Daimaru Enawin Co Ltd
TSE:9818
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Daimaru Enawin Co Ltd
TSE:9818
|
JP |
|
K
|
KKR & Co Inc
SWB:KR51
|
US |
|
All for One Group SE
XETRA:A1OS
|
DE |
|
Dutch Bros Inc
NYSE:BROS
|
US |
|
D
|
DKK Co Ltd
TSE:6706
|
JP |
Balance Sheet
Balance Sheet Decomposition
Daimaru Enawin Co Ltd
Daimaru Enawin Co Ltd
Balance Sheet
Daimaru Enawin Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 007
|
1 990
|
1 452
|
1 544
|
1 695
|
2 375
|
1 088
|
2 058
|
2 226
|
2 338
|
2 937
|
3 231
|
3 282
|
4 006
|
4 259
|
4 167
|
4 267
|
4 312
|
5 104
|
4 792
|
3 067
|
3 592
|
3 691
|
3 219
|
|
| Cash Equivalents |
2 007
|
1 990
|
1 452
|
1 544
|
1 695
|
2 375
|
1 088
|
2 058
|
2 226
|
2 338
|
2 937
|
3 231
|
3 282
|
4 006
|
4 259
|
4 167
|
4 267
|
4 312
|
5 104
|
4 792
|
3 067
|
3 592
|
3 691
|
3 219
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2 929
|
2 989
|
2 644
|
2 775
|
3 222
|
3 152
|
3 441
|
2 422
|
2 513
|
2 637
|
2 969
|
2 704
|
3 132
|
2 880
|
2 370
|
2 708
|
2 680
|
2 639
|
2 966
|
3 168
|
4 309
|
4 445
|
4 599
|
5 030
|
|
| Accounts Receivables |
1 890
|
2 118
|
1 911
|
1 944
|
2 279
|
2 306
|
2 594
|
2 422
|
2 513
|
2 637
|
2 969
|
2 704
|
3 132
|
2 880
|
2 370
|
2 708
|
2 680
|
2 639
|
2 966
|
3 168
|
3 886
|
4 147
|
4 325
|
4 865
|
|
| Other Receivables |
1 039
|
871
|
733
|
831
|
943
|
846
|
847
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
423
|
298
|
274
|
166
|
|
| Inventory |
240
|
342
|
304
|
343
|
492
|
443
|
642
|
313
|
387
|
390
|
417
|
422
|
510
|
371
|
314
|
404
|
401
|
392
|
445
|
449
|
637
|
782
|
823
|
877
|
|
| Other Current Assets |
149
|
113
|
96
|
137
|
102
|
97
|
102
|
328
|
507
|
507
|
609
|
657
|
608
|
472
|
481
|
499
|
367
|
425
|
476
|
420
|
542
|
576
|
576
|
498
|
|
| Total Current Assets |
5 325
|
5 434
|
4 495
|
4 799
|
5 511
|
6 067
|
5 272
|
5 120
|
5 634
|
5 871
|
6 932
|
7 014
|
7 532
|
7 730
|
7 423
|
7 779
|
7 715
|
7 768
|
8 990
|
8 828
|
8 554
|
9 395
|
9 689
|
9 624
|
|
| PP&E Net |
3 185
|
3 138
|
3 208
|
3 251
|
3 226
|
3 322
|
3 648
|
3 602
|
3 601
|
3 954
|
3 857
|
3 740
|
4 158
|
4 079
|
4 323
|
4 743
|
5 412
|
5 574
|
6 974
|
7 069
|
7 789
|
8 390
|
8 720
|
9 178
|
|
| PP&E Gross |
3 185
|
3 138
|
3 208
|
3 251
|
3 226
|
3 322
|
3 648
|
3 602
|
3 601
|
3 954
|
3 857
|
3 740
|
4 158
|
4 079
|
4 323
|
4 743
|
5 412
|
5 574
|
6 974
|
7 069
|
7 789
|
8 390
|
8 720
|
9 178
|
|
| Accumulated Depreciation |
3 535
|
3 816
|
4 079
|
4 139
|
