Charle Co Ltd
TSE:9885
Charle Co Ltd
TSE:9885
Price:
348
JPY
-0.29%
Market Cap:
¥5.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Charle Co Ltd
TSE:9885
|
JP |
|
S
|
Shenzhen Hello Tech Energy Co Ltd
SZSE:301327
|
CN |
|
Vipul Ltd
NSE:VIPULLTD
|
IN |
|
S
|
Sata Construction Co Ltd
TSE:1826
|
JP |
|
M
|
Mincon Group PLC
ISEQ:MIO
|
IE |
Income Statement
Earnings Waterfall
Charle Co Ltd
Charle Co Ltd
Income Statement
Charle Co Ltd
Charle Co Ltd
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
9
|
0
|
0
|
8
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
5
|
0
|
3
|
3
|
0
|
3
|
3
|
2
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
0
|
2
|
0
|
0
|
2
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
50 286
N/A
|
49 907
-1%
|
48 273
-3%
|
45 670
-5%
|
44 443
-3%
|
42 861
-4%
|
42 449
-1%
|
41 794
-2%
|
40 827
-2%
|
33 831
-17%
|
27 130
-20%
|
20 946
-23%
|
20 099
-4%
|
19 437
-3%
|
18 479
-5%
|
18 696
+1%
|
18 541
-1%
|
18 293
-1%
|
23 172
+27%
|
22 629
-2%
|
22 316
-1%
|
22 641
+1%
|
22 908
+1%
|
22 764
-1%
|
22 362
-2%
|
21 848
-2%
|
21 271
-3%
|
21 239
0%
|
20 739
-2%
|
20 325
-2%
|
20 838
+3%
|
19 735
-5%
|
19 774
+0%
|
19 723
0%
|
18 613
-6%
|
19 032
+2%
|
19 006
0%
|
18 797
-1%
|
18 836
+0%
|
18 775
0%
|
18 543
-1%
|
18 427
-1%
|
18 068
-2%
|
17 975
-1%
|
18 034
+0%
|
17 722
-2%
|
17 510
-1%
|
17 157
-2%
|
16 980
-1%
|
16 603
-2%
|
16 510
-1%
|
16 438
0%
|
16 600
+1%
|
15 828
-5%
|
15 671
-1%
|
14 972
-4%
|
16 583
+11%
|
16 515
0%
|
13 771
-17%
|
17 291
+26%
|
15 352
-11%
|
15 428
+0%
|
15 565
+1%
|
15 140
-3%
|
14 039
-7%
|
13 485
-4%
|
13 255
-2%
|
13 585
+2%
|
13 648
+0%
|
13 380
-2%
|
13 168
-2%
|
12 394
-6%
|
12 046
-3%
|
11 969
-1%
|
11 548
-4%
|
11 978
+4%
|
11 965
0%
|
12 703
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(34 173)
|
(33 652)
|
(32 537)
|
(30 050)
|
(29 143)
|
(27 939)
|
(27 894)
|
(28 028)
|
(26 808)
|
(21 189)
|
(15 251)
|
(11 076)
|
(10 786)
|
(10 720)
|
(10 093)
|
(10 223)
|
(9 699)
|
(9 313)
|
(11 682)
|
(11 420)
|
(11 235)
|
(11 347)
|
(11 713)
|
(11 795)
|
(11 700)
|
(11 853)
|
(11 476)
|
(11 675)
|
(11 364)
|
(10 920)
|
(11 193)
|
(10 505)
|
(10 425)
|
(10 255)
|
(9 710)
|
(9 721)
|
(9 697)
|
