Watchlist Manager

Watchlist

Price: 6 290 JPY -0.63%

Market Cap: ¥109.9B

	Senshu Electric Co Ltd TSE:9824	JP

Income Statement

Currency: JPY

	Jan-2005	Apr-2005	Jul-2005	Jan-2006	Apr-2006	Jul-2006	Jan-2007	Apr-2007	Jul-2007	Jan-2008	Apr-2008	Jul-2008	Jan-2009	Apr-2009	Jul-2009	Jan-2010	Apr-2010	Jul-2010	Oct-2010	Jan-2011	Apr-2011	Jul-2011	Oct-2011	Jan-2012	Apr-2012	Jul-2012	Oct-2012	Jan-2013	Apr-2013	Jul-2013	Oct-2013	Jan-2014	Apr-2014	Jul-2014	Oct-2014	Jan-2015	Apr-2015	Jul-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Jan-2018	Apr-2018	Jul-2018	Oct-2018	Jan-2019	Apr-2019	Jul-2019	Oct-2019	Jan-2020	Apr-2020	Jul-2020	Oct-2020	Jan-2021	Apr-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Jan-2023	Apr-2023	Jul-2023	Oct-2023	Jan-2024	Apr-2024	Jul-2024	Oct-2024	Jan-2025	Apr-2025	Jul-2025	Oct-2025	Jan-2026
Revenue
Interest Expense	0	0	0	1	0	0	1	0	0	1	0	0	0	0	0	0	0	0	2	0	0	0	2	0	0	3	1	2	0	2	2	0	0	1	1	0	0	1	3	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	1	0	0	2	2	0	3	3	3	0	4	4	4	5	0	0	0	0
Revenue	35 022 N/A	36 122 +3%	37 166 +3%	39 466 +6%	43 985 +11%	49 576 +13%	55 095 +11%	57 956 +5%	60 275 +4%	60 430 +0%	60 730 +0%	60 135 -1%	52 966 -12%	42 987 -19%	33 068 -23%	31 887 -4%	34 658 +9%	37 800 +9%	51 719 +37%	54 785 +6%	60 441 +10%	62 496 +3%	64 206 +3%	64 957 +1%	63 162 -3%	64 314 +2%	65 124 +1%	66 449 +2%	67 612 +2%	68 160 +1%	69 790 +2%	72 217 +3%	72 756 +1%	73 666 +1%	75 931 +3%	76 079 +0%	76 948 +1%	77 893 +1%	76 132 -2%	74 095 -3%	72 203 -3%	69 426 -4%	67 666 -3%	68 152 +1%	69 280 +2%	71 725 +4%	74 956 +5%	77 283 +3%	79 088 +2%	80 786 +2%	82 038 +2%	82 935 +1%	83 503 +1%	84 381 +1%	83 676 -1%	82 400 -2%	79 671 -3%	75 980 -5%	74 288 -2%	74 550 +0%	78 862 +6%	85 467 +8%	92 463 +8%	99 271 +7%	104 644 +5%	109 443 +5%	113 633 +4%	116 236 +2%	120 330 +4%	122 944 +2%	124 967 +2%	128 947 +3%	129 241 +0%	131 259 +2%	136 153 +4%	139 221 +2%	139 010 0%	138 403 0%	135 591 -2%	135 051 0%
Gross Profit
Cost of Revenue	(28 294)	(29 344)	(30 260)	(32 203)	(36 010)	(40 651)	(45 499)	(48 027)	(50 386)	(50 555)	(50 856)	(50 403)	(44 196)	(35 818)	(27 450)	(26 713)	(29 104)	(31 650)	(43 375)	(46 129)	(50 980)	(52 890)	(54 533)	(55 012)	(53 667)	(54 771)	(55 515)	(57 031)	(58 291)	(58 866)	(60 374)	(62 486)	(62 866)	(63 544)	(65 559)	(65 681)	(66 304)	(67 237)	(65 355)	(63 111)	(61 048)	(58 031)	(56 155)	(56 442)	(57 498)	(59 865)	(62 942)	(65 175)	(66 805)	(68 249)	(69 206)	(69 815)	(70 300)	(71 123)	(70 453)	(69 331)	(66 728)	(63 423)	(62 210)	(62 691)	(66 714)	(72 550)	(78 542)	(84 379)	(88 990)	(93 209)	(96 539)	(98 490)	(102 024)	(104 148)	(106 287)	(109 574)	(109 491)	(111 010)	(115 007)	(117 890)	(117 871)	(117 464)	(115 100)	(114 806)
