Solekia Ltd
TSE:9867
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Solekia Ltd
TSE:9867
|
JP |
|
Traeger Inc
NYSE:COOK
|
US |
Income Statement
Earnings Waterfall
Solekia Ltd
Income Statement
Solekia Ltd
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
6
|
0
|
0
|
7
|
0
|
0
|
14
|
0
|
0
|
7
|
0
|
0
|
4
|
0
|
0
|
3
|
6
|
9
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
10
|
11
|
13
|
14
|
15
|
17
|
19
|
21
|
23
|
24
|
24
|
24
|
23
|
23
|
23
|
23
|
24
|
0
|
0
|
0
|
|
| Revenue |
16 084
N/A
|
16 079
0%
|
16 254
+1%
|
16 951
+4%
|
16 838
-1%
|
16 925
+1%
|
16 185
-4%
|
17 041
+5%
|
17 330
+2%
|
17 874
+3%
|
17 402
-3%
|
17 114
-2%
|
15 976
-7%
|
14 014
-12%
|
12 661
-10%
|
12 480
-1%
|
12 485
+0%
|
12 655
+1%
|
18 086
+43%
|
18 578
+3%
|
18 629
+0%
|
18 586
0%
|
18 817
+1%
|
18 335
-3%
|
18 336
+0%
|
19 115
+4%
|
19 353
+1%
|
19 462
+1%
|
20 371
+5%
|
20 125
-1%
|
22 593
+12%
|
23 100
+2%
|
22 786
-1%
|
22 556
-1%
|
20 759
-8%
|
20 513
-1%
|
20 599
+0%
|
20 769
+1%
|
20 197
-3%
|
19 559
-3%
|
19 551
0%
|
19 557
+0%
|
19 880
+2%
|
20 435
+3%
|
19 967
-2%
|
20 111
+1%
|
20 886
+4%
|
20 445
-2%
|
21 191
+4%
|
21 222
+0%
|
20 863
-2%
|
21 552
+3%
|
22 367
+4%
|
23 431
+5%
|
24 213
+3%
|
24 219
+0%
|
22 806
-6%
|
21 815
-4%
|
22 112
+1%
|
22 298
+1%
|
22 925
+3%
|
22 885
0%
|
22 702
-1%
|
22 556
-1%
|
22 721
+1%
|
22 848
+1%
|
23 772
+4%
|
24 295
+2%
|
24 746
+2%
|
26 103
+5%
|
25 178
-4%
|
26 245
+4%
|
26 548
+1%
|
26 196
-1%
|
28 025
+7%
|
28 185
+1%
|
29 276
+4%
|
30 916
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(13 432)
|
(13 526)
|
(13 734)
|
(14 332)
|
(14 202)
|
(14 238)
|
(13 558)
|
(14 264)
|
(14 510)
|
(15 036)
|
(14 579)
|
(14 270)
|
(13 318)
|
(11 702)
|
(10 519)
|
(10 223)
|
(10 200)
|
(10 400)
|
(14 919)
|
(15 461)
|
(15 624)
|
(15 553)
|
(15 687)
|
(15 155)
|
(15 023)
|
(15 770)
|
(15 862)
|
(15 994)
|
(16 754)
|
(16 505)
|
(18 616)
|
(19 097)
|
(18 842)
|
(18 674)
|
(17 094)
|
(16 916)
|
(17 025)
|
(17 200)
|
(16 908)
|
(16 350)
|
(16 305)
|
(16 352)
|
(16 419)
|
(16 851)
|
(16 420)
|
(16 437)
|
(17 223)
|
(16 822)
|
(17 430)
|
(17 368)
|
(16 945)
|
(17 520)
|
(18 076)
|
(19 015)
|
(19 785)
|
(19 665)
|
(18 618)
|
(17 831)
|
(17 753)
|
(18 094)
|
(18 581)
|
(18 597)
|
(18 724)
|
(18 601)
|
(18 830)
|
(18 821)
|
(19 345)
|
(19 774)
|
(20 002)
|
(21 007)
|
(20 166)
|