(9 650)
|
(9 467)
|
(9 573)
|
(9 614)
|
(9 510)
|
(9 406)
|
(9 336)
|
(9 276)
|
(9 302)
|
(9 075)
|
(8 925)
|
(8 967)
|
(8 757)
|
(8 795)
|
(8 857)
|
(8 818)
|
(8 457)
|
(8 387)
|
(8 085)
|
(9 356)
|
(9 305)
|
(7 612)
|
(9 142)
|
(7 249)
|
(6 869)
|
(6 854)
|
(6 751)
|
(6 532)
|
(6 524)
|
(6 498)
|
(6 703)
|
(6 790)
|
(6 675)
|
(6 608)
|
(6 429)
|
(6 402)
|
(6 428)
|
(6 469)
|
(6 717)
|
(6 959)
|
(7 727)
|
|
| Gross Profit |
16 113
N/A
|
16 255
+1%
|
15 736
-3%
|
15 620
-1%
|
15 300
-2%
|
14 922
-2%
|
14 555
-2%
|
13 766
-5%
|
14 019
+2%
|
12 642
-10%
|
11 879
-6%
|
9 870
-17%
|
9 313
-6%
|
8 717
-6%
|
8 386
-4%
|
8 473
+1%
|
8 842
+4%
|
8 980
+2%
|
11 490
+28%
|
11 209
-2%
|
11 081
-1%
|
11 294
+2%
|
11 195
-1%
|
10 969
-2%
|
10 662
-3%
|
9 995
-6%
|
9 795
-2%
|
9 564
-2%
|
9 375
-2%
|
9 405
+0%
|
9 645
+3%
|
9 230
-4%
|
9 349
+1%
|
9 468
+1%
|
8 903
-6%
|
9 311
+5%
|
9 309
0%
|
9 147
-2%
|
9 369
+2%
|
9 202
-2%
|
8 929
-3%
|
8 917
0%
|
8 662
-3%
|
8 639
0%
|
8 758
+1%
|
8 420
-4%
|
8 435
+0%
|
8 232
-2%
|
8 013
-3%
|
7 846
-2%
|
7 715
-2%
|
7 581
-2%
|
7 782
+3%
|
7 371
-5%
|
7 284
-1%
|
6 887
-5%
|
7 227
+5%
|
7 210
0%
|
6 159
-15%
|
8 149
+32%
|
8 103
-1%
|
8 559
+6%
|
8 711
+2%
|
8 389
-4%
|
7 507
-11%
|
6 961
-7%
|
6 757
-3%
|
6 882
+2%
|
6 858
0%
|
6 705
-2%
|
6 560
-2%
|
5 965
-9%
|
5 644
-5%
|
5 541
-2%
|
5 079
-8%
|
5 261
+4%
|
5 006
-5%
|
4 976
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(14 991)
|
(14 970)
|
(14 614)
|
(14 033)
|
(13 392)
|
(13 742)
|
(13 323)
|
(13 210)
|
(12 327)
|
(10 835)
|
(9 104)
|
(7 947)
|
(8 007)
|
(7 870)
|
(7 434)
|
(7 173)
|
(7 122)
|
(7 165)
|
(9 967)
|
(9 970)
|
(10 149)
|
(10 344)
|
(9 886)
|
(9 883)
|
(9 707)
|
(9 452)
|
(9 062)
|
(8 809)
|
(8 666)
|
(8 521)
|
(8 634)
|
(8 440)
|
(8 200)
|
(8 060)
|
(7 904)
|
(7 986)
|
(7 962)
|
(8 150)
|
(8 162)
|
(8 157)
|
(8 228)
|
(8 162)
|
(8 008)
|
(7 891)
|
(7 898)
|
(7 900)
|
(7 898)
|
(8 017)
|
(7 838)
|
(7 484)
|
(7 352)
|
(7 166)
|
(7 157)
|
(6 963)
|
(7 045)
|
(7 085)
|
(8 705)
|
(8 660)
|
(6 934)
|
(8 542)
|
(6 916)
|
(7 101)
|
(7 007)
|
(6 969)
|
(6 720)
|
(6 458)
|
(6 506)
|
(6 666)
|
(6 374)
|
(6 172)
|
(6 003)
|
(6 241)
|
(5 867)
|
(5 918)
|
(6 040)
|
(6 238)
