Eiwa Corp
TSE:9857
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Eiwa Corp
TSE:9857
|
JP |
|
KKR & Co Inc
NYSE:KKR
|
US |
|
Kopran Ltd
NSE:KOPRAN
|
IN |
|
NC Holdings Co Ltd
TSE:6236
|
JP |
|
J
|
Jaiprakash Power Ventures Ltd
BSE:532627
|
IN |
|
Whirlpool Corp
NYSE:WHR
|
US |
|
Nippon Aqua Co Ltd
TSE:1429
|
JP |
|
G
|
Guobo Electronics Co Ltd
SSE:688375
|
CN |
Income Statement
Earnings Waterfall
Eiwa Corp
Income Statement
Eiwa Corp
| Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
2
|
0
|
0
|
2
|
0
|
0
|
2
|
0
|
0
|
4
|
0
|
0
|
4
|
0
|
0
|
3
|
6
|
9
|
12
|
12
|
13
|
12
|
12
|
11
|
10
|
10
|
9
|
9
|
9
|
10
|
11
|
12
|
14
|
14
|
13
|
13
|
13
|
13
|
12
|
12
|
11
|
10
|
10
|
9
|
8
|
8
|
7
|
7
|
7
|
6
|
5
|
4
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
|
| Revenue |
16 787
N/A
|
16 880
+1%
|
16 481
-2%
|
16 857
+2%
|
17 523
+4%
|
18 251
+4%
|
18 990
+4%
|
19 197
+1%
|
19 392
+1%
|
19 823
+2%
|
20 317
+2%
|
20 943
+3%
|
20 814
-1%
|
19 303
-7%
|
17 283
-10%
|
15 966
-8%
|
16 006
+0%
|
16 656
+4%
|
17 245
+4%
|
25 307
+47%
|
25 876
+2%
|
26 387
+2%
|
26 855
+2%
|
28 087
+5%
|
28 611
+2%
|
27 733
-3%
|
27 433
-1%
|
26 908
-2%
|
26 731
-1%
|
26 975
+1%
|
28 533
+6%
|
30 446
+7%
|
32 016
+5%
|
33 657
+5%
|
34 181
+2%
|
34 338
+0%
|
34 026
-1%
|
33 334
-2%
|
32 945
-1%
|
32 511
-1%
|
32 179
-1%
|
32 574
+1%
|
33 039
+1%
|
32 887
0%
|
32 918
+0%
|
32 969
+0%
|
33 387
+1%
|
34 367
+3%
|
35 461
+3%
|
36 139
+2%
|
37 105
+3%
|
37 394
+1%
|
37 437
+0%
|
38 067
+2%
|
37 303
-2%
|
37 682
+1%
|
37 567
0%
|
36 991
-2%
|
37 088
+0%
|
39 159
+6%
|
39 240
+0%
|
38 699
-1%
|
39 215
+1%
|
37 378
-5%
|
37 683
+1%
|
39 006
+4%
|
39 477
+1%
|
41 284
+5%
|
42 206
+2%
|
43 075
+2%
|
44 264
+3%
|
43 292
-2%
|
43 718
+1%
|
44 297
+1%
|
45 241
+2%
|
47 136
+4%
|
47 435
+1%
|
48 159
+2%
|
48 592
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(14 157)
|
(14 234)
|
(13 833)
|
(14 151)
|
(14 746)
|
(15 409)
|
(16 045)
|
(16 194)
|
(16 299)
|
(16 681)
|
(17 092)
|
(17 584)
|
(17 452)
|
(16 186)
|
(14 556)
|
(13 470)
|
(13 523)
|
(14 093)
|
(14 580)
|
(21 384)
|
(21 832)
|
(22 219)
|
(22 605)
|
(23 702)
|
(24 166)
|
(23 428)
|
(23 170)
|
(22 772)
|
(22 667)
|
(22 886)
|
(24 247)
|
(25 881)
|
(27 261)
|
(28 661)
|
(29 070)
|
(29 136)
|
(28 827)
|
(28 203)
|
(27 872)
|
(27 497)
|
(27 142)
|
(27 462)
|
(27 877)
|
(27 685)
|
(27 753)
|
(27 817)
|
(28 163)
|
(28 988)
|
(29 873)
|
(30 458)
|
(31 242)
|
