P

Parker Corp
TSE:9845

Watchlist Manager
Parker Corp
TSE:9845
Watchlist
Price: 1 438 JPY -1.3%
Market Cap: ¥38.5B

Income Statement

Earnings Waterfall
Parker Corp

Income Statement
Parker Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
11
0
0
12
0
0
8
0
0
19
0
0
17
0
0
16
29
41
56
55
58
65
75
79
81
82
77
75
80
74
84
94
107
140
158
149
129
100
71
69
68
64
55
55
53
55
54
51
50
44
44
43
39
39
35
34
32
28
34
32
35
42
47
58
67
76
58
91
96
89
110
89
107
0
102
0
0
0
Revenue
19 669
N/A
19 777
+1%
19 624
-1%
20 305
+3%
21 617
+6%
21 969
+2%
22 442
+2%
21 566
-4%
21 987
+2%
21 833
-1%
21 992
+1%
21 947
0%
21 503
-2%
19 219
-11%
17 712
-8%
16 793
-5%
18 229
+9%
18 782
+3%
19 532
+4%
26 021
+33%
25 843
-1%
26 341
+2%
26 762
+2%
27 609
+3%
28 604
+4%
28 961
+1%
29 773
+3%
30 743
+3%
31 816
+3%
33 662
+6%
35 245
+5%
39 578
+12%
42 693
+8%
45 137
+6%
48 658
+8%
49 989
+3%
49 839
0%
49 398
-1%
47 923
-3%
45 563
-5%
45 773
+0%
45 706
0%
45 763
+0%
47 947
+5%
48 189
+1%
49 227
+2%
50 188
+2%
49 461
-1%
50 211
+2%
50 661
+1%
52 293
+3%
51 716
-1%
51 474
0%
51 984
+1%
49 835
-4%
50 768
+2%
47 270
-7%
44 791
-5%
44 616
0%
44 061
-1%
47 653
+8%
48 939
+3%
49 492
+1%
49 979
+1%
51 033
+2%
53 089
+4%
56 588
+7%
56 786
+0%
57 960
+2%
61 825
+7%
65 091
+5%
67 733
+4%
70 142
+4%
70 373
+0%
67 112
-5%
70 014
+4%
70 445
+1%
69 713
-1%
72 079
+3%
Gross Profit
Cost of Revenue
(14 348)
(14 171)
(13 823)
(14 363)
(15 589)
(15 924)
(16 153)
(15 471)
(15 914)
(15 834)
(15 977)
(15 919)
(15 895)
(14 245)
(13 178)
(12 307)
(13 186)
(13 430)
(13 971)
(18 655)
(18 607)
(19 156)
(19 581)
(20 457)
(21 325)
(21 667)
(22 413)
(23 333)
(24 347)
(25 886)
(27 077)
(30 333)
(32 479)
(34 316)
(36 918)
(37 777)
(37 737)
(37 292)
(36 174)
(34 323)
(34 406)
(34 118)
(33 933)
(35 569)
(35 594)
(36 509)
(37 421)
(36 965)
(37 511)
(37 942)
(39 124)
(38 623)
(38 703)
(39 015)
(37 348)
(38 006)
(35 388)
(33 834)
(33 515)
(32 992)
(35 514)
(36 441)
(37 356)
(38 109)
(39 213)
(40 915)
(43 355)
(43 381)
(44 182)
(47 041)
(49 446)
(51 380)
(53 088)
(52 942)
(50 271)
(52 037)
(51 936)
(50 881)
(52 526)
Gross Profit
5 321
N/A
5 606
+5%
5 801
+3%
5 943
+2%
6 029
+1%
6 046
+0%
6 289
+4%
6 096
-3%
6 073
0%
5 998
-1%
6 013
+0%
6 027
+0%
5 608
-7%
4 974
-11%
4 534
-9%
4 486
-1%
5 043
+12%
