Innotech Corp
TSE:9880
Innotech Corp
TSE:9880
Price:
2 678
JPY
2.61%
Market Cap:
¥36.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Innotech Corp
TSE:9880
|
JP |
|
N
|
Norconsult ASA
OSE:NORCO
|
NO |
|
XP Factory PLC
LSE:XPF
|
UK |
|
Xinyi Energy Holdings Ltd
HKEX:3868
|
CN |
|
A
|
Al Jouf Cement Company SJSC
SAU:3091
|
SA |
|
Jindal Steel And Power Ltd
NSE:JINDALSTEL
|
IN |
|
O
|
Oizumi Corp
TSE:6428
|
JP |
|
Dong Il Steel MFG Co Ltd
KRX:002690
|
KR |
|
Cybertrust Japan Co Ltd
TSE:4498
|
JP |
|
ADC Therapeutics SA
NYSE:ADCT
|
CH |
|
Musashi Seimitsu Industry Co Ltd
TSE:7220
|
JP |
Income Statement
Earnings Waterfall
Innotech Corp
Innotech Corp
Income Statement
Innotech Corp
Innotech Corp
Currency: JPY
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
96
|
0
|
0
|
0
|
129
|
0
|
0
|
0
|
|
| Revenue |
24 415
N/A
|
24 978
+2%
|
27 086
+8%
|
29 571
+9%
|
30 115
+2%
|
32 748
+9%
|
35 363
+8%
|
38 048
+8%
|
42 226
+11%
|
43 492
+3%
|
45 019
+4%
|
42 085
-7%
|
37 282
-11%
|
30 685
-18%
|
24 275
-21%
|
20 898
-14%
|
18 514
-11%
|
17 535
-5%
|
18 138
+3%
|
19 321
+7%
|
19 613
+2%
|
25 882
+32%
|
26 228
+1%
|
26 056
-1%
|
25 854
-1%
|
25 182
-3%
|
23 959
-5%
|
22 817
-5%
|
20 737
-9%
|
20 549
-1%
|
19 816
-4%
|
21 131
+7%
|
22 664
+7%
|
23 585
+4%
|
25 261
+7%
|
25 408
+1%
|
25 831
+2%
|
26 484
+3%
|
27 728
+5%
|
30 114
+9%
|
31 022
+3%
|
31 243
+1%
|
31 151
0%
|
29 457
-5%
|
28 795
-2%
|
28 863
+0%
|
28 382
-2%
|
28 284
0%
|
28 529
+1%
|
28 736
+1%
|
28 213
-2%
|
27 930
-1%
|
29 838
+7%
|
29 805
0%
|
29 808
+0%
|
30 395
+2%
|
29 295
-4%
|
31 162
+6%
|
31 541
+1%
|
31 911
+1%
|
33 022
+3%
|
32 536
-1%
|
34 982
+8%
|
36 464
+4%
|
36 782
+1%
|
37 238
+1%
|
37 047
-1%
|
38 139
+3%
|
37 407
-2%
|
38 630
+3%
|
38 282
-1%
|
38 337
+0%
|
40 833
+7%
|
41 358
+1%
|
42 887
+4%
|
42 695
0%
|
40 956
-4%
|
41 977
+2%
|
41 216
-2%
|
42 770
+4%
|
44 785
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(19 555)
|
(19 658)
|
(22 167)
|
(24 519)
|
(25 177)
|
(27 730)
|
(30 007)
|
(32 069)
|
(35 934)
|
(37 093)
|
(38 692)
|
(35 551)
|
(31 214)
|
(25 066)
|
(19 344)
|
(16 478)
|
(14 665)
|
(13 971)
|
(14 406)
|
(15 117)
|
(15 103)
|
(19 877)
|
(20 048)
|
(19 698)
|
(19 411)
|
(18 780)
|
(17 664)
|
(16 695)
|
(15 146)
|
(15 101)
|
(14 542)
|
(15 408)
|
(16 713)
|
(17 464)
|
(18 785)
|
(19 378)
