First Time Loading...

Daiseki Co Ltd
TSE:9793

Watchlist Manager
Daiseki Co Ltd Logo
Daiseki Co Ltd
TSE:9793
Watchlist
Price: 3 045 JPY -1.46% Market Closed
Updated: May 10, 2024

Intrinsic Value

Daiseki Co., Ltd. engages in the environment-related business. [ Read More ]

The intrinsic value of one Daiseki Co Ltd stock under the Base Case scenario is 3 495.53 JPY. Compared to the current market price of 3 045 JPY, Daiseki Co Ltd is Undervalued by 13%.

Key Points:
Intrinsic Value
Base Case
3 495.53 JPY
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Daiseki Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Daiseki Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Daiseki Co Ltd

Provide an overview of the primary business activities
of Daiseki Co Ltd.

What unique competitive advantages
does Daiseki Co Ltd hold over its rivals?

What risks and challenges
does Daiseki Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Daiseki Co Ltd.

Provide P/S
for Daiseki Co Ltd.

Provide P/E
for Daiseki Co Ltd.

Provide P/OCF
for Daiseki Co Ltd.

Provide P/FCFE
for Daiseki Co Ltd.

Provide P/B
for Daiseki Co Ltd.

Provide EV/S
for Daiseki Co Ltd.

Provide EV/GP
for Daiseki Co Ltd.

Provide EV/EBITDA
for Daiseki Co Ltd.

Provide EV/EBIT
for Daiseki Co Ltd.

Provide EV/OCF
for Daiseki Co Ltd.

Provide EV/FCFF
for Daiseki Co Ltd.

Provide EV/IC
for Daiseki Co Ltd.

Show me price targets
for Daiseki Co Ltd made by professional analysts.

What are the Revenue projections
for Daiseki Co Ltd?

How accurate were the past Revenue estimates
for Daiseki Co Ltd?

What are the Net Income projections
for Daiseki Co Ltd?

How accurate were the past Net Income estimates
for Daiseki Co Ltd?

What are the EPS projections
for Daiseki Co Ltd?

How accurate were the past EPS estimates
for Daiseki Co Ltd?

What are the EBIT projections
for Daiseki Co Ltd?

How accurate were the past EBIT estimates
for Daiseki Co Ltd?

Compare the revenue forecasts
for Daiseki Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Daiseki Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Daiseki Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Daiseki Co Ltd compared to its peers.

Compare the P/E ratios
of Daiseki Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Daiseki Co Ltd with its peers.

Analyze the financial leverage
of Daiseki Co Ltd compared to its main competitors.

Show all profitability ratios
for Daiseki Co Ltd.

Provide ROE
for Daiseki Co Ltd.

Provide ROA
for Daiseki Co Ltd.

Provide ROIC
for Daiseki Co Ltd.

Provide ROCE
for Daiseki Co Ltd.

Provide Gross Margin
for Daiseki Co Ltd.

Provide Operating Margin
for Daiseki Co Ltd.

Provide Net Margin
for Daiseki Co Ltd.

Provide FCF Margin
for Daiseki Co Ltd.

Show all solvency ratios
for Daiseki Co Ltd.

Provide D/E Ratio
for Daiseki Co Ltd.

Provide D/A Ratio
for Daiseki Co Ltd.

Provide Interest Coverage Ratio
for Daiseki Co Ltd.

Provide Altman Z-Score Ratio
for Daiseki Co Ltd.

Provide Quick Ratio
for Daiseki Co Ltd.

Provide Current Ratio
for Daiseki Co Ltd.

Provide Cash Ratio
for Daiseki Co Ltd.

What is the historical Revenue growth
over the last 5 years for Daiseki Co Ltd?

What is the historical Net Income growth
over the last 5 years for Daiseki Co Ltd?

What is the current Free Cash Flow
of Daiseki Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Daiseki Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Daiseki Co Ltd

Current Assets 44.7B
Cash & Short-Term Investments 29.2B
Receivables 12.2B
Other Current Assets 3.3B
Non-Current Assets 63.9B
Long-Term Investments 8.1B
PP&E 47.9B
Intangibles 2.2B
Other Non-Current Assets 5.7B
Current Liabilities 14.3B
Accounts Payable 5B
Accrued Liabilities 544m
Short-Term Debt 1.5B
Other Current Liabilities 7.2B
Non-Current Liabilities 13.7B
Long-Term Debt 2.8B
Other Non-Current Liabilities 10.9B
Efficiency

Earnings Waterfall
Daiseki Co Ltd

Revenue
69.2B JPY
Cost of Revenue
-46.5B JPY
Gross Profit
22.7B JPY
Operating Expenses
-7.9B JPY
Operating Income
14.8B JPY
Other Expenses
-5.3B JPY
Net Income
9.5B JPY

Free Cash Flow Analysis
Daiseki Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Daiseki Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Years Revenue Growth
58/100
Profitability
Score

Daiseki Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Daiseki Co Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Long-Term Solvency
97/100
Solvency
Score

Daiseki Co Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Daiseki Co Ltd

Wall Street analysts forecast Daiseki Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Daiseki Co Ltd is 3 916.8 JPY with a low forecast of 3 030 JPY and a high forecast of 4 725 JPY.

Lowest
Price Target
3 030 JPY
0% Downside
Average
Price Target
3 916.8 JPY
29% Upside
Highest
Price Target
4 725 JPY
55% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Daiseki Co Ltd

1M 1M
-4%
6M 6M
-26%
1Y 1Y
-26%
3Y 3Y
-9%
5Y 5Y
+43%
10Y 10Y
+156%
Annual Price Range
3 045
52w Low
2 882
52w High
4 785
Price Metrics
Average Annual Return 26.93%
Standard Deviation of Annual Returns 50.95%
Max Drawdown -47%
Shares Statistics
Market Capitalization 148.5B JPY
Shares Outstanding 49 746 121
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Daiseki Co Ltd Logo
Daiseki Co Ltd

Country

Japan

Industry

Commercial Services & Supplies

Market Cap

148.5B JPY

Dividend Yield

2.14%

Description

Daiseki Co., Ltd. engages in the environment-related business. The company is headquartered in Nagoya, Aichi-Ken. The firm is engaged in the collection, transportation and intermediate treatment of industrial wastes, the investigation and treatment of contaminated soil, the collection, transportation and recycling of used batteries, the refining of lead, the sale of non-ferrous metal raw materials, tank washing and related services, the collection of volatile organic compounds (VOC) gases, the sludge reduction works, the sale of crude oil washing (COW) machines, as well as the manufacture and sale of petrochemical products.

Contact

AICHI-KEN
Nagoya
1-86, Funami-cho, Minato-ku
+81526116321.0
http://www.daiseki.co.jp/

IPO

1999-08-05

Employees

1 040

Officers

President, Executive Officer & Representative Director
Mr. Tetsuya Yamamoto
Managing Executive Officer and GM of Planning & Administration
Hideki Katase
Senior Managing Executive Officer, Deputy GM of Business Management HQ & Director
Mr. Koji Amano
Executive VP, GM of Business Management HQ & Corporate Planning Office and Representative Director
Mr. Yasuo Ito
Managing Executive Officer
Mr. Toshiyasu Isaka

See Also

Discover More
What is the Intrinsic Value of one Daiseki Co Ltd stock?

The intrinsic value of one Daiseki Co Ltd stock under the Base Case scenario is 3 495.53 JPY.

Is Daiseki Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 045 JPY, Daiseki Co Ltd is Undervalued by 13%.