5 352
+6%
5 562
+4%
7 366
+32%
7 238
-2%
7 187
-1%
7 182
0%
7 152
0%
7 280
+2%
7 296
+0%
7 362
+1%
7 410
+1%
7 470
+1%
7 776
+4%
8 168
+5%
9 245
+13%
10 214
+10%
10 821
+6%
11 741
+9%
12 212
+4%
12 103
-1%
12 107
+0%
11 749
-3%
11 240
-4%
11 366
+1%
11 588
+2%
11 829
+2%
12 378
+5%
12 594
+2%
12 716
+1%
12 766
+0%
12 496
-2%
12 700
+2%
12 719
+0%
13 169
+4%
13 093
-1%
12 771
-2%
12 969
+2%
12 487
-4%
12 762
+2%
11 882
-7%
10 957
-8%
11 101
+1%
11 069
0%
12 139
+10%
12 498
+3%
12 136
-3%
11 870
-2%
11 820
0%
12 174
+3%
13 233
+9%
13 405
+1%
13 778
+3%
14 784
+7%
15 645
+6%
16 353
+5%
17 054
+4%
17 431
+2%
16 841
-3%
17 977
+7%
18 509
+3%
18 832
+2%
19 553
+4%
Operating Income
Operating Expenses
(3 945)
(4 025)
(4 086)
(4 125)
(4 235)
(4 307)
(4 442)
(4 530)
(4 652)
(4 726)
(4 778)
(4 862)
(4 851)
(4 646)
(4 379)
(4 210)
(4 239)
(4 354)
(4 428)
(5 936)
(5 968)
(5 961)
(5 969)
(5 989)
(6 071)
(6 050)
(6 147)
(6 405)
(6 479)
(6 672)
(6 825)
(7 356)
(7 796)
(8 283)
(8 877)
(9 222)
(9 237)
(9 198)
(8 885)
(8 434)
(8 342)
(8 181)
(8 156)
(8 424)
(8 529)
(8 764)
(8 968)
(8 895)
(9 010)
(9 063)
(9 197)
(9 155)
(9 160)
(9 152)
(9 063)
(9 341)
(9 075)
(8 880)
(8 740)
(8 443)
(8 656)
(8 890)
(9 044)
(9 186)
(9 298)
(9 449)
(9 777)
(9 750)
(9 831)
(10 497)
(11 148)
(11 798)
(12 489)
(12 761)
(12 472)
(13 067)
(13 063)
(12 855)
(13 295)
Selling, General & Administrative
(3 973)
(4 053)
(4 113)
(4 152)
(4 262)
(2 774)
(4 470)
(4 557)
(4 441)
(4 750)
(4 034)
(5 126)
(2 507)
(2 375)
(2 245)
(2 205)
(2 261)
(2 330)
(2 392)
(5 366)
(3 346)
(4 034)
(4 731)
(5 395)
(6 067)
(6 046)
(6 144)
(5 761)
(6 463)
(6 688)
(6 841)
(6 520)
(7 805)
(8 288)
(8 878)
(8 362)
(9 244)
(9 198)
(8 883)
(7 616)
(8 340)
(8 179)
(8 155)
(7 664)
(8 528)
(8 764)
(8 967)
(8 058)
(9 008)
(9 061)
(9 197)
(8 296)
(9 159)
(9 150)
(9 060)
(8 485)
(9 074)
(8 878)
(8 739)
(7 598)
(8 654)
(8 890)
(9 044)
(8 352)
(9 298)
(9 449)
(9 776)
(8 920)
(9 831)
(10 496)
(11 147)
(10 957)
(12 489)
(12 761)
(12 473)
(12 178)
(13 062)
(12 854)
(13 293)
Research & Development
0
0
0
0
0
0
0
0
0
0
(139)
(279)
(460)
(452)
(441)
(395)
(403)
(417)
(427)
(568)
0
0
0
(590)
0
0
0
(634)
0
0
0
(632)
0
0
0
(602)
0
0
0
0
0
0
0
(541)
0
0
0
(570)
0
0
0
(593)
0
0
0
(587)
0
0
0
(566)
0
0
0
(568)
0
0
0
(619)
0
0