Gross Profit	6 728 N/A	6 778 +1%	6 906 +2%	7 263 +5%	7 975 +10%	8 925 +12%	9 596 +8%	9 929 +3%	9 889 0%	9 875 0%	9 874 0%	9 732 -1%	8 770 -10%	7 169 -18%	5 618 -22%	5 174 -8%	5 554 +7%	6 150 +11%	8 344 +36%	8 656 +4%	9 461 +9%	9 606 +2%	9 673 +1%	9 945 +3%	9 495 -5%	9 543 +1%	9 609 +1%	9 418 -2%	9 321 -1%	9 294 0%	9 416 +1%	9 731 +3%	9 890 +2%	10 122 +2%	10 372 +2%	10 398 +0%	10 644 +2%	10 656 +0%	10 777 +1%	10 984 +2%	11 155 +2%	11 395 +2%	11 511 +1%	11 710 +2%	11 782 +1%	11 860 +1%	12 014 +1%	12 108 +1%	12 283 +1%	12 537 +2%	12 832 +2%	13 120 +2%	13 203 +1%	13 258 +0%	13 223 0%	13 069 -1%	12 943 -1%	12 557 -3%	12 078 -4%	11 859 -2%	12 148 +2%	12 917 +6%	13 921 +8%	14 892 +7%	15 654 +5%	16 234 +4%	17 094 +5%	17 746 +4%	18 306 +3%	18 796 +3%	18 680 -1%	19 373 +4%	19 750 +2%	20 249 +3%	21 146 +4%	21 331 +1%	21 139 -1%	20 939 -1%	20 491 -2%	20 245 -1%
Operating Income
Operating Expenses	(4 257)	(4 374)	(4 541)	(4 697)	(4 888)	(5 011)	(5 206)	(5 267)	(5 424)	(5 471)	(5 612)	(5 702)	(5 720)	(5 424)	(5 151)	(4 925)	(4 988)	(5 024)	(6 594)	(6 644)	(6 793)	(6 853)	(7 068)	(7 183)	(7 118)	(7 276)	(7 420)	(7 460)	(7 472)	(7 493)	(7 490)	(7 612)	(7 732)	(7 812)	(7 898)	(7 979)	(8 054)	(8 246)	(8 450)	(8 561)	(8 703)	(8 723)	(8 732)	(8 810)	(8 821)	(8 828)	(8 834)	(8 903)	(8 901)	(8 946)	(9 011)	(9 030)	(9 063)	(9 216)	(9 299)	(9 596)	(9 364)	(9 206)	(9 007)	(8 893)	(8 976)	(9 004)	(9 231)	(9 159)	(9 228)	(9 520)	(9 681)	(9 859)	(10 140)	(10 306)	(10 364)	(10 561)	(10 633)	(10 770)	(10 846)	(10 721)	(10 908)	(11 162)	(11 639)	(11 743)
Selling, General & Administrative	(4 257)	(4 371)	(4 538)	(4 694)	(4 888)	(5 011)	(5 206)	(5 267)	(5 424)	(5 471)	(5 612)	(5 702)	(5 641)	(5 264)	(4 897)	(4 666)	(4 725)	(4 766)	(6 245)	(6 287)	(6 440)	(6 502)	(6 703)	(6 833)	(6 757)	(6 902)	(7 030)	(7 064)	(7 070)	(7 081)	(7 074)	(7 187)	(7 298)	(7 383)	(7 472)	(7 555)	(7 633)	(7 823)	(7 992)	(8 094)	(8 212)	(8 212)	(8 225)	(8 311)	(8 341)	(8 363)	(8 389)	(8 467)	(8 462)	(8 516)	(8 580)	(8 586)	(8 616)	(8 722)	(8 761)	(8 834)	(8 764)	(8 607)	(8 416)	(8 294)	(8 394)	(8 427)	(8 660)	(8 710)	(8 786)	(8 983)	(9 131)	(9 291)	(9 559)	(9 717)	(9 755)	(9 935)	(9 991)	(10 125)	(10 206)	(10 332)	(10 495)	(10 716)	(10 873)	(10 