(20 990)
|
(21 190)
|
(21 036)
|
(22 628)
|
(22 719)
|
(23 512)
|
(24 761)
|
|
| Gross Profit |
2 652
N/A
|
2 553
-4%
|
2 520
-1%
|
2 620
+4%
|
2 636
+1%
|
2 686
+2%
|
2 627
-2%
|
2 777
+6%
|
2 821
+2%
|
2 838
+1%
|
2 823
-1%
|
2 844
+1%
|
2 657
-7%
|
2 312
-13%
|
2 142
-7%
|
2 257
+5%
|
2 285
+1%
|
2 255
-1%
|
3 166
+40%
|
3 117
-2%
|
3 005
-4%
|
3 033
+1%
|
3 130
+3%
|
3 180
+2%
|
3 313
+4%
|
3 346
+1%
|
3 491
+4%
|
3 468
-1%
|
3 617
+4%
|
3 620
+0%
|
3 976
+10%
|
4 002
+1%
|
3 945
-1%
|
3 882
-2%
|
3 664
-6%
|
3 597
-2%
|
3 574
-1%
|
3 569
0%
|
3 289
-8%
|
3 209
-2%
|
3 246
+1%
|
3 204
-1%
|
3 460
+8%
|
3 584
+4%
|
3 548
-1%
|
3 674
+4%
|
3 663
0%
|
3 622
-1%
|
3 761
+4%
|
3 854
+2%
|
3 918
+2%
|
4 032
+3%
|
4 292
+6%
|
4 416
+3%
|
4 428
+0%
|
4 554
+3%
|
4 188
-8%
|
3 984
-5%
|
4 359
+9%
|
4 204
-4%
|
4 344
+3%
|
4 288
-1%
|
3 978
-7%
|
3 955
-1%
|
3 891
-2%
|
4 027
+3%
|
4 427
+10%
|
4 521
+2%
|
4 744
+5%
|
5 095
+7%
|
5 013
-2%
|
5 255
+5%
|
5 359
+2%
|
5 161
-4%
|
5 397
+5%
|
5 465
+1%
|
5 764
+5%
|
6 155
+7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 763)
|
(2 674)
|
(2 600)
|
(2 531)
|
(2 593)
|
(2 613)
|
(2 683)
|
(2 541)
|
(2 523)
|
(2 469)
|
(2 518)
|
(2 533)
|
(2 517)
|
(2 455)
|
(2 381)
|
(2 401)
|
(2 408)
|
(2 398)
|
(3 135)
|
(3 116)
|
(3 138)
|
(3 136)
|
(3 274)
|
(3 359)
|
(3 239)
|
(3 272)
|
(3 233)
|
(3 266)
|
(3 307)
|
(3 329)
|
(3 365)
|
(3 497)
|
(3 497)
|
(3 411)
|
(3 312)
|
(3 295)
|
(3 277)
|
(3 278)
|
(3 430)
|
(3 418)
|
(3 416)
|
(3 315)
|
(3 201)
|
(3 215)
|
(3 216)
|
(3 227)
|
(3 217)
|
(3 221)
|
(3 222)
|
(3 212)
|
(3 193)
|
(3 198)
|
(3 217)
|
(3 248)
|
(3 361)
|
(3 322)
|
(3 322)
|
(3 274)
|
(3 112)
|
(3 123)
|
(3 115)
|
(3 167)
|
(3 262)
|
(3 288)
|
(3 315)
|
(3 344)
|
(3 429)
|
(3 434)
|
(3 480)
|
(3 508)
|
(3 404)
|
(3 480)
|
(3 545)
|
(3 585)
|
(3 670)
|
(3 679)
|
(3 695)
|
(3 630)
|
|
| Selling, General & Administrative |
(2 763)
|
(2 674)
|
(2 600)
|
(2 531)
|
(2 593)
|
(2 613)
|
(2 683)
|
(2 541)
|
(2 523)
|
(2 469)
|
(2 518)
|
(2 533)
|
(2 517)
|
(2 454)
|
(2 381)
|
(2 401)
|
(2 408)
|
(2 398)
|
(3 134)
|
(3 116)
|
(3 138)
|
(3 136)
|
(3 274)
|
(3 269)
|
(3 239)
|
(3 272)
|
(3 233)
|
(3 256)
|
(3 307)
|
(3 329)
|
(3 364)
|
(3 404)
|
(3 405)
|
(3 411)
|
(3 312)
|
(3 289)
|
(3 271)
|
(3 272)
|
(3 430)
|
(3 383)
|
(3 381)
|
(3 315)
|
(3 201)
|
(3 206)
|
