E
Eiwa Corp
TSE:9857
Eiwa Corp
TSE:9857
Price:
2 264 JPY
-3.17%
Market Closed
Updated:
May 5, 2024
Income Statement
Earnings Waterfall
Eiwa Corp
Eiwa Corp
|
Revenue
|
44.3B
JPY
|
|
Cost of Revenue
|
-36.6B
JPY
|
|
Gross Profit
|
7.6B
JPY
|
|
Operating Expenses
|
-5B
JPY
|
|
Operating Income
|
2.6B
JPY
|
|
Other Expenses
|
-772.1m
JPY
|
|
Net Income
|
1.8B
JPY
|
Income Statement
Eiwa Corp
Eiwa Corp
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
28 533
N/A
|
30 446
+7%
|
32 016
+5%
|
33 657
+5%
|
34 181
+2%
|
34 338
+0%
|
34 026
-1%
|
33 334
-2%
|
32 945
-1%
|
32 511
-1%
|
32 179
-1%
|
32 574
+1%
|
33 039
+1%
|
32 887
0%
|
32 918
+0%
|
32 969
+0%
|
33 387
+1%
|
34 367
+3%
|
35 461
+3%
|
36 139
+2%
|
37 105
+3%
|
37 394
+1%
|
37 437
+0%
|
38 067
+2%
|
37 303
-2%
|
37 682
+1%
|
37 567
0%
|
36 991
-2%
|
37 088
+0%
|
39 159
+6%
|
39 240
+0%
|
38 699
-1%
|
39 215
+1%
|
37 378
-5%
|
37 683
+1%
|
39 006
+4%
|
39 477
+1%
|
41 284
+5%
|
42 206
+2%
|
43 075
+2%
|
44 264
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(24 247)
|
(25 881)
|
(27 261)
|
(28 661)
|
(29 070)
|
(29 136)
|
(28 827)
|
(28 203)
|
(27 872)
|
(27 497)
|
(27 142)
|
(27 462)
|
(27 877)
|
(27 685)
|
(27 753)
|
(27 817)
|
(28 163)
|
(28 988)
|
(29 873)
|
(30 458)
|
(31 242)
|
(31 429)
|
(31 480)
|
(31 933)
|
(31 245)
|
(31 529)
|
(31 441)
|
(31 010)
|
(31 093)
|
(32 794)
|
(32 883)
|
(32 375)
|
(32 809)
|
(31 263)
|
(31 483)
|
(32 628)
|
(32 997)
|
(34 450)
|
(35 118)
|
(35 752)
|
(36 648)
|
|
| Gross Profit |
4 287
N/A
|
4 565
+6%
|
4 756
+4%
|
4 998
+5%
|
5 114
+2%
|
5 202
+2%
|
5 201
0%
|
5 133
-1%
|
5 074
-1%
|
5 014
-1%
|
5 040
+1%
|
5 115
+1%
|
5 165
+1%
|
5 201
+1%
|
5 166
-1%
|
5 152
0%
|
5 224
+1%
|
5 380
+3%
|
5 587
+4%
|
5 681
+2%
|
5 864
+3%
|
5 966
+2%
|
5 959
0%
|
6 134
+3%
|
6 058
-1%
|
6 153
+2%
|
6 126
0%
|
5 980
-2%
|
5 996
+0%
|
6 366
+6%
|
6 357
0%
|
6 323
-1%
|
6 406
+1%
|
6 115
-5%
|
6 200
+1%
|
6 378
+3%
|
6 480
+2%
|
6 835
+5%
|
7 088
+4%
|
7 323
+3%
|
7 616
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 667)
|
(3 888)
|
(3 983)
|
(4 098)
|
(4 090)
|
(4 194)
|
(4 208)
|
(4 194)
|
(4 212)
|
(4 113)
|
(4 150)
|
(4 160)
|
(4 188)
|
(4 206)
|
(4 220)
|
(4 240)
|
(4 255)
|
(4 316)
|
(4 343)
|
(4 394)
|
(4 429)