(31 429)
|
(31 480)
|
(31 933)
|
(31 245)
|
(31 529)
|
(31 441)
|
(31 010)
|
(31 093)
|
(32 794)
|
(32 883)
|
(32 375)
|
(32 809)
|
(31 263)
|
(31 483)
|
(32 628)
|
(32 997)
|
(34 450)
|
(35 118)
|
(35 752)
|
(36 648)
|
(35 798)
|
(36 077)
|
(36 526)
|
(37 364)
|
(38 950)
|
(39 263)
|
(39 847)
|
(40 046)
|
|
| Gross Profit |
2 630
N/A
|
2 646
+1%
|
2 648
+0%
|
2 705
+2%
|
2 775
+3%
|
2 841
+2%
|
2 945
+4%
|
3 004
+2%
|
3 093
+3%
|
3 142
+2%
|
3 225
+3%
|
3 360
+4%
|
3 364
+0%
|
3 119
-7%
|
2 728
-13%
|
2 495
-9%
|
2 481
-1%
|
2 561
+3%
|
2 664
+4%
|
3 923
+47%
|
4 044
+3%
|
4 168
+3%
|
4 250
+2%
|
4 385
+3%
|
4 444
+1%
|
4 303
-3%
|
4 261
-1%
|
4 136
-3%
|
4 064
-2%
|
4 090
+1%
|
4 287
+5%
|
4 565
+6%
|
4 756
+4%
|
4 998
+5%
|
5 114
+2%
|
5 202
+2%
|
5 201
0%
|
5 133
-1%
|
5 074
-1%
|
5 014
-1%
|
5 040
+1%
|
5 115
+1%
|
5 165
+1%
|
5 201
+1%
|
5 166
-1%
|
5 152
0%
|
5 224
+1%
|
5 380
+3%
|
5 587
+4%
|
5 681
+2%
|
5 864
+3%
|
5 966
+2%
|
5 959
0%
|
6 134
+3%
|
6 058
-1%
|
6 153
+2%
|
6 126
0%
|
5 980
-2%
|
5 996
+0%
|
6 366
+6%
|
6 357
0%
|
6 323
-1%
|
6 406
+1%
|
6 115
-5%
|
6 200
+1%
|
6 378
+3%
|
6 480
+2%
|
6 835
+5%
|
7 088
+4%
|
7 323
+3%
|
7 616
+4%
|
7 495
-2%
|
7 641
+2%
|
7 771
+2%
|
7 877
+1%
|
8 186
+4%
|
8 171
0%
|
8 312
+2%
|
8 547
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 455)
|
(2 468)
|
(2 487)
|
(2 502)
|
(2 569)
|
(2 596)
|
(2 695)
|
(2 737)
|
(2 809)
|
(2 878)
|
(2 926)
|
(2 985)
|
(2 988)
|
(2 928)
|
(2 741)
|
(2 584)
|
(2 530)
|
(2 519)
|
(2 517)
|
(3 471)
|
(3 543)
|
(3 561)
|
(3 597)
|
(3 690)
|
(3 665)
|
(3 652)
|
(3 695)
|
(3 568)
|
(3 604)
|
(3 578)
|
(3 667)
|
(3 888)
|
(3 983)
|
(4 098)
|
(4 090)
|
(4 194)
|
(4 208)
|
(4 194)
|
(4 212)
|
(4 113)
|
(4 150)
|
(4 160)
|
(4 188)
|
(4 206)
|
(4 220)
|
(4 240)
|
(4 255)
|
(4 316)
|
(4 343)
|
(4 394)
|
(4 429)
|
(4 495)
|
(4 547)
|
(4 542)
|
(4 562)
|
(4 444)
|
(4 496)
|
(4 488)
|
(4 512)
|
(4 623)
|
(4 635)
|
(4 670)
|
(4 697)
|
(4 553)
|
(4 688)
|
(4 734)
|
(4 774)
|
(4 940)
|
(4 907)
|
(4 987)
|
(5 040)
|
(5 169)
|
(5 187)
|
(5 252)
|
(5 247)
|
(5 400)
|
(5 407)
|
(5 548)
|
(5 566)
|
|
| Selling, General & Administrative |
(2 455)
|
(2 468)
|
(2 486)
|
(2 500)
|
(2 566)
|
(2 594)
|
(2 695)
|
(2 738)
|
(2 810)
|
(2 878)
|
(2 926)
|
(2 985)
|
(2 989)
|
(2 929)
|
(2 742)
|
(2 583)
|
(2 528)
|
(2 517)
|
(2 516)
|
(3 399)
|
(3 544)
|
(3 561)
|
(3 597)
|
(3 616)
|
(3 661)
|
(3 651)
|
(3 694)
|
(3 492)
|
(3 604)
|
