Gakkyusha Co Ltd
TSE:9769
Intrinsic Value
Gakkyusha Co., Ltd. engages in the operation of cram schools. [ Read More ]
The intrinsic value of one Gakkyusha Co Ltd stock under the Base Case scenario is 2 296.89 JPY. Compared to the current market price of 2 164 JPY, Gakkyusha Co Ltd is Undervalued by 6%.
Valuation Backtest
Gakkyusha Co Ltd
Run backtest to discover the historical profit from buying and selling Gakkyusha Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Gakkyusha Co Ltd
Current Assets | 2.8B |
Cash & Short-Term Investments | 2.4B |
Receivables | 45.4m |
Other Current Assets | 335.2m |
Non-Current Assets | 8.2B |
PP&E | 6B |
Intangibles | 95.8m |
Other Non-Current Assets | 2.2B |
Current Liabilities | 3B |
Accounts Payable | 21.3m |
Accrued Liabilities | 25.5m |
Other Current Liabilities | 3B |
Non-Current Liabilities | 1.7B |
Long-Term Debt | 1.3B |
Other Non-Current Liabilities | 302.5m |
Earnings Waterfall
Gakkyusha Co Ltd
Revenue
|
13B
JPY
|
Cost of Revenue
|
-8.3B
JPY
|
Gross Profit
|
4.7B
JPY
|
Operating Expenses
|
-2.1B
JPY
|
Operating Income
|
2.6B
JPY
|
Other Expenses
|
-856.4m
JPY
|
Net Income
|
1.8B
JPY
|
Free Cash Flow Analysis
Gakkyusha Co Ltd
Profitability Score
Profitability Due Diligence
Gakkyusha Co Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Score
Gakkyusha Co Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Gakkyusha Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Score
Gakkyusha Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Gakkyusha Co Ltd
Shareholder Return
Price
Gakkyusha Co Ltd
Average Annual Return | 15% |
Standard Deviation of Annual Returns | 14.19% |
Max Drawdown | -32% |
Market Capitalization | 23.5B JPY |
Shares Outstanding | 10 868 400 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Gakkyusha Co., Ltd. engages in the operation of cram schools. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 550 full-time employees. The firm operates in two business segments. The Education segment operates several types of cram schools within Japan to provide general tutoring and teaching services, tutorial services, and other specific teaching and tutoring services for nursing and medical examination fields, art and fine arts college preparatory fields, tutorial services within dedicated classrooms and tutor dispatching, as well as early childhood education services. The Real Estate segment provides real estate leasing services.
Contact
IPO
Employees
Officers
The intrinsic value of one Gakkyusha Co Ltd stock under the Base Case scenario is 2 296.89 JPY.
Compared to the current market price of 2 164 JPY, Gakkyusha Co Ltd is Undervalued by 6%.