950)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(79)	(160)	(254)	(259)	(263)	(258)	(349)	(357)	(353)	(351)	(365)	(350)	(361)	(374)	(388)	(394)	(400)	(409)	(415)	(424)	(432)	(430)	(425)	(423)	(421)	(420)	(456)	(466)	(490)	(511)	(506)	(496)	(478)	(463)	(445)	(437)	(439)	(430)	(430)	(442)	(446)	(492)	(537)	(568)	(599)	(598)	(590)	(591)	(581)	(576)	(570)	(553)	(545)	(537)	(549)	(552)	(565)	(588)	(608)	(625)	(640)	(644)	(638)	(636)	(650)	(681)	(765)	(792)
Other Operating Expenses	0	(3)	(3)	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(2)	(2)	(3)	(1)	(1)	(2)	1	(1)	(1)	0	(3)	(2)	0	0	0	(1)	(3)	(2)	(2)	0	1	0	0	(1)	(2)	(1)	(2)	(1)	(194)	(1)	(1)	(1)	(8)	(1)	(1)	(1)	104	103	0	(1)	(16)	(16)	0	(1)	(1)	(2)	(1)	(2)	247	237	235	(1)	(1)
Operating Income	2 471 N/A	2 404 -3%	2 365 -2%	2 566 +8%	3 087 +20%	3 914 +27%	4 390 +12%	4 662 +6%	4 465 -4%	4 404 -1%	4 262 -3%	4 030 -5%	3 050 -24%	1 745 -43%	467 -73%	249 -47%	566 +127%	1 126 +99%	1 750 +55%	2 012 +15%	2 668 +33%	2 753 +3%	2 605 -5%	2 762 +6%	2 377 -14%	2 267 -5%	2 189 -3%	1 958 -11%	1 849 -6%	1 801 -3%	1 926 +7%	2 119 +10%	2 158 +2%	2 310 +7%	2 474 +7%	2 419 -2%	2 590 +7%	2 410 -7%	2 327 -3%	2 423 +4%	2 452 +1%	2 672 +9%	2 779 +4%	2 900 +4%	2 961 +2%	3 032 +2%	3 180 +5%	3 205 +1%	3 382 +6%	3 591 +6%	3 821 +6%	4 090 +7%	4 140 +1%	4 042 -2%	3 924 -3%	3 473 -11%	3 579 +3%	3 351 -6%	3 071 -8%	2 966 -3%	3 172 +7%	3 913 +23%	4 690 +20%	5 733 +22%	6 426 +12%	6 714 +4%	7 413 +10%	7 887 +6%	8 166 +4%	8 490 +4%	8 316 -2%	8 812 +6%	9 117 +3%	9 479 +4%	10 300 +9%	10 610 +3%	10 231 -4%	9 777 -4%	8 852 -9%	8 502 -4%
Pre-Tax Income
Interest Income Expense	79	66	38	32	25	56	62	64	45	49	36	31	25	20	11	11	22	21	24	25	22	8	11	12	13	31	24	32	69	81	94	92	60	52	57	61	70	165	238	226	217	110	32	40	55	66	75	77	66	72	36	21	16	29	36	95	93	72	88	39	46	61	54	64	70	107	133	135	123	103	116	128	149	164	141	154	147	396	731	748
Non-Reccuring Items	0	0	(9)	(31)	(225)	(216)	(194)	(16)	(16)	(16)	(116)	(117)	(366)	(110)	(111)	137	(3)	(40)	(358)	(381)	(313)	(278)	7	172	110	110	211	97	99	127	71	62	53	30	28	27	38	22	17	43	52	66	(196)	(149)	(162)	(157)	18	30	68	96	(368)	(393)	(494)	(527)	(187)	0	(143)	(142)	(7)	0	0	0	104	0	0	89	(15)	0	0	0	(3)	97	109	109	349	0	0	0	(66)	(93)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	18	24	24	25	27	0	0	0	0	0	0	0	0	(2)	(2)	(2)	0	0	0	0	0	0	(12)	(12)	0	0	0	0	21	0	(111)	(82)	(205)	(205)	0	0	0	(4)	(3)	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	40	0	0	0	0	0	0	0	59	0	0	0	67	0	0	0	80	0