(3 579)
|
(3 668)
|
(3 791)
|
(3 981)
|
(4 097)
|
(4 089)
|
(4 079)
|
(4 206)
|
(4 192)
|
(4 210)
|
(4 006)
|
(4 147)
|
(4 158)
|
(4 186)
|
(4 111)
|
(4 222)
|
(4 241)
|
(4 256)
|
(4 227)
|
(4 343)
|
(4 394)
|
(4 429)
|
(4 425)
|
(4 479)
|
(4 474)
|
(4 494)
|
(4 389)
|
(4 471)
|
(4 462)
|
(4 486)
|
(4 573)
|
(4 635)
|
(4 670)
|
(4 697)
|
(4 484)
|
(4 683)
|
(4 734)
|
(4 774)
|
(4 862)
|
(4 897)
|
(4 986)
|
(5 040)
|
(5 086)
|
(5 187)
|
(5 252)
|
(5 247)
|
(5 330)
|
(5 456)
|
(5 472)
|
(5 566)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(72)
|
0
|
0
|
0
|
(74)
|
0
|
0
|
0
|
(77)
|
0
|
0
|
0
|
(96)
|
0
|
0
|
0
|
(115)
|
0
|
0
|
0
|
(107)
|
0
|
0
|
0
|
(95)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(71)
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(78)
|
0
|
0
|
0
|
(83)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(68)
|
(68)
|
(68)
|
0
|
(26)
|
(26)
|
(26)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(6)
|
0
|
0
|
(0)
|
(10)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
49
|
(76)
|
(0)
|
|
| Operating Income |
175
N/A
|
178
+2%
|
161
-10%
|
204
+27%
|
208
+2%
|
246
+18%
|
249
+1%
|
265
+6%
|
283
+7%
|
265
-6%
|
299
+13%
|
374
+25%
|
373
0%
|
189
-49%
|
(14)
N/A
|
(88)
-529%
|
(47)
+47%
|
45
N/A
|
149
+231%
|
453
+204%
|
502
+11%
|
607
+21%
|
653
+8%
|
695
+6%
|
780
+12%
|
652
-16%
|
567
-13%
|
568
+0%
|
460
-19%
|
511
+11%
|
619
+21%
|
677
+9%
|
772
+14%
|
900
+17%
|
1 023
+14%
|
1 009
-1%
|
993
-2%
|
938
-6%
|
862
-8%
|
900
+4%
|
888
-1%
|
953
+7%
|
975
+2%
|
996
+2%
|
945
-5%
|
913
-3%
|
970
+6%
|
1 064
+10%
|
1 246
+17%
|
1 288
+3%
|
1 436
+12%
|
1 470
+2%
|
1 412
-4%
|
1 593
+13%
|
1 495
-6%
|
1 709
+14%
|
1 629
-5%
|
1 493
-8%
|
1 484
-1%
|
1 742
+17%
|
1 722
-1%
|
1 653
-4%
|
1 709
+3%
|
1 562
-9%
|
1 512
-3%
|
1 644
+9%
|
1 706
+4%
|
1 894
+11%
|
2 181
+15%
|
2 336
+7%
|
2 575
+10%
|
2 325
-10%
|
2 454
+6%
|
2 519
+3%
|
2 630
+4%
|
2 786
+6%
|
2 764
-1%
|
2 764
0%
|
2 981
+8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
69
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
0
|
2
|
1
|
2
|
(1)
|
1
|
2
|
1
|
0
|
(4)
|
(3)
|
(3)
|
(3)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
2
|
3
|
(2)
|
(1)
|
(5)
|
(5)
|
(3)
|
(4)
|
(4)
|
(10)
|
(1)
|
2
|
2
|
11
|
(1)
|
1
|
5
|
5
|
6
|
11
|
9
|
7
|
9
|
4
|
13
|
17
|
20
|
18
|
9
|
6
|
10
|
12
|
13
|
17
|
16
|
21
|
22
|
30
|
29
|
32
|
32
|
24
|
25
|
26
|
24
|
33
|
30
|
33
|
37
|
55
|
|