|
(6 175)
|
(6 147)
|
|
| Selling, General & Administrative |
(14 991)
|
(14 970)
|
(14 614)
|
(14 033)
|
(13 392)
|
(13 742)
|
(13 323)
|
(13 210)
|
(12 327)
|
(10 835)
|
(9 104)
|
(7 947)
|
(8 007)
|
(7 870)
|
(7 434)
|
(7 173)
|
(7 122)
|
(7 165)
|
(9 944)
|
(9 970)
|
(10 149)
|
(10 344)
|
(9 818)
|
(9 881)
|
(9 705)
|
(9 450)
|
(8 927)
|
(8 807)
|
(8 664)
|
(8 520)
|
(8 508)
|
(8 440)
|
(8 198)
|
(8 057)
|
(7 478)
|
(7 970)
|
(7 960)
|
(8 150)
|
(7 704)
|
(8 158)
|
(8 229)
|
(8 162)
|
(7 557)
|
(7 889)
|
(7 895)
|
(7 899)
|
(7 450)
|
(8 016)
|
(7 838)
|
(7 482)
|
(6 844)
|
(7 165)
|
(7 155)
|
(6 962)
|
(6 487)
|
(7 084)
|
(8 706)
|
(8 652)
|
(6 934)
|
(8 540)
|
(6 915)
|
(7 098)
|
(7 006)
|
(6 969)
|
(6 718)
|
(6 458)
|
(6 505)
|
(6 476)
|
(6 374)
|
(6 171)
|
(6 002)
|
(5 866)
|
(5 868)
|
(5 918)
|
(6 040)
|
(6 239)
|
(6 174)
|
(6 148)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(67)
|
0
|
0
|
0
|
(133)
|
0
|
0
|
0
|
(125)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(118)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
(84)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(383)
|
0
|
0
|
0
|
(372)
|
0
|
0
|
0
|
(331)
|
0
|
0
|
0
|
(377)
|
0
|
0
|
0
|
(444)
|
0
|
0
|
0
|
(473)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
0
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(3)
|
0
|
(16)
|
(1)
|
0
|
(86)
|
0
|
1
|
0
|
(2)
|
0
|
(3)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
(8)
|
0
|
(2)
|
(1)
|
(3)
|
(1)
|
0
|
(2)
|
0
|
(1)
|
(190)
|
0
|
0
|
(1)
|
(375)
|
1
|
0
|
0
|
1
|
(1)
|
1
|
|
| Operating Income |
1 122
N/A
|
1 285
+15%
|
1 122
-13%
|
1 587
+41%
|
1 908
+20%
|
1 180
-38%
|
1 232
+4%
|
556
-55%
|
1 692
+204%
|
1 807
+7%
|
2 775
+54%
|
1 923
-31%
|
1 306
-32%
|
847
-35%
|
952
+12%
|
1 300
+37%
|
1 720
+32%
|
1 815
+6%
|
1 523
-16%
|
1 239
-19%
|
932
-25%
|
950
+2%
|
1 309
+38%
|
1 086
-17%
|
955
-12%
|
543
-43%
|
733
+35%
|
755
+3%
|
709
-6%
|
884
+25%
|
1 011
+14%
|
790
-22%
|
1 149
+45%
|
1 408
+23%
|
999
-29%
|
1 325
+33%
|
1 347
+2%
|
997
-26%
|
1 207
+21%
|
1 045
-13%
|
701
-33%
|
755
+8%
|
654
-13%
|
748
+14%
|
860
+15%
|
520
-40%
|
537
+3%
|
215
-60%
|
175
-19%
|
362
+107%
|
363
+0%
|
415
+14%
|