|
(4 495)
|
(4 547)
|
(4 542)
|
(4 562)
|
(4 444)
|
(4 496)
|
(4 488)
|
(4 512)
|
(4 623)
|
(4 635)
|
(4 670)
|
(4 697)
|
(4 553)
|
(4 688)
|
(4 734)
|
(4 774)
|
(4 940)
|
(4 907)
|
(4 987)
|
(5 040)
|
|
| Selling, General & Administrative |
(3 668)
|
(3 791)
|
(3 981)
|
(4 097)
|
(4 089)
|
(4 079)
|
(4 206)
|
(4 192)
|
(4 210)
|
(4 006)
|
(4 147)
|
(4 158)
|
(4 186)
|
(4 111)
|
(4 222)
|
(4 241)
|
(4 256)
|
(4 227)
|
(4 343)
|
(4 394)
|
(4 429)
|
(4 425)
|
(4 479)
|
(4 474)
|
(4 494)
|
(4 389)
|
(4 471)
|
(4 462)
|
(4 486)
|
(4 573)
|
(4 635)
|
(4 670)
|
(4 697)
|
(4 484)
|
(4 683)
|
(4 734)
|
(4 774)
|
(4 862)
|
(4 897)
|
(4 986)
|
(5 040)
|
|
| Depreciation & Amortization |
0
|
(96)
|
0
|
0
|
0
|
(115)
|
0
|
0
|
0
|
(107)
|
0
|
0
|
0
|
(95)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(71)
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(78)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(68)
|
(68)
|
(68)
|
0
|
(26)
|
(26)
|
(26)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(6)
|
0
|
0
|
(0)
|
(10)
|
0
|
0
|
|
| Operating Income |
619
N/A
|
677
+9%
|
772
+14%
|
900
+17%
|
1 023
+14%
|
1 009
-1%
|
993
-2%
|
938
-6%
|
862
-8%
|
900
+4%
|
888
-1%
|
953
+7%
|
975
+2%
|
996
+2%
|
945
-5%
|
913
-3%
|
970
+6%
|
1 064
+10%
|
1 246
+17%
|
1 288
+3%
|
1 436
+12%
|
1 470
+2%
|
1 412
-4%
|
1 593
+13%
|
1 495
-6%
|
1 709
+14%
|
1 629
-5%
|
1 493
-8%
|
1 484
-1%
|
1 742
+17%
|
1 722
-1%
|
1 653
-4%
|
1 709
+3%
|
1 562
-9%
|
1 512
-3%
|
1 644
+9%
|
1 706
+4%
|
1 894
+11%
|
2 181
+15%
|
2 336
+7%
|
2 575
+10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3
|
(2)
|
(1)
|
(5)
|
(5)
|
(3)
|
(4)
|
(4)
|
(10)
|
(1)
|
2
|
2
|
11
|
(1)
|
1
|
5
|
5
|
6
|
11
|
9
|
7
|
9
|
4
|
13
|
17
|
20
|
18
|
9
|
6
|
10
|
12
|
13
|
17
|
16
|
21
|
22
|
30
|
29
|
32
|
32
|
24
|
|
| Non-Reccuring Items |
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(68)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
(15)
|
(15)
|
(10)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
30
|
38
|
41
|
20
|
28
|
25
|
27
|
27
|
26
|
22
|
45
|
49
|
47
|
57
|
78
|
87
|
93
|
98
|
55
|
60
|
69
|
74
|
78
|
64
|
56
|
46
|
41
|
45
|
34
|
39
|
39
|
35
|
44
|
37
|
42
|
53
|
58
|
75
|
80
|
80
|
81
|
|
| Pre-Tax Income |
649