| Non-Reccuring Items |
12
|
32
|
33
|
30
|
1
|
(1)
|
3
|
68
|
69
|
31
|
(116)
|
(138)
|
(117)
|
(13)
|
(30)
|
(39)
|
(77)
|
(61)
|
(37)
|
(49)
|
(37)
|
(13)
|
(15)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(68)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
(15)
|
(15)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
125
|
125
|
49
|
0
|
0
|
(56)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
23
|
21
|
32
|
33
|
34
|
18
|
10
|
11
|
5
|
5
|
1
|
5
|
9
|
8
|
9
|
13
|
8
|
7
|
4
|
7
|
10
|
8
|
8
|
4
|
3
|
3
|
1
|
4
|
4
|
25
|
30
|
38
|
41
|
20
|
28
|
25
|
27
|
27
|
26
|
22
|
45
|
49
|
47
|
57
|
78
|
87
|
93
|
98
|
55
|
60
|
69
|
74
|
78
|
64
|
56
|
46
|
41
|
45
|
34
|
39
|
39
|
35
|
44
|
37
|
42
|
53
|
58
|
75
|
80
|
80
|
81
|
71
|
67
|
51
|
45
|
38
|
32
|
33
|
33
|
|
| Pre-Tax Income |
280
N/A
|
228
-19%
|
224
-2%
|
265
+18%
|
242
-9%
|
262
+8%
|
260
-1%
|
346
+33%
|
358
+3%
|
303
-15%
|
183
-40%
|
242
+32%
|
267
+10%
|
185
-31%
|
(34)
N/A
|
(117)
-244%
|
(117)
N/A
|
(12)
+90%
|
113
N/A
|
406
+259%
|
470
+16%
|
598
+27%
|
641
+7%
|
692
+8%
|
777
+12%
|
647
-17%
|
562
-13%
|
568
+1%
|
463
-18%
|
536
+16%
|
649
+21%
|
710
+9%
|
810
+14%
|
915
+13%
|
1 045
+14%
|
1 031
-1%
|
1 016
-1%
|
962
-5%
|
877
-9%
|
918
+5%
|
933
+2%
|
1 002
+7%
|
1 033
+3%
|
1 051
+2%
|
1 024
-3%
|
1 004
-2%
|
1 066
+6%
|
1 168
+10%
|
1 311
+12%
|
1 357
+4%
|
1 512
+11%
|
1 485
-2%
|
1 493
+1%
|
1 669
+12%
|
1 569
-6%
|
1 746
+11%
|
1 689
-3%
|
1 546
-8%
|
1 524
-1%
|
1 791
+18%
|
1 773
-1%
|
1 702
-4%
|
1 770
+4%
|
1 609
-9%
|
1 574
-2%
|
1 703
+8%
|
1 779
+4%
|
1 989
+12%
|
2 293
+15%
|
2 449
+7%
|
2 680
+9%
|
2 421
-10%
|
2 547
+5%
|
2 719
+7%
|
2 834
+4%
|
2 904
+2%
|
2 829
-3%
|
2 834
+0%
|
3 013
+6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(128)
|
(89)
|
(118)
|
(126)
|
(122)
|
(100)
|
(107)
|
(143)
|
(218)
|
(210)
|
(204)
|
(208)
|
(199)
|
(129)
|
(31)
|
(20)
|
(15)
|
(52)
|
(87)
|
(243)
|
(242)
|
(285)
|
(334)
|
(352)
|
(410)
|
(352)
|
(290)
|
(255)
|
(212)
|
(237)
|
(282)
|
(333)
|
(368)
|
(413)
|
(460)
|
(446)
|
(445)
|
(412)
|
(379)
|
(397)
|
(378)
|
(404)
|
(407)
|
(368)
|
(388)
|
(385)
|
(406)
|
(434)
|
(469)
|
(479)
|
(522)
|
(544)
|
(544)
|
(596)
|
(569)
|
(619)
|
(604)
|
(565)
|
(558)
|
(627)
|
(626)
|
(599)
|
(611)
|
(542)
|
(534)
|
(576)
|
(599)
|
(668)
|
(751)
|
(799)
|
(877)
|
(753)
|
(793)
|
(847)
|
(881)
|
(950)
|
(929)
|
(935)
|
(993)
|
|
| Income from Continuing Operations |