625
+51%
|
408
-35%
|
239
-41%
|
(198)
N/A
|
(1 478)
-646%
|
(1 450)
+2%
|
(775)
+47%
|
(393)
+49%
|
1 187
N/A
|
1 458
+23%
|
1 704
+17%
|
1 420
-17%
|
787
-45%
|
503
-36%
|
251
-50%
|
216
-14%
|
484
+124%
|
533
+10%
|
557
+5%
|
(276)
N/A
|
(223)
+19%
|
(377)
-69%
|
(961)
-155%
|
(977)
-2%
|
(1 169)
-20%
|
(1 171)
0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
183
|
428
|
467
|
486
|
182
|
161
|
98
|
139
|
133
|
128
|
88
|
23
|
25
|
4
|
34
|
124
|
122
|
113
|
122
|
24
|
21
|
21
|
23
|
23
|
29
|
32
|
(31)
|
31
|
28
|
25
|
38
|
39
|
71
|
71
|
60
|
59
|
29
|
26
|
28
|
25
|
24
|
22
|
14
|
14
|
13
|
12
|
10
|
9
|
4
|
2
|
1
|
0
|
1
|
4
|
2
|
2
|
6
|
6
|
9
|
10
|
7
|
6
|
4
|
3
|
1
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
9
|
12
|
15
|
19
|
27
|
44
|
|
| Non-Reccuring Items |
0
|
188
|
103
|
(650)
|
(1 053)
|
(1 054)
|
(301)
|
(2 732)
|
(132)
|
(118)
|
2 576
|
24
|
10
|
17
|
14
|
9
|
(8)
|
(8)
|
(238)
|
(139)
|
(147)
|
(137)
|
(333)
|
(183)
|
(235)
|
(244)
|
(11)
|
(86)
|
(57)
|
(52)
|
(27)
|
(7)
|
11
|
7
|
(14)
|
0
|
0
|
156
|
124
|
151
|
151
|
(5)
|
(14)
|
(41)
|
(41)
|
(106)
|
(65)
|
(65)
|
(65)
|
0
|
0
|
0
|
(4)
|
(108)
|
(117)
|
(117)
|
(113)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
4
|
(789)
|
(788)
|
(788)
|
(982)
|
0
|
(175)
|
(171)
|
(375)
|
0
|
(395)
|
(399)
|
(31)
|
80
|
85
|
(2 329)
|
|
| Gain/Loss on Disposition of Assets |
(42)
|
(48)
|
16
|
20
|
(27)
|
(52)
|
(52)
|
(9)
|
(2 610)
|
(2 412)
|
(2 404)
|
221
|
23
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
0
|
0
|
(257)
|
(257)
|
0
|
(384)
|
(131)
|
(164)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
443
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
282
|
209
|
132
|
132
|
67
|
78
|
93
|
121
|
99
|
53
|
16
|
1
|
4
|
1
|
13
|
12
|
15
|
20
|
21
|
22
|
24
|
20
|
15
|
18
|
10
|
13
|
19
|
(242)
|
18
|
14
|
(3)
|
(165)
|
(38)
|
(31)
|
17
|
17
|
32
|
27
|
27
|
26
|
10
|
12
|
12
|
11
|
11
|
12
|
11
|
11
|
10
|
10
|
11
|
11
|
14
|
13
|
31
|
37
|
41
|
48
|
37
|
59
|
35
|
35
|
12
|
16
|
27
|
33
|
50
|
75
|
79
|
64
|
55
|
459
|
452
|
452
|
12
|
11
|
12
|
15
|
|
| Pre-Tax Income |
1 545
N/A
|
2 062
+33%
|
1 840
-11%
|
1 575
-14%
|
1 077
-32%
|
313
-71%
|
1 070