4 517
|
4 803
|
5 051
|
5 385
|
5 634
|
5 997
|
6 430
|
6 849
|
7 579
|
7 728
|
7 940
|
8 342
|
8 726
|
8 976
|
9 772
|
10 272
|
10 749
|
12 071
|
12 749
|
13 476
|
|
| Intangible Assets |
55
|
60
|
173
|
110
|
86
|
86
|
116
|
90
|
67
|
91
|
71
|
57
|
55
|
51
|
41
|
41
|
40
|
46
|
356
|
330
|
328
|
862
|
800
|
736
|
|
| Goodwill |
431
|
589
|
1 462
|
1 305
|
996
|
812
|
1 240
|
971
|
959
|
809
|
677
|
543
|
1 111
|
1 097
|
970
|
785
|
610
|
684
|
2 051
|
1 982
|
1 861
|
1 772
|
1 549
|
1 441
|
|
| Note Receivable |
37
|
35
|
26
|
32
|
23
|
61
|
59
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
657
|
603
|
484
|
509
|
610
|
596
|
446
|
221
|
242
|
203
|
266
|
286
|
318
|
376
|
352
|
479
|
470
|
942
|
715
|
953
|
1 411
|
1 015
|
692
|
784
|
|
| Other Long-Term Assets |
114
|
97
|
55
|
57
|
39
|
53
|
60
|
214
|
225
|
207
|
251
|
235
|
208
|
197
|
194
|
214
|
215
|
204
|
331
|
279
|
279
|
377
|
379
|
368
|
|
| Other Assets |
431
|
589
|
1 462
|
1 305
|
996
|
812
|
1 240
|
971
|
959
|
809
|
677
|
543
|
1 111
|
1 097
|
970
|
785
|
610
|
684
|
2 051
|
1 982
|
1 861
|
1 772
|
1 549
|
1 441
|
|
| Total Assets |
9 803
N/A
|
9 956
+2%
|
9 903
-1%
|
10 063
+2%
|
10 490
+4%
|
10 998
+5%
|
10 841
-1%
|
10 218
-6%
|
10 728
+5%
|
11 137
+4%
|
12 054
+8%
|
11 876
-1%
|
13 382
+13%
|
13 529
+1%
|
13 302
-2%
|
14 040
+6%
|
14 463
+3%
|
15 218
+5%
|
19 417
+28%
|
19 441
+0%
|
20 223
+4%
|
21 812
+8%
|
21 828
+0%
|
22 131
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 300
|
1 573
|
1 297
|
1 343
|
1 726
|
1 697
|
1 973
|
1 911
|
2 092
|
2 088
|
2 499
|
1 925
|
2 271
|
2 093
|
1 877
|
2 099
|
2 223
|
2 389
|
2 576
|
2 707
|
3 101
|
3 461
|
3 576
|
3 539
|
|
| Accrued Liabilities |
335
|
305
|
320
|
365
|
342
|
371
|
308
|
24
|
24
|
21
|
28
|
31
|
31
|
29
|
32
|
32
|
25
|
22
|
28
|
26
|
25
|
26
|
22
|
4
|
|
| Short-Term Debt |
1 258
|
826
|
876
|
854
|
819
|
1 226
|
936
|
0
|
0
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
30
|
60
|
30
|
30
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
20
|
32
|
43
|
48
|
196
|
92
|
95
|
94
|
97
|
100
|
736
|
822
|
792
|
648
|
694
|
578
|
|
| Other Current Liabilities |
161
|
308
|
267
|
236
|
160
|
205
|
185
|
637
|
649
|
738
|
845
|
802
|
902
|
1 139
|
758
|
691
|
828
|
880
|
1 725
|
1 086
|
1 070
|
1 161
|
1 238
|
1 247
|
|
| Total Current Liabilities |
3 055
|
3 011
|
2 760
|
2 798
|
3 047
|
3 500
|
3 402
|
2 584
|
2 786
|
2 880
|
3 415
|
2 806
|
3 423
|
3 352
|
2 763
|
2 915
|
3 172
|