(3 208)
|
(3 220)
|
(3 217)
|
(3 215)
|
(3 215)
|
(3 212)
|
(3 193)
|
(3 193)
|
(3 213)
|
(3 243)
|
(3 361)
|
(3 322)
|
(3 322)
|
(3 274)
|
(3 112)
|
(3 145)
|
(3 137)
|
(3 189)
|
(3 262)
|
(3 284)
|
(3 310)
|
(3 340)
|
(3 429)
|
(3 430)
|
(3 476)
|
(3 504)
|
(3 404)
|
(3 480)
|
(3 545)
|
(3 585)
|
(3 670)
|
(3 677)
|
(3 693)
|
(3 630)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(92)
|
(92)
|
0
|
0
|
(6)
|
(6)
|
(6)
|
(0)
|
(35)
|
(35)
|
0
|
(0)
|
(9)
|
(9)
|
(7)
|
0
|
(6)
|
(6)
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
22
|
22
|
22
|
(0)
|
(4)
|
(4)
|
(4)
|
(0)
|
(4)
|
(4)
|
(4)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
(111)
N/A
|
(121)
-9%
|
(80)
+34%
|
88
N/A
|
43
-51%
|
73
+70%
|
(57)
N/A
|
236
N/A
|
297
+26%
|
369
+24%
|
305
-17%
|
311
+2%
|
140
-55%
|
(142)
N/A
|
(239)
-68%
|
(145)
+40%
|
(123)
+15%
|
(144)
-16%
|
32
N/A
|
1
-96%
|
(133)
N/A
|
(103)
+22%
|
(145)
-40%
|
(179)
-23%
|
74
N/A
|
74
0%
|
258
+249%
|
202
-22%
|
310
+54%
|
291
-6%
|
612
+110%
|
506
-17%
|
447
-12%
|
470
+5%
|
352
-25%
|
302
-14%
|
298
-1%
|
291
-2%
|
(141)
N/A
|
(209)
-49%
|
(170)
+19%
|
(110)
+35%
|
259
N/A
|
370
+43%
|
331
-10%
|
447
+35%
|
446
0%
|
401
-10%
|
539
+35%
|
642
+19%
|
725
+13%
|
834
+15%
|
1 074
+29%
|
1 168
+9%
|
1 067
-9%
|
1 232
+15%
|
866
-30%
|
710
-18%
|
1 246
+76%
|
1 081
-13%
|
1 229
+14%
|
1 121
-9%
|
715
-36%
|
667
-7%
|
577
-14%
|
683
+18%
|
998
+46%
|
1 087
+9%
|
1 264
+16%
|
1 587
+26%
|
1 609
+1%
|
1 775
+10%
|
1 813
+2%
|
1 576
-13%
|
1 727
+10%
|
1 787
+3%
|
2 070
+16%
|
2 525
+22%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(38)
|
(26)
|
(41)
|
130
|
128
|
121
|
(10)
|
(13)
|
(9)
|
(8)
|
(2)
|
3
|
(1)
|
(4)
|
(5)
|
(4)
|
0
|
2
|
1
|
(2)
|
(2)
|
1
|
(1)
|
(1)
|
(0)
|
116
|
101
|
101
|
120
|
34
|
47
|
59
|
62
|
51
|
36
|
18
|
(1)
|
(1)
|
(28)
|
(13)
|
(4)
|
3
|
186
|
179
|
168
|
172
|
(4)
|
(1)
|
(2)
|
29
|
10
|
7
|
10
|
4
|
1
|
(3)
|
(8)
|
2
|
(3)
|
(1)
|
5
|
14
|
27
|
33
|
109
|
102
|
107
|
108
|
11
|
21
|
17
|
(24)
|
20
|
(5)
|
(33)
|
13
|
(8)
|
|
| Non-Reccuring Items |
0
|
(14)
|
(14)
|
(14)
|
(34)
|
(37)
|
(37)
|
(62)
|
(59)
|
(62)
|
(23)
|
(44)
|
(35)
|
(35)
|
(22)
|
(58)
|
(38)
|
(30)
|
130
|
163
|
162
|
160
|
(89)
|
0
|
(107)
|
(105)
|
(10)
|
0
|
9
|
9
|
(92)
|
0
|
0
|
(92)
|
(7)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
(36)
|