152
|
139
|
106
|
140
|
121
|
162
|
152
|
202
|
140
|
93
|
(20)
|
35
|
69
|
56
|
(65)
|
(137)
|
(132)
|
(64)
|
26
|
163
|
227
|
312
|
306
|
340
|
367
|
295
|
273
|
313
|
252
|
300
|
367
|
377
|
441
|
501
|
583
|
585
|
570
|
549
|
498
|
521
|
556
|
599
|
627
|
684
|
637
|
620
|
661
|
733
|
841
|
877
|
989
|
941
|
950
|
1 073
|
999
|
1 127
|
1 084
|
981
|
966
|
1 165
|
1 147
|
1 103
|
1 159
|
1 067
|
1 041
|
1 127
|
1 179
|
1 321
|
1 542
|
1 650
|
1 803
|
1 668
|
1 755
|
1 871
|
1 953
|
1 954
|
1 901
|
1 899
|
2 020
|
|
| Net Income (Common) |
152
N/A
|
139
-9%
|
106
-24%
|
140
+32%
|
121
-14%
|
162
+34%
|
152
-6%
|
202
+33%
|
140
-31%
|
93
-34%
|
(20)
N/A
|
35
N/A
|
69
+97%
|
56
-19%
|
(65)
N/A
|
(137)
-111%
|
(132)
+4%
|
(64)
+52%
|
26
N/A
|
163
+527%
|
227
+39%
|
312
+37%
|
306
-2%
|
340
+11%
|
367
+8%
|
295
-20%
|
273
-7%
|
313
+15%
|
252
-19%
|
300
+19%
|
367
+22%
|
377
+3%
|
441
+17%
|
501
+14%
|
583
+16%
|
585
+0%
|
570
-2%
|
549
-4%
|
498
-9%
|
521
+5%
|
556
+7%
|
599
+8%
|
627
+5%
|
684
+9%
|
637
-7%
|
620
-3%
|
661
+7%
|
733
+11%
|
841
+15%
|
877
+4%
|
989
+13%
|
941
-5%
|
950
+1%
|
1 073
+13%
|
999
-7%
|
1 127
+13%
|
1 084
-4%
|
981
-9%
|
966
-2%
|
1 165
+21%
|
1 147
-2%
|
1 103
-4%
|
1 159
+5%
|
1 067
-8%
|
1 041
-2%
|
1 127
+8%
|
1 179
+5%
|
1 321
+12%
|
1 542
+17%
|
1 650
+7%
|
1 803
+9%
|
1 668
-7%
|
1 755
+5%
|
1 871
+7%
|
1 953
+4%
|
1 954
+0%
|
1 901
-3%
|
1 899
0%
|
2 020
+6%
|
|
| EPS (Diluted) |
25.33
N/A
|
23.16
-9%
|
15.14
-35%
|
23.33
+54%
|
20.16
-14%
|
23.14
+15%
|
25.33
+9%
|
33.66
+33%
|
20
-41%
|
15.5
-23%
|
-3.33
N/A
|
5.83
N/A
|
11.5
+97%
|
9.33
-19%
|
-10.83
N/A
|
-22.83
-111%
|
-22
+4%
|
-10.66
+52%
|
4.33
N/A
|
27.16
+527%
|
37.83
+39%
|
52
+37%
|
51
-2%
|
56.66
+11%
|
61.16
+8%
|
49.16
-20%
|
45.5
-7%
|
52.16
+15%
|
42
-19%
|
50
+19%
|
61.16
+22%
|
62.83
+3%
|
73.5
+17%
|
83.5
+14%
|
97.16
+16%
|
92.35
-5%
|
95
+3%
|
91.5
-4%
|
83
-9%
|
82.25
-1%
|
92.66
+13%
|
99.83
+8%
|
104.5
+5%
|
108.04
+3%
|
106.16
-2%
|
103.33
-3%
|
110.16
+7%
|
115.86
+5%
|
140.16
+21%
|
146.16
+4%
|
156.19
+7%
|
148.68
-5%
|
150.03
+1%
|
169.54
+13%
|
157.9
-7%
|
178.09
+13%
|
171.29
-4%
|
155.06
-9%
|
152.57
-2%
|
184.01
+21%
|
181.25
-1%
|
174.25
-4%
|
183.07
+5%
|
168.61
-8%
|
164.44
-2%
|
178.15
+8%
|
186.3
+5%
|
208.71
+12%
|
243.65
+17%
|
260.68
+7%
|
284.89
+9%
|
263.56
-7%
|
277.23
+5%
|
295.69
+7%
|
308.52
+4%
|
308.79
+0%
|
300.3
-3%
|
300.06
0%
|
319.12
+6%
|
|