+242%
|
(1 925)
N/A
|
(818)
+58%
|
(542)
+34%
|
3 051
N/A
|
2 192
-28%
|
1 368
-38%
|
892
-35%
|
1 013
+14%
|
1 445
+43%
|
1 849
+28%
|
1 940
+5%
|
1 428
-26%
|
1 146
-20%
|
830
-28%
|
854
+3%
|
1 080
+26%
|
944
-13%
|
759
-20%
|
87
-89%
|
453
+421%
|
458
+1%
|
314
-31%
|
740
+136%
|
855
+16%
|
657
-23%
|
1 193
+82%
|
1 455
+22%
|
1 062
-27%
|
1 401
+32%
|
1 408
+0%
|
1 206
-14%
|
1 386
+15%
|
1 247
-10%
|
886
-29%
|
784
-12%
|
666
-15%
|
732
+10%
|
844
+15%
|
439
-48%
|
494
+13%
|
171
-65%
|
124
-27%
|
374
+202%
|
375
+0%
|
426
+14%
|
636
+49%
|
317
-50%
|
155
-51%
|
(276)
N/A
|
(1 544)
-459%
|
(1 396)
+10%
|
(730)
+48%
|
(325)
+55%
|
1 235
N/A
|
1 506
+22%
|
1 732
+15%
|
650
-62%
|
28
-96%
|
(252)
N/A
|
(681)
-170%
|
291
N/A
|
388
+33%
|
427
+10%
|
683
+60%
|
187
-73%
|
(157)
N/A
|
(312)
-99%
|
(965)
-209%
|
(867)
+10%
|
(1 045)
-21%
|
(3 441)
-229%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 421)
|
(1 044)
|
(696)
|
(783)
|
(1 376)
|
(1 593)
|
(1 651)
|
(755)
|
(753)
|
(614)
|
(1 257)
|
(769)
|
(582)
|
(547)
|
(469)
|
(455)
|
(164)
|
(9)
|
103
|
102
|
102
|
40
|
(15)
|
(14)
|
(38)
|
48
|
(35)
|
(47)
|
(40)
|
(137)
|
(314)
|
(301)
|
(311)
|
(304)
|
(56)
|
(57)
|
(134)
|
(302)
|
(381)
|
(423)
|
(439)
|
(475)
|
(390)
|
(373)
|
(402)
|
(253)
|
(170)
|
(104)
|
(42)
|
(26)
|
(151)
|
(164)
|
(225)
|
(153)
|
(81)
|
(630)
|
(1 044)
|
(1 119)
|
(599)
|
(673)
|
(322)
|
(332)
|
(716)
|
(662)
|
(478)
|
(375)
|
(59)
|
(90)
|
(73)
|
(60)
|
(97)
|
(58)
|
(41)
|
(42)
|
(47)
|
(36)
|
(39)
|
(162)
|
|
| Income from Continuing Operations |
(876)
|
1 018
|
1 144
|
792
|
(299)
|
(1 280)
|
(581)
|
(2 680)
|
(1 571)
|
(1 156)
|
1 794
|
1 423
|
786
|
345
|
544
|
990
|
1 685
|
1 931
|
1 531
|
1 248
|
932
|
894
|
1 065
|
930
|
721
|
135
|
418
|
411
|
274
|
603
|
541
|
356
|
882
|
1 151
|
1 006
|
1 344
|
1 274
|
904
|
1 005
|
824
|
447
|
309
|
276
|
359
|
442
|
186
|
324
|
67
|
82
|
348
|
224
|
262
|
411
|
164
|
74
|
(906)
|
(2 588)
|
(2 515)
|
(1 329)
|
(998)
|
913
|
1 174
|
1 016
|
(12)
|
(450)
|
(627)
|
(740)
|
201
|
315
|
367
|
586
|
129
|
(198)
|
(354)
|
(1 012)
|
(903)
|
(1 084)
|
(3 603)
|
|
| Income to Minority Interest |
(4)
|
(21)
|
14
|
16
|
106
|
166
|
161
|
78