|
(19 813)
|
(20 135)
|
(21 116)
|
(22 600)
|
(23 124)
|
(23 286)
|
(23 043)
|
(21 500)
|
(20 730)
|
(20 787)
|
(20 526)
|
(20 710)
|
(20 652)
|
(20 346)
|
(19 646)
|
(19 069)
|
(20 211)
|
(20 329)
|
(20 400)
|
(20 827)
|
(20 181)
|
(21 566)
|
(21 825)
|
(22 230)
|
(23 120)
|
(22 582)
|
(24 134)
|
(25 139)
|
(25 425)
|
(26 019)
|
(26 028)
|
(26 572)
|
(25 870)
|
(26 388)
|
(26 135)
|
(26 313)
|
(27 714)
|
(28 198)
|
(29 246)
|
(29 175)
|
(28 572)
|
(29 327)
|
(28 874)
|
(29 957)
|
(31 063)
|
|
| Gross Profit |
4 859
N/A
|
5 321
+10%
|
4 920
-8%
|
5 053
+3%
|
4 938
-2%
|
5 018
+2%
|
5 356
+7%
|
5 979
+12%
|
6 291
+5%
|
6 398
+2%
|
6 326
-1%
|
6 534
+3%
|
6 067
-7%
|
5 617
-7%
|
4 929
-12%
|
4 419
-10%
|
3 848
-13%
|
3 563
-7%
|
3 730
+5%
|
4 203
+13%
|
4 509
+7%
|
6 005
+33%
|
6 181
+3%
|
6 359
+3%
|
6 444
+1%
|
6 402
-1%
|
6 294
-2%
|
6 121
-3%
|
5 590
-9%
|
5 448
-3%
|
5 273
-3%
|
5 722
+9%
|
5 950
+4%
|
6 121
+3%
|
6 477
+6%
|
6 032
-7%
|
6 019
0%
|
6 349
+5%
|
6 611
+4%
|
7 512
+14%
|
7 897
+5%
|
7 957
+1%
|
8 107
+2%
|
7 956
-2%
|
8 065
+1%
|
8 077
+0%
|
7 856
-3%
|
7 574
-4%
|
7 876
+4%
|
8 390
+7%
|
8 566
+2%
|
8 861
+3%
|
9 627
+9%
|
9 475
-2%
|
9 410
-1%
|
9 568
+2%
|
9 113
-5%
|
9 595
+5%
|
9 717
+1%
|
9 681
0%
|
9 902
+2%
|
9 955
+1%
|
10 848
+9%
|
11 325
+4%
|
11 357
+0%
|
11 219
-1%
|
11 019
-2%
|
11 567
+5%
|
11 537
0%
|
12 242
+6%
|
12 148
-1%
|
12 024
-1%
|
13 119
+9%
|
13 160
+0%
|
13 641
+4%
|
13 520
-1%
|
12 384
-8%
|
12 650
+2%
|
12 342
-2%
|
12 813
+4%
|
13 722
+7%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 531)
|
(4 189)
|
(3 735)
|
(3 595)
|
(3 484)
|
(3 540)
|
(3 662)
|
(3 646)
|
(3 719)
|
(3 732)
|
(3 781)
|
(3 859)
|
(4 010)
|
(3 870)
|
(3 870)
|
(3 679)
|
(3 449)
|
(3 215)
|
(3 218)
|
(3 303)
|
(3 371)
|
(4 550)
|
(4 614)
|
(4 699)
|
(4 801)
|
(4 848)
|
(4 883)
|
(4 857)
|
(4 713)
|
(4 687)
|
(4 692)
|
(4 772)
|
(4 879)
|
(5 026)
|
(5 121)
|
(5 170)
|
(5 294)
|
(5 626)
|
(6 094)
|
(6 456)
|
(6 811)
|
(6 945)
|
(7 017)
|
(7 014)
|
(7 002)
|
(7 077)
|
(7 046)
|
(6 991)
|
(7 118)
|
(7 145)
|
(7 222)
|
(7 322)
|
(7 581)
|
(7 520)
|
(7 610)
|
(7 689)
|
(7 647)
|
(7 925)
|
(7 989)
|
(8 174)
|
(8 081)
|
(8 000)
|
(8 180)
|
(8 146)
|
(8 314)
|
(8 634)
|
(8 911)
|
(9 417)
|
(9 842)
|
(9 922)
|
(10 070)
|
(10 112)
|
(10 390)
|
(10 686)
|
(11 366)
|