(9)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
(6)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
(255)
|
(255)
|
(255)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
23
|
16
|
9
|
12
|
19
|
18
|
14
|
14
|
10
|
10
|
3
|
12
|
13
|
12
|
6
|
5
|
7
|
14
|
14
|
16
|
18
|
20
|
20
|
24
|
52
|
52
|
37
|
70
|
44
|
32
|
27
|
28
|
26
|
28
|
31
|
21
|
35
|
33
|
24
|
27
|
9
|
13
|
9
|
18
|
17
|
18
|
10
|
17
|
18
|
19
|
11
|
20
|
20
|
15
|
8
|
18
|
25
|
29
|
25
|
27
|
21
|
19
|
18
|
25
|
25
|
27
|
22
|
18
|
18
|
18
|
26
|
24
|
25
|
30
|
22
|
25
|
26
|
21
|
|
| Pre-Tax Income |
(88)
N/A
|
(411)
-369%
|
(365)
+11%
|
(208)
+43%
|
159
N/A
|
182
+15%
|
41
-78%
|
177
+336%
|
235
+33%
|
308
+31%
|
277
-10%
|
277
+0%
|
120
-57%
|
(166)
N/A
|
(259)
-56%
|
(203)
+22%
|
(158)
+22%
|
(160)
-1%
|
178
N/A
|
180
+1%
|
44
-75%
|
75
+68%
|
(212)
N/A
|
(156)
+26%
|
18
N/A
|
20
+12%
|
401
+1 905%
|
372
-7%
|
464
+25%
|
452
-3%
|
581
+29%
|
581
+0%
|
531
-9%
|
467
-12%
|
427
-9%
|
358
-16%
|
350
-2%
|
323
-8%
|
(153)
N/A
|
(210)
-37%
|
(173)
+17%
|
(138)
+21%
|
262
N/A
|
574
+119%
|
528
-8%
|
632
+20%
|
622
-2%
|
414
-33%
|
556
+34%
|
652
+17%
|
761
+17%
|
864
+14%
|
1 101
+28%
|
1 194
+8%
|
1 080
-10%
|
1 251
+16%
|
889
-29%
|
731
-18%
|
1 296
+77%
|
1 105
-15%
|
1 250
+13%
|
1 145
-8%
|
743
-35%
|
719
-3%
|
635
-12%
|
818
+29%
|
1 118
+37%
|
1 212
+8%
|
1 390
+15%
|
1 616
+16%
|
1 656
+2%
|
1 816
+10%
|
1 814
0%
|
1 624
-10%
|
1 743
+7%
|
1 779
+2%
|
2 108
+18%
|
2 537
+20%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(78)
|
(94)
|
(93)
|
(93)
|
(144)
|
(144)
|
(144)
|
(157)
|
(157)
|
(123)
|
(144)
|
(146)
|
(65)
|
33
|
88
|
24
|
22
|
16
|
(128)
|
(114)
|
(61)
|
(147)
|
(32)
|
(58)
|
(128)
|
(63)
|
(188)
|
(179)
|
(203)
|
(191)
|
(292)
|
(291)
|
(268)
|
(253)
|
(238)
|
(228)
|
(227)
|
(222)
|
(45)
|
(24)
|
(27)
|
(41)
|
(121)
|
(228)
|
(178)
|
(211)
|
(215)
|
(140)
|
(219)
|
(248)
|
(288)
|
(323)
|
(390)
|
(403)
|
(416)
|
(462)
|
(351)
|
(315)
|
(493)
|
(433)
|
(479)
|
(448)
|
(279)
|
(275)
|
(252)
|
(310)
|
(418)
|
(443)
|
(497)
|
(564)
|
(610)
|
(656)
|
(674)
|
(601)
|
(662)
|
(671)
|
(792)
|
(948)
|
|
| Income from Continuing Operations |
(166)
|
(505)
|
(458)
|
(301)
|
15
|
38
|
(104)
|
20
|
78
|
185
|
133
|
132
|
55
|
(133)
|
(171)
|
(179)
|
(135)
|
(144)
|
49
|
67
|
(16)
|
(72)
|
(245)
|
(214)
|
(111)