0
(627)
0
0
0
(683)
0
0
0
Depreciation & Amortization
28
28
27
27
27
(1 258)
27
26
(179)
23
(606)
233
(1 885)
(1 820)
(1 694)
(1 611)
(1 576)
(1 608)
(1 610)
(2)
(2 194)
(1 641)
(1 097)
(4)
(4)
(4)
(4)
(10)
16
16
16
(204)
0
0
0
(258)
0
0
0
(217)
0
0
0
(219)
0
0
0
(266)
0
0
0
(264)
0
0
0
(268)
0
0
0
(278)
0
0
0
(265)
0
0
0
(211)
0
0
0
(214)
0
0
0
(205)
0
0
0
Other Operating Expenses
0
0
0
0
0
(275)
0
0
(32)
0
0
310
0
0
0
0
0
0
0
0
(428)
(286)
(141)
0
0
0
0
0
(32)
0
0
0
9
5
0
(0)
7
0
0
(601)
0
0
0
0
(1)
0
(1)
(1)
(2)
(2)
(1)
(2)
(2)
(3)
(3)
(1)
(1)
(2)
(1)
(1)
(2)
0
0
(1)
0
0
0
0
0
0
(1)
0
0
0
1
(1)
(1)
0
(2)
Operating Income
1 376
N/A
1 582
+15%
1 715
+8%
1 818
+6%
1 793
-1%
1 739
-3%
1 847
+6%
1 565
-15%
1 421
-9%
1 273
-10%
1 237
-3%
1 165
-6%
757
-35%
328
-57%
156
-52%
276
+77%
804
+191%
998
+24%
1 133
+14%
1 430
+26%
1 268
-11%
1 224
-3%
1 213
-1%
1 162
-4%
1 210
+4%
1 246
+3%
1 213
-3%
1 005
-17%
990
-1%
1 104
+12%
1 343
+22%
1 889
+41%
2 417
+28%
2 537
+5%
2 863
+13%
2 990
+4%
2 865
-4%
2 908
+2%
2 864
-2%
2 806
-2%
3 025
+8%
3 407
+13%
3 674
+8%
3 954
+8%
4 065
+3%
3 953
-3%
3 798
-4%
3 601
-5%
3 690
+2%
3 656
-1%
3 972
+9%
3 938
-1%
3 611
-8%
3 817
+6%
3 424
-10%
3 421
0%
2 807
-18%
2 077
-26%
2 361
+14%
2 626
+11%
3 483
+33%
3 608
+4%
3 092
-14%
2 684
-13%
2 522
-6%
2 725
+8%
3 456
+27%
3 655
+6%
3 947
+8%
4 287
+9%
4 497
+5%
4 555
+1%
4 565
+0%
4 670
+2%
4 369
-6%
4 910
+12%
5 446
+11%
5 977
+10%
6 258
+5%
Pre-Tax Income
Interest Income Expense
100
170
168
189
88
35
23
(6)
(12)
10
49
87
(13)
(54)
(114)
(42)
(52)
(79)
(109)
(422)
(435)
(340)
(385)
(14)
52
(23)
103
206
188
291
377
389
225
307
269
295
359
233
57
(72)
(160)
(305)
(86)
(1)
177
334
255
207
177
132
101
106
63
39
67
104
(45)
(3)
1 090
1 208
1 419
1 448
364
270
305
285
186
126
112
150
194
387
253
(269)
65
(452)
(322)
258
89
Non-Reccuring Items
0
(203)
(238)
(238)
(35)
5
13
(15)
(58)
(12)
15
(53)
(227)
(238)
(155)
(32)
(51)
(45)
(38)
(45)
(3)
12
16
45
47
39
34
(19)
0
(23)
123
154
176
224
69
29
0
(38)
(44)
(10)
(11)
(13)
55
(78)
(77)
(78)
(141)
(178)
(180)
(213)
(214)
(52)
(50)
(48)
(46)
183
182
201
23
(205)
(207)
(196)
(19)
(55)
(52)
(64)
(64)
(53)
782
795
123
183
(659)
(661)
10
(471)
(466)
(467)
(469)
Gain/Loss on Disposition of Assets
0
1
1
2
54
55
44
(10)
(8)
(53)