(11 533)
|
(10 584)
|
(10 762)
|
(10 729)
|
(10 686)
|
(10 919)
|
|
| Selling, General & Administrative |
(4 532)
|
(4 190)
|
(3 736)
|
(3 597)
|
(3 486)
|
(3 540)
|
(3 660)
|
(3 644)
|
(3 718)
|
(3 733)
|
(3 782)
|
(3 859)
|
(3 839)
|
(3 868)
|
(3 860)
|
(3 670)
|
(3 448)
|
(3 213)
|
(3 216)
|
(3 302)
|
(3 371)
|
(4 464)
|
(4 614)
|
(4 699)
|
(4 802)
|
(4 660)
|
(4 884)
|
(4 858)
|
(4 713)
|
(4 422)
|
(4 691)
|
(4 771)
|
(4 878)
|
(4 773)
|
(5 121)
|
(5 171)
|
(5 294)
|
(5 287)
|
(6 007)
|
(6 454)
|
(6 810)
|
(6 070)
|
(7 017)
|
(7 014)
|
(7 002)
|
(6 116)
|
(7 046)
|
(6 991)
|
(7 119)
|
(6 195)
|
(7 223)
|
(7 324)
|
(7 582)
|
(6 441)
|
(7 611)
|
(7 689)
|
(7 646)
|
(6 688)
|
(7 989)
|
(8 174)
|
(8 081)
|
(6 620)
|
(8 170)
|
(8 146)
|
(8 314)
|
(6 989)
|
(8 903)
|
(9 401)
|
(9 833)
|
(7 851)
|
(10 070)
|
(10 112)
|
(10 390)
|
(8 269)
|
(10 834)
|
(11 001)
|
(10 584)
|
(8 449)
|
(10 654)
|
(10 686)
|
(10 919)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
(187)
|
0
|
0
|
0
|
(265)
|
0
|
0
|
0
|
(253)
|
0
|
0
|
0
|
(339)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(961)
|
0
|
0
|
0
|
(950)
|
0
|
0
|
0
|
(1 079)
|
0
|
0
|
0
|
(1 237)
|
0
|
0
|
0
|
(1 380)
|
0
|
0
|
0
|
(1 645)
|
0
|
0
|
0
|
(2 071)
|
0
|
0
|
0
|
(2 417)
|
0
|
0
|
0
|
(2 314)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(171)
|
0
|
(10)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(87)
|
0
|
0
|
(875)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(10)
|
(0)
|
(0)
|
(0)
|
(8)
|
(16)
|
(10)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(532)
|
(532)
|
(0)
|
(0)
|
(75)
|
(0)
|
(0)
|
|
| Operating Income |
329
N/A
|
1 131
+244%
|
1 184
+5%
|
1 457
+23%
|
1 454
0%
|
1 478
+2%
|
1 694
+15%
|
2 333
+38%
|
2 573
+10%
|
2 666
+4%
|
2 545
-5%
|
2 675
+5%
|
2 059
-23%
|
1 749
-15%
|
1 060
-39%
|
740
-30%
|
400
-46%
|
349
-13%
|
513
+47%
|
900
+75%
|
1 138
+26%
|
1 456
+28%
|
1 567
+8%
|
1 660
+6%
|
1 642
-1%
|
1 554
-5%
|
1 410
-9%
|
1 263
-10%
|
876
-31%
|
761
-13%
|
580
-24%
|
949
+64%
|
1 070
+13%
|
1 095
+2%
|
1 355
+24%
|
860
-37%
|
725
-16%
|
723
0%
|
518
-28%
|
1 058
+104%
|
1 086
+3%
|
1 012
-7%
|
1 089
+8%
|
941
-14%
|
1 062
+13%
|
1 000
-6%
|
808
-19%
|
581
-28%
|
756
+30%
|
1 245
+65%
|
1 344
+8%
|
1 538
+14%
|
2 046
+33%
|
1 955
-4%
|
1 798
-8%
|
1 879
+4%
|
1 467
-22%
|