Total Other Income	109	109	109	100	110	108	111	122	115	148	154	189	204	177	139	127	125	141	194	189	196	190	200	196	180	190	202	233	243	257	248	234	241	244	305	283	312	289	221	240	224	134	181	188	190	203	199	207	211	218	235	239	255	238	246	239	229	274	270	308	343	314	221	259	236	275	347	353	358	343	278	338	349	316	253	324	317	297	232	309
Pre-Tax Income	2 659 N/A	2 579 -3%	2 503 -3%	2 667 +7%	2 997 +12%	3 862 +29%	4 369 +13%	4 850 +11%	4 633 -4%	4 609 -1%	4 361 -5%	4 160 -5%	2 913 -30%	1 832 -37%	506 -72%	524 +4%	710 +35%	1 248 +76%	1 610 +29%	1 845 +15%	2 571 +39%	2 671 +4%	2 821 +6%	3 140 +11%	2 680 -15%	2 598 -3%	2 626 +1%	2 320 -12%	2 260 -3%	2 254 0%	2 327 +3%	2 507 +8%	2 512 +0%	2 636 +5%	2 864 +9%	2 811 -2%	3 010 +7%	2 775 -8%	2 721 -2%	2 727 +0%	2 740 +0%	2 982 +9%	2 796 -6%	2 979 +7%	3 040 +2%	3 141 +3%	3 468 +10%	3 519 +1%	3 727 +6%	3 976 +7%	3 724 -6%	3 957 +6%	3 917 -1%	3 782 -3%	4 019 +6%	3 807 -5%	3 758 -1%	3 555 -5%	3 422 -4%	3 313 -3%	3 561 +7%	4 288 +20%	5 109 +19%	6 056 +19%	6 732 +11%	7 185 +7%	7 878 +10%	8 375 +6%	8 647 +3%	8 936 +3%	8 766 -2%	9 375 +7%	9 724 +4%	10 068 +4%	11 110 +10%	11 088 0%	10 695 -4%	10 470 -2%	9 829 -6%	9 466 -4%
Net Income
Tax Provision	(1 155)	(1 105)	(1 077)	(1 147)	(1 288)	(1 629)	(1 864)	(2 065)	(1 978)	(1 945)	(1 841)	(1 758)	(1 820)	(1 209)	(650)	(51)	(271)	(475)	(682)	(820)	(1 125)	(1 192)	(1 223)	(1 424)	(1 261)	(1 220)	(1 223)	(983)	(931)	(920)	(982)	(1 075)	(1 081)	(1 148)	(1 178)	(1 144)	(1 248)	(1 162)	(1 151)	(1 163)	(1 121)	(1 213)	(1 214)	(1 219)	(1 207)	(1 186)	(1 176)	(1 185)	(1 243)	(1 315)	(1 332)	(1 389)	(1 341)	(1 298)	(1 277)	(1 221)	(1 227)	(1 153)	(1 065)	(1 031)	(1 083)	(1 205)	(1 500)	(1 786)	(2 050)	(2 290)	(2 508)	(2 678)	(2 775)	(2 866)	(2 788)	(2 962)	(3 079)	(3 191)	(3 501)	(3 490)	(3 349)	(3 284)	(3 080)	(3 014)
Income from Continuing Operations	1 504	1 474	1 426	1 520	1 709	2 233	2 505	2 785	2 655	2 664	2 520	2 402	1 093	623	(144)	473	439	773	928	1 025	1 446	1 479	1 598	1 716	1 419	1 378	1 403	1 337	1 329	1 334	1 345	1 432	1 431	1 488	1 686	1 667	1 762	1 613	1 570	1 564	1 619	1 769	1 582	1 760	1 833	1 955	2 292	2 334	2 484	2 661	2 392	2 568	2 576	2 484	2 742	2 586	2 531	2 402	2 357	2 282	2 478	3 083	3 609	4 270	4 682	4 895	5 370	5 697	5 872	6 070	5 978	6 413	6 645	6 877	7 609	7 598	7 346	7 186	6 749	6 452