0
0
0
0
0
0
(11)
(11)
(12)
(11)
1
1
4
4
1
6
4
6
0
(7)
(5)
(7)
(4)
5
3
7
1
5
6
0
5
3
1
12
14
11
9
(1)
0
2
5
8
10
7
13
1 028
1 026
1 032
0
23
18
46
45
38
36
7
8
10
10
7
14
13
12
13
7
11
20
18
17
Total Other Income
16
33
20
46
29
48
36
49
33
26
(38)
(23)
270
270
283
33
31
0
(9)
6
(10)
(9)
1
27
37
37
39
31
141
139
166
66
61
52
43
79
60
81
103
80
57
70
55
87
93
87
90
111
160
151
151
129
76
74
65
57
97
117
1 148
156
119
140
151
112
107
85
61
27
(9)
18
23
79
125
168
196
4
54
14
(3)
Pre-Tax Income
1 492
N/A
1 584
+6%
1 666
+5%
1 817
+9%
1 930
+6%
1 883
-2%
1 964
+4%
1 583
-19%
1 376
-13%
1 245
-10%
1 263
+1%
1 176
-7%
787
-33%
306
-61%
170
-44%
235
+38%
722
+207%
863
+20%
966
+12%
958
-1%
821
-14%
888
+8%
849
-4%
1 224
+44%
1 347
+10%
1 306
-3%
1 394
+7%
1 230
-12%
1 319
+7%
1 503
+14%
2 003
+33%
2 491
+24%
2 873
+15%
3 123
+9%
3 245
+4%
3 399
+5%
3 285
-3%
3 188
-3%
2 985
-6%
2 804
-6%
2 914
+4%
3 160
+8%
3 697
+17%
3 974
+7%
4 272
+7%
4 308
+1%
4 012
-7%
3 740
-7%
3 847
+3%
3 728
-3%
4 015
+8%
4 129
+3%
3 710
-10%
3 889
+5%
3 523
-9%
4 793
+36%
4 067
-15%
3 424
-16%
4 622
+35%
3 808
-18%
4 832
+27%
5 046
+4%
3 633
-28%
3 049
-16%
2 918
-4%
3 038
+4%
3 647
+20%
3 765
+3%
4 842
+29%
5 257
+9%
4 851
-8%
5 217
+8%
4 296
-18%
3 921
-9%
4 647
+19%
4 002
-14%
4 732
+18%
5 800
+23%
5 892
+2%
Net Income
Tax Provision
(466)
(580)
(569)
(635)
(600)
(671)
(650)
(540)
(416)
(385)
(377)
(356)
(282)
(153)
(148)
(148)
(257)
(307)
(332)
(448)
(407)
(395)
(452)
(460)
(521)
(510)
(463)
(408)
(400)
(445)
(536)
(601)
(738)
(712)
(733)
(802)
(720)
(747)
(729)
(682)
(731)
(790)
(942)
(1 048)
(1 097)
(1 096)
(1 022)
(1 021)
(1 027)
(1 013)
(1 073)
(1 095)
(1 011)
(1 070)
(963)
(1 956)
(1 870)
(1 716)
(2 130)
(1 159)
(1 408)
(1 542)
(1 390)
(1 439)
(1 399)
(1 347)
(1 124)
(1 006)
(1 007)
(1 169)
(1 288)
(1 332)
(1 324)
(1 111)
(1 228)
(958)
(1 164)
(1 582)
(1 600)
Income from Continuing Operations
1 026
1 004
1 097
1 182
1 330
1 212
1 313
1 042
960
861
886
820
506
155
23
87
464
555
633
510
414
493
398
764
826
796
930
822
919
1 058
1 467
1 890
2 135
2 411
2 512
2 598
2 565
2 441
2 256
2 122
2 184
2 371
2 756
2 926
3 175
3 212
2 990
2 719
2 820
2 715
2 942
3 034
2 699
2 819
2 560
2 837
2 197
1 708
2 492
2 649
3 424
3 504
2 243
1 610
1 519
1 691
2 523
2 759
3 835