1 670
+14%
|
1 727
+3%
|
1 508
-13%
|
1 821
+21%
|
1 954
+7%
|
2 668
+37%
|
3 179
+19%
|
3 043
-4%
|
2 585
-15%
|
2 108
-18%
|
2 150
+2%
|
1 695
-21%
|
2 320
+37%
|
2 078
-10%
|
1 912
-8%
|
2 729
+43%
|
2 474
-9%
|
2 275
-8%
|
1 987
-13%
|
1 800
-9%
|
1 887
+5%
|
1 613
-15%
|
2 126
+32%
|
2 803
+32%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(98)
|
(46)
|
(51)
|
35
|
24
|
29
|
42
|
1
|
(2)
|
(5)
|
(7)
|
(7)
|
0
|
24
|
4
|
4
|
23
|
25
|
0
|
(30)
|
30
|
86
|
25
|
85
|
9
|
7
|
0
|
0
|
0
|
(72)
|
(52)
|
0
|
(54)
|
59
|
(37)
|
0
|
0
|
(229)
|
0
|
0
|
0
|
315
|
(22)
|
23
|
0
|
0
|
110
|
0
|
0
|
154
|
0
|
0
|
0
|
93
|
406
|
493
|
403
|
24
|
126
|
117
|
127
|
134
|
230
|
(148)
|
85
|
(519)
|
(499)
|
(274)
|
(205)
|
|
| Non-Reccuring Items |
1 047
|
2 160
|
30
|
(259)
|
(373)
|
(371)
|
(125)
|
(206)
|
(54)
|
(60)
|
6
|
(169)
|
0
|
0
|
(2)
|
(2)
|
(199)
|
(222)
|
(228)
|
(86)
|
(39)
|
(23)
|
33
|
88
|
(51)
|
(124)
|
(149)
|
(149)
|
(32)
|
(51)
|
(267)
|
(266)
|
(343)
|
(312)
|
(95)
|
(96)
|
(106)
|
(87)
|
0
|
(42)
|
45
|
45
|
12
|
(32)
|
(32)
|
(26)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(204)
|
(204)
|
(204)
|
(204)
|
0
|
0
|
0
|
0
|
(10)
|
0
|
(2)
|
(9)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
(561)
|
(532)
|
0
|
0
|
30
|
(75)
|
0
|
(74)
|
(75)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
7
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
3
|
3
|
2
|
0
|
1
|
318
|
338
|
339
|
337
|
0
|
|
| Total Other Income |
(165)
|
(2 696)
|
(58)
|
(146)
|
2
|
20
|
(85)
|
(15)
|
(121)
|
(44)
|
(230)
|
(88)
|
(8)
|
(22)
|
67
|
24
|
108
|
86
|
48
|
(12)
|
0
|
82
|
133
|
165
|
180
|
132
|
142
|
133
|
154
|
157
|
198
|
181
|
234
|
146
|
159
|
170
|
118
|
216
|
259
|
215
|
214
|
223
|
148
|
175
|
273
|
191
|
292
|
207
|
125
|
192
|
19
|
202
|
338
|
189
|
468
|
257
|
213
|
226
|
226
|
309
|
363
|
352
|
542
|
643
|
573
|
306
|
59
|
(99)
|
(103)
|
138
|
51
|
130
|
144
|
272
|
251
|
54
|
92
|
386
|
240
|
312
|
265
|
|
| Pre-Tax Income |
1 210
N/A
|
595
-51%
|
1 154
+94%
|
1 050
-9%
|
1 083
+3%
|
1 126
+4%
|
1 484
+32%
|
2 112
+42%
|
2 399
+14%
|
2 563
+7%
|
2 321
-9%
|
2 417
+4%
|
1 952
-19%
|
1 681
-14%
|
1 073
-36%
|
797
-26%
|
333
-58%
|
244
-27%
|
376
+54%
|
804
+114%
|
1 097
+36%
|
1 510
+38%
|
1 726
+14%
|
1 906
+10%
|
1 771
-7%
|
1 586
-10%
|
1 407
-11%
|
