa
Managing Executive Officer & GM of Individual Guidance Headquarters
Mr. Keiichi Kawahara
Executive Officer, Executive VP, GM of Konaka Division, GM & Director
Mr. Atsushi Kurisaki

See Also

Discover More
What is the Intrinsic Value of one Gakkyusha Co Ltd stock?

The intrinsic value of one Gakkyusha Co Ltd stock under the Base Case scenario is 2 296.89 JPY.

Is Gakkyusha Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 164 JPY, Gakkyusha Co Ltd is Undervalued by 6%.