Intrinsic Value

The intrinsic value of Daiseki Co Ltd (9793) under the Base Case is 3 884.07 JPY per share. Compared with the current market price of 3 400 JPY, the stock appears Undervalued by 12% .

The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about 5% a year over the next five years, against 7% over the last five, and net margin stays near last year's 13%. If revenue grew at its five-year pace of 7%, the estimate would be about ¥4,283.

Do our valuations actually work? See backtest results .

Intrinsic Value
¥3 884.07
Undervaluation 12%
Intrinsic Value
Price ¥3 400

Daiseki Co Ltd is cheaper than usual. It was this cheap or cheaper on just 11% of days in the past 5 years.

Monitor Daiseki Co Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ¥3 107.25
Get notified when the price drops into your buy zone
Intrinsic Value ¥3 884.07
Current Price ¥3 400
Margin of Safety 20% ¥3 107.25
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Daiseki Co Ltd

Fundamental Analysis

What Daiseki Does

Commercial Services & Supplies Industrials

Daiseki Co Ltd is a Japanese environmental services company that collects, treats, and recycles industrial waste. Its core work includes handling used oil, sludge, chemical waste, and other difficult waste streams from factories and construction sites, then turning part of that material into reusable resources or safe byproducts. It also provides soil remediation and cleanup services for contaminated sites, which makes it a specialist in cleaning up industrial messes that many other companies cannot handle.

Headquarters
Japan JP
Employees
1 264
IPO date
Aug 5, 1999
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Daiseki Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Daiseki Co Ltd stock?

The intrinsic value for Daiseki Co Ltd (9793) under the Base Case is 3 884.07 JPY.

Is Daiseki Co Ltd stock undervalued or overvalued?

Compared with the current market price of 3 400 JPY, the stock appears Undervalued by 12% .

Back to Top