1 251
-11%
|
1 022
-18%
|
893
-13%
|
511
-43%
|
835
+63%
|
992
+19%
|
1 016
+2%
|
1 445
+42%
|
1 021
-29%
|
747
-27%
|
859
+15%
|
777
-10%
|
1 238
+59%
|
1 345
+9%
|
1 207
-10%
|
1 204
0%
|
1 088
-10%
|
1 254
+15%
|
1 228
-2%
|
1 063
-13%
|
788
-26%
|
881
+12%
|
1 209
+37%
|
1 363
+13%
|
1 741
+28%
|
2 386
+37%
|
2 257
-5%
|
2 041
-10%
|
1 956
-4%
|
1 476
-25%
|
1 896
+28%
|
2 062
+9%
|
1 816
-12%
|
2 184
+20%
|
2 458
+13%
|
3 210
+31%
|
3 820
+19%
|
3 607
-6%
|
2 976
-17%
|
2 573
-14%
|
2 544
-1%
|
1 996
-22%
|
2 482
+24%
|
2 257
-9%
|
2 163
-4%
|
2 441
+13%
|
2 350
-4%
|
2 758
+17%
|
1 893
-31%
|
2 326
+23%
|
2 018
-13%
|
1 693
-16%
|
2 428
+43%
|
2 788
+15%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(956)
|
148
|
4
|
(36)
|
(462)
|
(535)
|
(618)
|
(959)
|
(1 020)
|
(1 068)
|
(991)
|
(1 037)
|
(876)
|
(624)
|
(417)
|
(268)
|
(200)
|
(165)
|
(223)
|
(413)
|
(537)
|
(688)
|
(772)
|
(856)
|
(837)
|
(833)
|
(729)
|
(641)
|
(493)
|
(347)
|
(336)
|
(333)
|
(386)
|
(483)
|
(469)
|
(402)
|
(331)
|
(315)
|
(334)
|
(439)
|
(467)
|
(445)
|
(459)
|
(445)
|
(450)
|
(398)
|
(295)
|
(224)
|
(284)
|
(445)
|
(515)
|
(573)
|
(720)
|
(677)
|
(604)
|
(623)
|
(519)
|
(601)
|
(713)
|
(698)
|
(768)
|
(827)
|
(1 011)
|
(1 037)
|
(901)
|
(693)
|
(679)
|
(778)
|
(715)
|
(768)
|
(636)
|
(506)
|
(701)
|
(817)
|
(948)
|
(748)
|
(761)
|
(714)
|
(640)
|
(1 043)
|
(1 085)
|
|
| Income from Continuing Operations |
253
|
744
|
1 159
|
1 016
|
622
|
592
|
867
|
1 154
|
1 380
|
1 495
|
1 330
|
1 380
|
1 076
|
1 057
|
657
|
529
|
133
|
78
|
153
|
391
|
559
|
822
|
953
|
1 050
|
934
|
753
|
678
|
609
|
529
|
546
|
175
|
502
|
606
|
533
|
976
|
619
|
416
|
544
|
443
|
799
|
878
|
763
|
746
|
644
|
805
|
830
|
769
|
565
|
598
|
764
|
848
|
1 168
|
1 666
|
1 580
|
1 437
|
1 333
|
957
|
1 295
|
1 349
|
1 119
|
1 415
|
1 631
|
2 199
|
2 783
|
2 706
|
2 283
|
1 894
|
1 765
|
1 281
|
1 715
|
1 620
|
1 657
|
1 740
|
1 532
|
1 810
|
1 144
|
1 565
|
1 304
|
1 053
|
1 385
|
1 703
|
|
| Income to Minority Interest |
0
|
(40)
|
(56)
|
(54)
|
(35)
|
(22)
|
(18)
|
(21)
|
(24)
|
(32)
|
(36)
|
(33)
|
(36)
|
(33)
|
(27)
|
(21)
|
(11)
|
(12)
|
(20)
|
(38)
|
(37)
|
(53)
|
(46)
|
(29)
|
(25)
|
(8)
|
(4)
|
(5)
|
(5)
|
(23)
|
(20)
|
(20)
|
(20)
|
(5)
|
(3)
|
4
|
11
|
9
|
17
|
(23)
|
(25)
|
(23)
|
(25)
|
2
|
(13)
|
(23)
|
(35)