|
(43)
|
214
|
194
|
262
|
261
|
289
|
290
|
263
|
214
|
189
|
130
|
124
|
102
|
(198)
|
(234)
|
(201)
|
(178)
|
141
|
346
|
350
|
421
|
407
|
274
|
337
|
405
|
473
|
540
|
711
|
791
|
664
|
790
|
538
|
416
|
804
|
672
|
770
|
697
|
464
|
444
|
383
|
509
|
699
|
769
|
893
|
1 052
|
1 046
|
1 160
|
1 140
|
1 023
|
1 081
|
1 108
|
1 316
|
1 589
|
|
| Net Income (Common) |
(166)
N/A
|
(505)
-205%
|
(458)
+9%
|
(301)
+34%
|
15
N/A
|
38
+161%
|
(104)
N/A
|
20
N/A
|
78
+294%
|
185
+136%
|
133
-28%
|
132
-1%
|
55
-58%
|
(133)
N/A
|
(171)
-29%
|
(179)
-5%
|
(135)
+24%
|
(144)
-6%
|
49
N/A
|
67
+36%
|
(16)
N/A
|
(72)
-346%
|
(245)
-239%
|
(214)
+13%
|
(111)
+48%
|
(43)
+61%
|
214
N/A
|
194
-10%
|
262
+35%
|
261
0%
|
289
+11%
|
290
+0%
|
263
-9%
|
214
-19%
|
189
-12%
|
130
-31%
|
124
-5%
|
102
-18%
|
(198)
N/A
|
(234)
-18%
|
(201)
+14%
|
(178)
+11%
|
141
N/A
|
346
+144%
|
350
+1%
|
421
+20%
|
407
-3%
|
274
-33%
|
337
+23%
|
405
+20%
|
473
+17%
|
540
+14%
|
711
+32%
|
791
+11%
|
664
-16%
|
790
+19%
|
538
-32%
|
416
-23%
|
804
+93%
|
672
-16%
|
770
+15%
|
697
-10%
|
464
-33%
|
444
-4%
|
383
-14%
|
509
+33%
|
699
+38%
|
769
+10%
|
893
+16%
|
1 052
+18%
|
1 046
-1%
|
1 160
+11%
|
1 140
-2%
|
1 023
-10%
|
1 081
+6%
|
1 108
+3%
|
1 316
+19%
|
1 589
+21%
|
|
| EPS (Diluted) |
-165.49
N/A
|
-505.4
-205%
|
-458.2
+9%
|
-301.3
+34%
|
14.59
N/A
|
38.1
+161%
|
-103.71
N/A
|
19.9
N/A
|
78.4
+294%
|
185
+136%
|
133.19
-28%
|
131.5
-1%
|
60.88
-54%
|
-132.9
N/A
|
-190.33
-43%
|
-199
-5%
|
-150.44
+24%
|
-160.11
-6%
|
49
N/A
|
73.88
+51%
|
-17.99
N/A
|
-80.33
-347%
|
-245
-205%
|
-238.11
+3%
|
-122.88
+48%
|
-47.88
+61%
|
214
N/A
|
215
+0%
|
290.88
+35%
|
289.66
0%
|
289
0%
|
322
+11%
|
292.66
-9%
|
238.22
-19%
|
217.62
-9%
|
144.33
-34%
|
137.66
-5%
|
112.77
-18%
|
-228.32
N/A
|
-259.66
-14%
|
-222.77
+14%
|
-198.11
+11%
|
163.02
N/A
|
384.11
+136%
|
388.44
+1%
|
467.66
+20%
|
470.91
+1%
|
304.22
-35%
|
374.77
+23%
|
468.13
+25%
|
546.52
+17%
|
624.71
+14%
|
822.16
+32%
|
915.09
+11%
|
767.69
-16%
|
913.7
+19%
|
622.3
-32%
|
480.94
-23%
|
929.61
+93%
|
777.57
-16%
|
891.29
+15%
|
806.37
-10%
|
537.26
-33%
|
513.71
-4%
|
443.29
-14%
|
588.6
+33%
|
809.33
+38%
|
889.8
+10%
|
1 033.43
+16%
|
1 217.4
+18%
|
1 210.08
-1%
|
1 342.99
+11%
|
1 319.31
-2%
|
1 183.9
-10%
|
1 250.81
+6%
|
1 282.42
+3%
|
1 523.15
+19%
|
1 839.38
+21%
|
|