N/A
|
710
+9%
|
810
+14%
|
915
+13%
|
1 045
+14%
|
1 031
-1%
|
1 016
-1%
|
962
-5%
|
877
-9%
|
918
+5%
|
933
+2%
|
1 002
+7%
|
1 033
+3%
|
1 051
+2%
|
1 024
-3%
|
1 004
-2%
|
1 066
+6%
|
1 168
+10%
|
1 311
+12%
|
1 357
+4%
|
1 512
+11%
|
1 485
-2%
|
1 493
+1%
|
1 669
+12%
|
1 569
-6%
|
1 746
+11%
|
1 689
-3%
|
1 546
-8%
|
1 524
-1%
|
1 791
+18%
|
1 773
-1%
|
1 702
-4%
|
1 770
+4%
|
1 609
-9%
|
1 574
-2%
|
1 703
+8%
|
1 779
+4%
|
1 989
+12%
|
2 293
+15%
|
2 449
+7%
|
2 680
+9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(282)
|
(333)
|
(368)
|
(413)
|
(460)
|
(446)
|
(445)
|
(412)
|
(379)
|
(397)
|
(378)
|
(404)
|
(407)
|
(368)
|
(388)
|
(385)
|
(406)
|
(434)
|
(469)
|
(479)
|
(522)
|
(544)
|
(544)
|
(596)
|
(569)
|
(619)
|
(604)
|
(565)
|
(558)
|
(627)
|
(626)
|
(599)
|
(611)
|
(542)
|
(534)
|
(576)
|
(599)
|
(668)
|
(751)
|
(799)
|
(877)
|
|
| Income from Continuing Operations |
367
|
377
|
441
|
501
|
583
|
585
|
570
|
549
|
498
|
521
|
556
|
599
|
627
|
684
|
637
|
620
|
661
|
733
|
841
|
877
|
989
|
941
|
950
|
1 073
|
999
|
1 127
|
1 084
|
981
|
966
|
1 165
|
1 147
|
1 103
|
1 159
|
1 067
|
1 041
|
1 127
|
1 179
|
1 321
|
1 542
|
1 650
|
1 803
|
|
| Net Income (Common) |
367
N/A
|
377
+3%
|
441
+17%
|
501
+14%
|
583
+16%
|
585
+0%
|
570
-2%
|
549
-4%
|
498
-9%
|
521
+5%
|
556
+7%
|
599
+8%
|
627
+5%
|
684
+9%
|
637
-7%
|
620
-3%
|
661
+7%
|
733
+11%
|
841
+15%
|
877
+4%
|
989
+13%
|
941
-5%
|
950
+1%
|
1 073
+13%
|
999
-7%
|
1 127
+13%
|
1 084
-4%
|
981
-9%
|
966
-2%
|
1 165
+21%
|
1 147
-2%
|
1 103
-4%
|
1 159
+5%
|
1 067
-8%
|
1 041
-2%
|
1 127
+8%
|
1 179
+5%
|
1 321
+12%
|
1 542
+17%
|
1 650
+7%
|
1 803
+9%
|
|
| EPS (Diluted) |
61.16
N/A
|
62.83
+3%
|
73.5
+17%
|
83.5
+14%
|
97.16
+16%
|
92.35
-5%
|
95
+3%
|
91.5
-4%
|
83
-9%
|
82.25
-1%
|
92.66
+13%
|
99.83
+8%
|
104.5
+5%
|
108.04
+3%
|
106.16
-2%
|
103.33
-3%
|
110.16
+7%
|
115.86
+5%
|
140.16
+21%
|
146.16
+4%
|
156.19
+7%
|
148.68
-5%
|
150.03
+1%
|
169.54
+13%
|
157.9
-7%
|
178.09
+13%
|
171.29
-4%
|
155.06
-9%
|
152.57
-2%
|
184.01
+21%
|
181.25
-1%
|
174.25
-4%
|
183.07
+5%
|
168.61
-8%
|
164.44
-2%
|
178.15
+8%
|
186.3
+5%
|
208.71
+12%
|
243.65
+17%
|
260.68
+7%
|
284.89
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