|
(39)
|
(41)
|
(43)
|
(46)
|
(63)
|
(82)
|
(87)
|
(95)
|
(86)
|
(98)
|
(126)
|
(101)
|
(86)
|
(97)
|
(96)
|
(107)
|
(132)
|
(106)
|
(89)
|
(74)
|
(54)
|
(45)
|
(48)
|
(30)
|
(80)
|
(70)
|
(55)
|
(87)
|
(41)
|
(87)
|
(104)
|
(101)
|
(69)
|
(58)
|
|
| Net Income (Common) |
255
N/A
|
704
+176%
|
1 103
+57%
|
960
-13%
|
586
-39%
|
569
-3%
|
849
+49%
|
1 133
+33%
|
1 356
+20%
|
1 463
+8%
|
1 294
-12%
|
1 347
+4%
|
1 040
-23%
|
1 024
-2%
|
630
-38%
|
508
-19%
|
122
-76%
|
66
-46%
|
133
+102%
|
353
+165%
|
522
+48%
|
770
+48%
|
908
+18%
|
1 021
+12%
|
909
-11%
|
745
-18%
|
673
-10%
|
604
-10%
|
524
-13%
|
523
0%
|
155
-70%
|
483
+212%
|
587
+22%
|
528
-10%
|
974
+84%
|
623
-36%
|
427
-31%
|
553
+30%
|
460
-17%
|
776
+69%
|
853
+10%
|
740
-13%
|
721
-3%
|
646
-10%
|
792
+23%
|
807
+2%
|
733
-9%
|
525
-28%
|
556
+6%
|
721
+30%
|
803
+11%
|
1 105
+38%
|
1 584
+43%
|
1 493
-6%
|
1 341
-10%
|
1 247
-7%
|
859
-31%
|
1 169
+36%
|
1 248
+7%
|
1 032
-17%
|
1 318
+28%
|
1 535
+16%
|
2 092
+36%
|
2 651
+27%
|
2 600
-2%
|
2 195
-16%
|
1 820
-17%
|
1 711
-6%
|
1 235
-28%
|
1 667
+35%
|
1 590
-5%
|
1 577
-1%
|
1 671
+6%
|
1 478
-12%
|
1 722
+17%
|
1 103
-36%
|
1 479
+34%
|
1 200
-19%
|
952
-21%
|
1 316
+38%
|
1 645
+25%
|
|
| EPS (Diluted) |
14.16
N/A
|
37.05
+162%
|
58.05
+57%
|
50.52
-13%
|
27.9
-45%
|
28.45
+2%
|
36.91
+30%
|
47.2
+28%
|
58.95
+25%
|
63.6
+8%
|
53.91
-15%
|
58.56
+9%
|
45.21
-23%
|
44.52
-2%
|
28.63
-36%
|
25.4
-11%
|
6.42
-75%
|
3.47
-46%
|
7.38
+113%
|
19.61
+166%
|
29
+48%
|
42.77
+47%
|
50.44
+18%
|
56.72
+12%
|
50.5
-11%
|
41.38
-18%
|
37.38
-10%
|
33.55
-10%
|
29.11
-13%
|
29.05
0%
|
8.61
-70%
|
26.83
+212%
|
32.61
+22%
|
29.33
-10%
|
54.11
+84%
|
34.61
-36%
|
23.72
-31%
|
30.71
+29%
|
25.55
-17%
|
43.11
+69%
|
47.38
+10%
|
40.87
-14%
|
40.05
-2%
|
35.88
-10%
|
44
+23%
|
44.31
+1%
|
40.72
-8%
|
29.16
-28%
|
30.88
+6%
|
39.38
+28%
|
44.61
+13%
|
65
+46%
|
98.01
+51%
|
89.48
-9%
|
86.79
-3%
|
81.39
-6%
|
56.08
-31%
|
77.26
+38%
|
93.15
+21%
|
77
-17%
|
98.29
+28%
|
114.47
+16%
|
155.71
+36%
|
197.19
+27%
|
193.3
-2%
|
163.22
-16%
|
135.29
-17%
|
127.05
-6%
|
93.99
-26%
|
123.69
+32%
|
117.95
-5%
|
116.93
-1%
|
123.68
+6%
|
109.47
-11%
|
127.4
+16%
|
81.63
-36%
|
109.57
+34%
|
89.14
-19%
|
72.2
-19%
|
99.82
+38%
|
126.71
+27%
|
|
Switch to:
Switch to:
See Also
Discover More