4 088
3 563
3 885
2 972
2 810
3 419
3 044
3 568
4 218
4 292
Income to Minority Interest
(122)
(154)
(149)
(140)
(104)
(96)
(103)
(121)
(150)
(160)
(144)
(119)
(93)
(68)
(58)
(52)
(87)
(97)
(115)
(157)
(147)
(140)
(105)
(80)
(88)
(85)
(120)
(134)
(136)
(174)
(196)
(242)
(329)
(351)
(436)
(502)
(431)
(399)
(298)
(217)
(232)
(226)
(290)
(307)
(317)
(342)
(288)
(282)
(294)
(279)
(338)
(314)
(293)
(321)
(293)
(324)
(308)
(260)
(255)
(273)
(296)
(298)
(204)
(88)
(61)
(74)
(228)
(280)
(307)
(333)
(264)
(283)
(241)
(211)
(194)
(232)
(251)
(276)
(282)
Net Income (Common)
904
N/A
851
-6%
949
+12%
1 043
+10%
1 225
+17%
1 116
-9%
1 210
+8%
923
-24%
811
-12%
702
-13%
742
+6%
700
-6%
411
-41%
85
-79%
(36)
N/A
34
N/A
376
+1 006%
457
+22%
518
+13%
353
-32%
268
-24%
355
+32%
294
-17%
685
+133%
738
+8%
710
-4%
810
+14%
688
-15%
783
+14%
885
+13%
1 271
+44%
1 648
+30%
1 808
+10%
2 061
+14%
2 077
+1%
2 096
+1%
2 133
+2%
2 042
-4%
1 959
-4%
1 905
-3%
1 953
+3%
2 145
+10%
2 467
+15%
2 617
+6%
2 856
+9%
2 868
+0%
2 699
-6%
2 437
-10%
2 526
+4%
2 436
-4%
2 604
+7%
2 719
+4%
2 405
-12%
2 498
+4%
2 266
-9%
2 513
+11%
1 890
-25%
1 447
-23%
2 237
+55%
2 375
+6%
3 127
+32%
3 205
+2%
2 038
-36%
1 521
-25%
1 456
-4%
1 616
+11%
2 295
+42%
2 478
+8%
3 527
+42%
3 753
+6%
3 297
-12%
3 601
+9%
2 730
-24%
2 599
-5%
3 223
+24%
2 812
-13%
3 317
+18%
3 941
+19%
4 012
+2%
EPS (Diluted)
36.15
N/A
31.51
-13%
35.14
+12%
38.62
+10%
45.37
+17%
41.33
-9%
44.81
+8%
34.18
-24%
30.03
-12%
26
-13%
28.53
+10%
25.92
-9%
15.8
-39%
3.26
-79%
-1.33
N/A
1.29
N/A
14.46
+1 021%
17.57
+22%
19.92
+13%
13.57
-32%
10.3
-24%
13.65
+33%
11.31
-17%
26.34
+133%
28.38
+8%
27.3
-4%
31.15
+14%
26.46
-15%
30.11
+14%
34.03
+13%
48.88
+44%
63.38
+30%
69.53
+10%
79.26
+14%
79.88
+1%
80.89
+1%
82.03
+1%
78.53
-4%
75.34
-4%
73.53
-2%
75.11
+2%
82.5
+10%
94.88
+15%
101.04
+6%
109.84
+9%
110.3
+0%
103.8
-6%
94.11
-9%
97.15
+3%
93.69
-4%
100.98
+8%
105.29
+4%
93.53
-11%
97.14
+4%
88.12
-9%
97.74
+11%
73.75
-25%
56.5
-23%
87.5
+55%
92.89
+6%
122.83
+32%
125.87
+2%
80.14
-36%
59.85
-25%
58.03
-3%
64.58
+11%
91.74
+42%
98.99
+8%
141.01
+42%
150.05
+6%
131.82
-12%
143.96
+9%
109.14
-24%
103.87
-5%
128.82
+24%
112.39
-13%
132.56
+18%
157.46
+19%
160.32
+2%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett