Watchlist Manager

Watchlist

Price: 5 660 JPY -0.53% Market Closed

Market Cap: ¥115.8B

	Matsuya Foods Holdings Co Ltd TSE:9887	JP
C	China Chippacking Technology Co Ltd SSE:688216	CN
E	Envela Corp AMEX:ELA	US
	Lvji Technology Holdings Inc HKEX:1745	CN
	Bellway PLC LSE:BWY	UK
	Eastman Kodak Co NYSE:KODK	US
Y	Yinfu Gold Corp OTC:ELRE	CN

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	36	0	0	51	0	0	52	0	0	58	0	0	48	0	0	49	0	0	42	82	120	155	145	138	138	141	154	171	190	205	212	213	204	194	183	172	163	154	146	137	128	119	110	101	92	84	77	70	63	57	53	48	44	43	44	47	50	54	58	69	79	86	90	87	82	79	77	79	82	86	94	95	102	113	126	147	166	200	0	0	0
Revenue	40 470 N/A	40 802 +1%	42 179 +3%	43 168 +2%	43 584 +1%	43 343 -1%	43 408 +0%	44 524 +3%	45 195 +2%	46 083 +2%	46 012 0%	46 239 +0%	46 231 0%	46 501 +1%	46 896 +1%	46 959 +0%	46 878 0%	46 657 0%	48 036 +3%	49 880 +4%	52 114 +4%	70 221 +35%	71 477 +2%	72 562 +2%	73 635 +1%	75 654 +3%	76 906 +2%	77 890 +1%	78 889 +1%	79 092 +0%	79 132 +0%	79 481 +0%	79 608 +0%	78 940 -1%	79 259 +0%	79 985 +1%	80 173 +0%	81 104 +1%	81 631 +1%	81 994 +0%	83 016 +1%	83 948 +1%	85 241 +2%	86 557 +2%	87 944 +2%	89 039 +1%	90 197 +1%	91 471 +1%	92 226 +1%	93 006 +1%	94 138 +1%	94 934 +1%	96 608 +2%	98 159 +2%	100 093 +2%	102 648 +3%	104 549 +2%	106 511 +2%	102 119 -4%	99 353 -3%	98 043 -1%	94 411 -4%	95 797 +1%	94 653 -1%	93 626 -1%	94 472 +1%	96 903 +3%	100 412 +4%	103 066 +3%	106 599 +3%	109 732 +3%	114 516 +4%	120 777 +5%	127 611 +6%	133 774 +5%	140 967 +5%	147 907 +5%	154 223 +4%	163 124 +6%	169 783 +4%	177 497 +5%
Gross Profit
Cost of Revenue	(12 653)	(13 019)	(13 650)	(13 618)	(13 582)	(13 539)	(13 750)	(14 504)	(14 864)	(15 427)	(15 275)	(15 215)	(15 123)	(15 290)	(15 484)	(15 409)	(15 215)	(15 041)	(15 641)	(16 404)	(17 013)	(22 868)	(22 946)	(22 997)	(23 631)	(24 615)	(25 441)	(26 034)	(26 553)	(26 798)	(26 955)	(27 164)	(27 193)	(26 777)	(26 606)	(27 004)	(27 242)	(27 837)	(28 293)	(28 159)	(27 961)	(27 528)	(27 394)	(27 421)	(27 762)	(28 230)	(28 663)	(29 339)	(29 820)	(30 285)	(30 765)	(31 219)	(31 808)	(32 227)	(32 855)	(33 558)	(34 292)	(35 118)	(34 203)	(33 566)	(33 034)	(31 744)	(32 004)	(32 084)	(32 216)	(32 960)	(33 675)	(34 369)	(34 911)	(35 863)	(37 087)	(38 873)	(41 126)	(43 612)	(46 052)	(48 871)	(52 342)	(55 636)	(59 624)	(62 847)	(65 358)
Gross Profit	27 818 N/A	27 783 0%	28 529 +3%	29 549 +4%	30 001 +2%	29 804 -1%	29 659 0%	30 021 +1%	30 331 +1%	30 656 +1%	30 737 +0%	31 024 +1%	31 109 +0%	31 212 +0%	31 414 +1%	31 551 +0%	31 664 +0%	31 616 0%	32 394 +2%	33 475 +3%	35 100 +5%	47 353 +35%	48 531 +2%	49 565 +2%	50 004 +1%	51 039 +2%	51 464 +1%	51 855 +1%	52 335 +1%	52 294 0%	52 177 0%	52 316 +0%	52 413 +0%	52 163 0%	52 652 +1%	52 981 +1%	52 933 0%	53 267 +1%	53 340 +0%	53 836 +1%	55 056 +2%	56 420 +2%	57 847 +3%	59 137 +2%	60 183 +2%	60 810 +1%	61 535 +1%	62 133 +1%	62 407 +0%	62 721 +1%	63 374 +1%	63 716 +1%	64 799 +2%	65 931 +2%	67 238 +2%	69 090 +3%	70 258 +2%	71 393 +2%	67 916 -5%	65 786 -3%	65 009 -1%	62 667 -4%	63 793 +2%	62 569 -2%	61 410 -2%	61 513 +0%	63 228 +3%	66 043 +4%	68 156 +3%	70 736 +4%	72 645 +3%	75 643 +4%	79 651 +5%	84 000 +5%	87 721 +4%	92 096 +5%	95 565 +4%	98 587 +3%	103 501 +5%	106 935 +3%	112 139 +5%
Operating Income
Operating Expenses	(24 603)	(25 636)	(26 637)	(26 765)	(26 844)	(26 642)	(27 126)	(27 933)	(29 030)	(29 411)	(29 350)	(28 977)	(28 937)	(29 138)	(29 599)	(29 722)	(29 756)	(29 749)	(30 225)	(30 748)	(31 474)	(42 680)	(43 284)	(44 079)	(45 078)	(46 190)	(47 679)	(49 135)	(50 090)	(50 366)	(50 431)	(50 180)	(49 890)	(49 815)	(50 023)	(50 658)	(50 785)	(51 122)	(51 281)	(51 303)	(51 998)	(52 734)	(53 507)	(54 321)	(55 288)	(55 978)	(56 682)	(57 479)	(57 929)	(58 601)	(59 371)	(60 044)	(61 102)	(62 046)	(62 843)	(63 549)	(64 561)	(66 313)	(66 710)	(66 324)	(65 661)	(64 351)	(63 761)	(63 933)	(64 691)	(65 713)	(66 808)	(67 875)	(68 398)	(69 267)	(70 947)	(72 801)	(75 466)	(78 677)	(82 226)	(86 496)	(90 235)	(94 181)	(98 262)	(101 583)	(105 514)
Selling, General & Administrative	(24 603)	(24 595)	(26 638)	(26 765)	(26 883)	(26 641)	(27 126)	(27 968)	(29 030)	(29 410)	(29 367)	(28 976)	(28 504)	(29 196)	(28 222)	(28 365)	(28 415)	(28 420)	(28 875)	(29 365)	(30 051)	(40 705)	(41 743)	(43 013)	(44 526)	(43 584)	(47 678)	(49 134)	(50 089)	(46 759)	(50 431)	(50 180)	(49 890)	(46 730)	(50 023)	(50 658)	(50 785)	(48 480)	(51 282)	(51 304)	(51 999)	(50 234)	(53 508)	(54 322)	(55 289)	(53 428)	(56 682)	(57 479)	(57 928)	(55 967)	(59 370)	(60 042)	(61 101)	(59 141)	(62 842)	(63 549)	(64 561)	(63 199)	(66 710)	(66 324)	(65 661)	(61 277)	(63 761)	(63 933)	(64 691)	(62 967)	(66 808)	(67 875)	(68 398)	(66 671)	(70 947)	(72 801)	(75 466)	(75 331)	(82 226)	(86 496)	(90 235)	(89 722)	(98 262)	(101 583)	(105 514)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	0	0	0	(6)	0	0	0	(7)	0	0	0	(5)	0	0	0	(4)	0	0	0	(6)	0	0	0	(3)	0	0	0	(9)	0	0	0	(7)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(433)	(892)	(1 379)	(1 359)	(1 343)	(1 330)	(1 350)	(1 382)	(1 421)	(1 975)	0	0	0	(2 606)	0	0	0	(3 607)	0	0	0	(3 085)	0	0	0	(2 642)	0	0	0	(2 494)	0	0	0	(2 544)	0	0	0	(2 628)	0	0	0	(2 898)	0	0	0	(3 110)	0	0	0	(3 069)	0	0	0	(2 741)	0	0	0	(2 593)	0	0	0	(3 337)	0	0	0	(4 452)	0	0	0
Other Operating Expenses	0	(1 041)	0	0	39	0	0	35	0	0	17	0	0	950	0	0	0	0	0	0	0	0	(1 541)	(1 066)	(552)	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(6)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	(0)	(0)	(0)	0	0	(0)	0	0	(0)	0	0	(0)	(0)	(0)	(0)	(0)	0	(0)	(0)	(0)	(0)	(0)	(0)	0	(0)
Operating Income	3 214 N/A	2 146 -33%	1 891 -12%	2 784 +47%	3 158 +13%	3 162 +0%	2 532 -20%	2 087 -18%	1 301 -38%	1 245 -4%	1 387 +11%	2 048 +48%	2 173 +6%	2 075 -5%	1 814 -13%	1 829 +1%	1 907 +4%	1 867 -2%	2 169 +16%	2 728 +26%	3 627 +33%	4 673 +29%	5 247 +12%	5 486 +5%	4 926 -10%	4 848 -2%	3 786 -22%	2 721 -28%	2 246 -17%	1 928 -14%	1 746 -9%	2 137 +22%	2 525 +18%	2 347 -7%	2 631 +12%	2 324 -12%	2 147 -8%	2 145 0%	2 057 -4%	2 531 +23%	3 056 +21%	3 686 +21%	4 339 +18%	4 816 +11%	4 895 +2%	4 831 -1%	4 855 +0%	4 655 -4%	4 480 -4%	4 120 -8%	4 004 -3%	3 673 -8%	3 698 +1%	3 885 +5%	4 395 +13%	5 542 +26%	5 697 +3%	5 080 -11%	1 207 -76%	(538) N/A	(652) -21%	(1 684) -158%	32 N/A	(1 364) N/A	(3 281) -141%	(4 200) -28%	(3 580) +15%	(1 831) +49%	(242) +87%	1 468 N/A	1 698 +16%	2 843 +67%	4 186 +47%	5 323 +27%	5 495 +3%	5 600 +2%	5 331 -5%	4 407 -17%	5 239 +19%	5 352 +2%	6 625 +24%
Pre-Tax Income
Interest Income Expense	(88)	(76)	(128)	(143)	(148)	(129)	(130)	(131)	(143)	(149)	(148)	(145)	(124)	(125)	(112)	(111)	(116)	(115)	(113)	(105)	(95)	(124)	(114)	(110)	(110)	(257)	(124)	(137)	(153)	(165)	(171)	(170)	(161)	(248)	(139)	(131)	(123)	(116)	(109)	(101)	(93)	(86)	(77)	(69)	(61)	(56)	(40)	(34)	(28)	(23)	(26)	(22)	(19)	(19)	(20)	(23)	(26)	(29)	(34)	(46)	(57)	(66)	(71)	(68)	(64)	(61)	(59)	(61)	(65)	(70)	(77)	(77)	(82)	(90)	(101)	(116)	(130)	(158)	(193)	(230)	(275)
Non-Reccuring Items	(125)	(176)	(222)	(144)	(373)	(347)	(390)	(529)	(1 327)	(1 309)	(1 244)	(470)	(504)	(238)	(186)	(128)	(97)	(147)	(360)	(316)	(227)	(309)	(203)	(204)	(402)	(224)	(225)	(296)	(63)	(188)	(246)	(186)	(210)	(428)	(570)	(754)	(893)	(548)	(510)	(499)	(459)	(503)	(557)	(360)	(322)	(226)	(195)	(187)	(160)	(280)	(262)	(333)	(329)	(526)	(541)	(550)	(553)	(709)	(692)	(1 751)	(2 156)	(2 958)	(2 977)	(2 074)	(1 687)	(3 292)	(3 217)	(3 705)	(3 698)	(1 265)	(1 321)	(1 058)	(1 201)	(1 278)	(1 287)	(1 203)	(1 069)	(835)	(822)	(942)	(1 027)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	5	5	43	38	38	0	0	4	15	15	11	0	0	1	2	(2)	(7)	(9)	(17)	(17)	(12)	(10)	(13)	(9)	(19)	(18)	(18)	(22)	(12)	(11)	(3)	1	(2)	0	(4)	(19)	(17)	(16)	(17)	(3)	(3)	(2)	(3)	(2)	(2)	(3)	(2)	(2)	(1)	(2)	(2)	(2)	0	(7)	(8)	(8)	(8)	(1)	(1)	(1)	(1)	(0)	6	(3)	2	(34)	(43)	(36)	(40)	(5)	(2)	(1)	(1)
Total Other Income	(10)	(21)	44	36	36	23	33	21	36	46	72	65	71	79	88	85	76	77	72	85	84	153	165	164	148	138	177	172	200	188	158	163	158	157	152	165	169	165	164	154	154	167	172	179	183	288	292	297	286	278	279	283	300	317	308	342	346	388	417	379	402	1 784	4 615	5 737	9 297	10 660	9 463	8 840	5 288	2 515	990	586	637	746	779	816	952	900	942	1 063	1 077
Pre-Tax Income	2 990 N/A	1 872 -37%	1 584 -15%	2 534 +60%	2 673 +5%	2 709 +1%	2 045 -25%	1 449 -29%	(129) N/A	(163) -26%	109 N/A	1 536 +1 309%	1 654 +8%	1 791 +8%	1 604 -10%	1 679 +5%	1 786 +6%	1 697 -5%	1 779 +5%	2 390 +34%	3 388 +42%	4 395 +30%	5 096 +16%	5 335 +5%	4 556 -15%	4 496 -1%	3 598 -20%	2 443 -32%	2 218 -9%	1 752 -21%	1 474 -16%	1 935 +31%	2 292 +18%	1 811 -21%	2 054 +13%	1 581 -23%	1 287 -19%	1 635 +27%	1 599 -2%	2 085 +30%	2 656 +27%	3 264 +23%	3 873 +19%	4 547 +17%	4 679 +3%	4 821 +3%	4 896 +2%	4 729 -3%	4 574 -3%	4 093 -11%	3 990 -3%	3 599 -10%	3 646 +1%	3 654 +0%	4 139 +13%	5 309 +28%	5 463 +3%	4 728 -13%	896 -81%	(1 958) N/A	(2 463) -26%	(2 932) -19%	1 593 N/A	2 225 +40%	4 257 +91%	3 105 -27%	2 605 -16%	3 241 +24%	1 282 -60%	2 649 +107%	1 296 -51%	2 291 +77%	3 542 +55%	4 667 +32%	4 843 +4%	5 062 +5%	5 043 0%	4 309 -15%	5 164 +20%	5 241 +1%	6 398 +22%
Net Income
Tax Provision	(1 547)	(1 003)	(872)	(1 227)	(1 316)	(1 542)	(1 268)	(1 036)	(840)	(810)	(900)	(814)	(870)	(938)	(838)	(856)	(904)	(876)	(942)	(1 177)	(1 620)	(2 217)	(2 574)	(2 595)	(2 418)	(2 367)	(1 935)	(1 500)	(1 233)	(982)	(856)	(1 101)	(1 250)	(1 121)	(1 226)	(1 044)	(882)	(989)	(951)	(1 147)	(1 381)	(1 645)	(1 826)	(2 003)	(2 085)	(1 984)	(2 016)	(1 949)	(1 888)	(1 713)	(1 690)	(1 427)	(1 407)	(1 457)	(1 717)	(2 198)	(2 462)	(2 124)	(790)	137	514	555	(1 072)	(1 279)	(2 172)	(2 000)	(1 703)	(1 973)	(1 148)	(1 394)	(909)	(662)	(1 217)	(1 752)	(1 901)	(2 691)	(2 650)	(2 123)	(2 448)	(2 545)	(3 075)
Income from Continuing Operations	1 444	870	713	1 307	1 357	1 166	776	411	(970)	(974)	(791)	722	783	853	766	824	882	821	837	1 213	1 768	2 178	2 520	2 738	2 137	2 129	1 664	944	986	770	619	834	1 041	690	827	537	405	646	650	940	1 277	1 619	2 046	2 543	2 593	2 837	2 881	2 781	2 688	2 381	2 301	2 173	2 239	2 198	2 423	3 111	3 001	2 604	105	(1 820)	(1 949)	(2 376)	521	946	2 085	1 105	903	1 268	134	1 255	387	1 629	2 325	2 916	2 942	2 371	2 393	2 186	2 716	2 696	3 323
Net Income (Common)	1 444 N/A	870 -40%	713 -18%	1 307 +83%	1 357 +4%	1 166 -14%	776 -33%	411 -47%	(970) N/A	(974) 0%	(791) +19%	722 N/A	783 +8%	853 +9%	766 -10%	824 +8%	882 +7%	821 -7%	837 +2%	1 213 +45%	1 768 +46%	2 178 +23%	2 520 +16%	2 738 +9%	2 137 -22%	2 129 0%	1 664 -22%	944 -43%	986 +4%	770 -22%	619 -20%	834 +35%	1 041 +25%	690 -34%	827 +20%	537 -35%	405 -25%	646 +59%	650 +1%	940 +45%	1 277 +36%	1 619 +27%	2 046 +26%	2 543 +24%	2 593 +2%	2 837 +9%	2 881 +2%	2 781 -3%	2 688 -3%	2 381 -11%	2 301 -3%	2 173 -6%	2 239 +3%	2 198 -2%	2 423 +10%	3 111 +28%	3 001 -4%	2 604 -13%	105 -96%	(1 820) N/A	(1 949) -7%	(2 376) -22%	521 N/A	946 +81%	2 085 +120%	1 105 -47%	903 -18%	1 268 +40%	134 -89%	1 255 +835%	387 -69%	1 629 +321%	2 325 +43%	2 916 +25%	2 942 +1%	2 371 -19%	2 393 +1%	2 186 -9%	2 716 +24%	2 696 -1%	3 323 +23%
EPS (Diluted)	76 N/A	45.78 -40%	37.52 -18%	68.78 +83%	71.42 +4%	61.36 -14%	40.84 -33%	21.63 -47%	-51.05 N/A	-51.26 0%	-41.63 +19%	38 N/A	41.21 +8%	44.89 +9%	40.31 -10%	43.36 +8%	46.42 +7%	43.21 -7%	44.05 +2%	63.84 +45%	93.05 +46%	114.63 +23%	132.63 +16%	144.1 +9%	112.47 -22%	112.05 0%	87.57 -22%	49.68 -43%	51.89 +4%	40.52 -22%	32.57 -20%	43.89 +35%	54.78 +25%	36.31 -34%	43.52 +20%	28.26 -35%	21.31 -25%	33.89 +59%	34.21 +1%	49.47 +45%	67.21 +36%	84.98 +26%	107.68 +27%	133.84 +24%	136.47 +2%	148.87 +9%	151.63 +2%	146.36 -3%	141.47 -3%	124.94 -12%	121.1 -3%	114.36 -6%	117.49 +3%	115.33 -2%	127.13 +10%	163.24 +28%	157.46 -4%	136.67 -13%	5.52 -96%	-95.53 N/A	-102.26 -7%	-124.7 -22%	27.36 N/A	49.65 +81%	109.41 +120%	57.99 -47%	47.38 -18%	66.53 +40%	7.04 -89%	65.87 +836%	20.34 -69%	85.49 +320%	121.98 +43%	152.94 +25%	154.35 +1%	124.38 -19%	125.53 +1%	114.67 -9%	142.47 +24%	141.43 -1%	174.34 +23%

Income Statement Balance Sheet Cash Flow Statement

Matsuya Foods Holdings Co Ltd
TSE:9887

Income Statement

Earnings Waterfall
Matsuya Foods Holdings Co Ltd

Income Statement
Matsuya Foods Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Matsuya Foods Holdings Co Ltd TSE:9887

Income Statement

Earnings Waterfall Matsuya Foods Holdings Co Ltd

Income Statement Matsuya Foods Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Matsuya Foods Holdings Co Ltd
TSE:9887

Earnings Waterfall
Matsuya Foods Holdings Co Ltd

Income Statement
Matsuya Foods Holdings Co Ltd