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	(2)	(2)	0	2	2	0	(1)	(1)	(4)	(4)	(5)	(5)	(2)	(2)	(12)	(9)	(16)	(29)	(26)	(26)	(22)	(17)	(9)	(22)	(21)	(32)	(20)	0	2	21	12	3	3	3	1	(2)	(10)	(15)	(21)	(20)	(24)	(25)	(29)	(28)	(22)	(16)	(8)	(4)	2	(4)	(13)	(24)	(39)	(47)	(50)	(55)	(56)	(55)	(57)	(57)	(53)	(44)	(34)	(31)	(33)	(37)	(38)	(31)	(24)
Net Income (Common)	1 504 N/A	1 473 -2%	1 426 -3%	1 520 +7%	1 708 +12%	2 231 +31%	2 505 +12%	2 784 +11%	2 649 -5%	2 658 +0%	2 513 -5%	2 398 -5%	1 085 -55%	618 -43%	(147) N/A	468 N/A	433 -7%	764 +76%	922 +21%	1 015 +10%	1 428 +41%	1 455 +2%	1 583 +9%	1 705 +8%	1 415 -17%	1 371 -3%	1 393 +2%	1 321 -5%	1 299 -2%	1 308 +1%	1 318 +1%	1 407 +7%	1 414 +0%	1 479 +5%	1 663 +12%	1 647 -1%	1 729 +5%	1 590 -8%	1 570 -1%	1 566 0%	1 642 +5%	1 782 +9%	1 585 -11%	1 762 +11%	1 835 +4%	1 956 +7%	2 289 +17%	2 323 +1%	2 467 +6%	2 639 +7%	2 371 -10%	2 543 +7%	2 550 +0%	2 454 -4%	2 714 +11%	2 563 -6%	2 514 -2%	2 394 -5%	2 351 -2%	2 284 -3%	2 473 +8%	3 067 +24%	3 583 +17%	4 228 +18%	4 632 +10%	4 844 +5%	5 314 +10%	5 640 +6%	5 817 +3%	6 011 +3%	5 920 -2%	6 358 +7%	6 600 +4%	6 843 +4%	7 578 +11%	7 566 0%	7 309 -3%	7 148 -2%	6 717 -6%	6 427 -4%
EPS (Diluted)	150.4 N/A	147.3 -2%	142.6 -3%	138.18 -3%	155.27 +12%	202.81 +31%	227.72 +12%	253.09 +11%	240.81 -5%	241.63 +0%	209.41 -13%	218 +4%	98.63 -55%	56.18 -43%	-13.36 N/A	42.54 N/A	39.36 -7%	69.45 +76%	83.81 +21%	92.27 +10%	129.81 +41%	145.5 +12%	143.9 -1%	170.5 +18%	141.5 -17%	137.1 -3%	139.3 +2%	132.1 -5%	129.9 -2%	130.8 +1%	131.8 +1%	140.69 +7%	141.4 +1%	147.9 +5%	158.75 +7%	164.7 +4%	172.9 +5%	159 -8%	150.05 -6%	156.6 +4%	164.2 +5%	178.2 +9%	77.6 -56%	176.2 +127%	183.5 +4%	195.6 +7%	113.26 -42%	232.3 +105%	245.2 +6%	264 +8%	118.18 -55%	256.55 +117%	259.04 +1%	251.79 -3%	138.51 -45%	266.67 +93%	263.27 -1%	251.7 -4%	123.49 -51%	244.25 +98%	266.74 +9%	166.3 -38%	193.74 +17%	232.25 +20%	255.79 +10%	268.39 +5%	294 +10%	315.86 +7%	327.34 +4%	338.36 +3%	332.86 -2%	360.45 +8%	375.79 +4%	390.56 +4%	431.84 +11%	433.82 +0%	420.26 -3%	412.94 -2%	387.39 -6%	375.06 -3%

Income Statement Balance Sheet Cash Flow Statement

Senshu Electric Co Ltd
TSE:9824

Income Statement

Earnings Waterfall
Senshu Electric Co Ltd

Income Statement
Senshu Electric Co Ltd

See Also

Company

Help

Tools

Stocks

Senshu Electric Co Ltd TSE:9824

Income Statement

Earnings Waterfall Senshu Electric Co Ltd

Income Statement Senshu Electric Co Ltd

See Also

Company

Help

Tools

Stocks

Senshu Electric Co Ltd
TSE:9824

Earnings Waterfall
Senshu Electric Co Ltd

Income Statement
Senshu Electric Co Ltd