3 391
|
5 064
|
4 671
|
5 018
|
5 356
|
5 560
|
5 398
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
59
|
81
|
86
|
116
|
451
|
182
|
155
|
171
|
204
|
213
|
1 721
|
1 408
|
1 241
|
1 344
|
1 305
|
970
|
|
| Deferred Income Tax |
0
|
0
|
14
|
22
|
62
|
120
|
65
|
15
|
53
|
60
|
54
|
62
|
41
|
0
|
69
|
81
|
0
|
54
|
123
|
188
|
147
|
325
|
276
|
283
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
430
|
0
|
0
|
|
| Other Liabilities |
363
|
351
|
362
|
413
|
424
|
354
|
362
|
377
|
294
|
279
|
281
|
271
|
397
|
382
|
402
|
420
|
330
|
297
|
524
|
498
|
451
|
556
|
554
|
570
|
|
| Total Liabilities |
3 418
N/A
|
3 362
-2%
|
3 137
-7%
|
3 233
+3%
|
3 533
+9%
|
3 973
+12%
|
3 829
-4%
|
3 018
-21%
|
3 193
+6%
|
3 299
+3%
|
3 836
+16%
|
3 255
-15%
|
4 311
+32%
|
3 990
-7%
|
3 390
-15%
|
3 587
+6%
|
3 706
+3%
|
3 954
+7%
|
7 432
+88%
|
6 765
-9%
|
6 856
+1%
|
8 012
+17%
|
7 694
-4%
|
7 221
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
|
| Retained Earnings |
4 356
|
4 549
|
4 639
|
4 690
|
4 747
|
4 845
|
4 910
|
5 140
|
5 463
|
5 827
|
6 208
|
6 670
|
7 097
|
7 519
|
8 015
|
8 466
|
8 829
|
9 305
|
10 023
|
10 549
|
11 328
|
11 821
|
12 371
|
13 061
|
|
| Additional Paid In Capital |
1 186
|
1 186
|
1 186
|
1 186
|
1 186
|
1 186
|
1 186
|
1 186
|
1 186
|
1 186
|
1 186
|
1 186
|
1 186
|
1 186
|
1 186
|
1 186
|
1 186
|
1 186
|
1 186
|
1 186
|
1 186
|
1 189
|
974
|
988
|
|
| Unrealized Security Profit/Loss |
18
|
3
|
81
|
93
|
163
|
132
|
55
|
13
|
26
|
26
|
26
|
39
|
61
|
108
|
0
|
182
|
177
|
208
|
211
|
376
|
289
|
225
|
209
|
270
|
|
| Treasury Stock |
9
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
72
|
73
|
145
|
145
|
145
|
0
|
252
|
305
|
305
|
306
|
306
|
306
|
306
|
291
|
280
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
6 386
N/A
|
6 594
+3%
|
6 767
+3%
|
6 830
+1%
|
6 957
+2%
|
7 025
+1%
|
7 012
0%
|
7 200
+3%
|
7 535
+5%
|
7 837
+4%
|
8 218
+5%
|
8 621
+5%
|
9 071
+5%
|
9 539
+5%
|
9 913
+4%
|
10 453
+5%
|
10 757
+3%
|
11 264
+5%
|
11 984
+6%
|
12 676
+6%
|
13 367
+5%
|
13 800
+3%
|
14 134
+2%
|
14 910
+5%
|
|
| Total Liabilities & Equity |
9 803
N/A
|
9 956
+2%
|
9 903
-1%
|
10 063
+2%
|
10 490
+4%
|
10 998
+5%
|
10 841
-1%
|
10 218
-6%
|
10 728
+5%
|
11 137
+4%
|
12 054
+8%
|
11 876
-1%
|
13 382
+13%
|
13 529
+1%
|
13 302
-2%
|
14 040
+6%
|
14 463
+3%
|
15 218
+5%
|
19 417
+28%
|
19 441
+0%
|
20 223
+4%
|
21 812
+8%
|
21 828
+0%
|
22 131
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|