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
47
|
77
|
99
|
85
|
52
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
|
| Net Income (Common) |
(880)
N/A
|
997
N/A
|
1 158
+16%
|
805
-30%
|
(193)
N/A
|
(1 115)
-478%
|
(421)
+62%
|
(2 603)
-518%
|
(1 573)
+40%
|
(1 155)
+27%
|
1 792
N/A
|
1 423
-21%
|
782
-45%
|
345
-56%
|
542
+57%
|
1 004
+85%
|
1 728
+72%
|
2 002
+16%
|
1 628
-19%
|
1 329
-18%
|
982
-26%
|
918
-7%
|
1 064
+16%
|
932
-12%
|
722
-23%
|
136
-81%
|
418
+207%
|
411
-2%
|
274
-33%
|
603
+120%
|
540
-10%
|
354
-34%
|
882
+149%
|
1 149
+30%
|
1 005
-13%
|
1 344
+34%
|
1 272
-5%
|
904
-29%
|
1 004
+11%
|
823
-18%
|
447
-46%
|
307
-31%
|
276
-10%
|
359
+30%
|
441
+23%
|
187
-58%
|
324
+73%
|
68
-79%
|
83
+22%
|
348
+319%
|
223
-36%
|
260
+17%
|
409
+57%
|
162
-60%
|
73
-55%
|
(908)
N/A
|
(2 589)
-185%
|
(2 516)
+3%
|
(1 329)
+47%
|
(998)
+25%
|
912
N/A
|
1 173
+29%
|
1 016
-13%
|
(12)
N/A
|
(450)
-3 650%
|
(626)
-39%
|
(740)
-18%
|
200
N/A
|
315
+57%
|
366
+16%
|
585
+60%
|
128
-78%
|
(198)
N/A
|
(354)
-79%
|
(1 012)
-186%
|
(902)
+11%
|
(1 083)
-20%
|
(3 608)
-233%
|
|
| EPS (Diluted) |
-46.31
N/A
|
49.85
N/A
|
60.94
+22%
|
42.36
-30%
|
-9.65
N/A
|
-58.68
-508%
|
-22.15
+62%
|
-130.15
-488%
|
-82.78
+36%
|
-60.78
+27%
|
89.6
N/A
|
74.89
-16%
|
41.15
-45%
|
17.25
-58%
|
28.52
+65%
|
52.84
+85%
|
90.94
+72%
|
105.36
+16%
|
85.68
-19%
|
69.94
-18%
|
51.68
-26%
|
48.31
-7%
|
56
+16%
|
49.05
-12%
|
38
-23%
|
7.15
-81%
|
22
+208%
|
21.63
-2%
|
14.42
-33%
|
31.73
+120%
|
28.42
-10%
|
18.63
-34%
|
46.42
+149%
|
60.47
+30%
|
52.44
-13%
|
70.73
+35%
|
66.94
-5%
|
47.57
-29%
|
52.39
+10%
|
43.31
-17%
|
23.52
-46%
|
17.05
-28%
|
15.28
-10%
|
22.43
+47%
|
27.56
+23%
|
11.68
-58%
|
20.24
+73%
|
4.25
-79%
|
5.18
+22%
|
21.98
+324%
|
14.08
-36%
|
16.42
+17%
|
25.83
+57%
|
10.23
-60%
|
4.61
-55%
|
-57.34
N/A
|
-163.5
-185%
|
-158.89
+3%
|
-83.93
+47%
|
-63.03
+25%
|
57.59
N/A
|
74.08
+29%
|
64.16
-13%
|
-0.76
N/A
|
-28.42
-3 639%
|
-39.53
-39%
|
-46.73
-18%
|
12.63
N/A
|
19.89
+57%
|
23.11
+16%
|
36.94
+60%
|
8.08
-78%
|
-12.56
N/A
|
-22.67
-80%
|
-64.44
-184%
|
-57.81
+10%
|
-70.16
-21%
|
-236.45
-237%
|
|
Switch to:
Switch to:
See Also
Discover More
