Makiya Co Ltd
TSE:9890
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Makiya Co Ltd
TSE:9890
|
JP |
|
B
|
Bor Seker AS
IST:BORSK.E
|
TR |
|
G
|
Gokaldas Exports Ltd
BSE:532630
|
IN |
Income Statement
Earnings Waterfall
Makiya Co Ltd
Income Statement
Makiya Co Ltd
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
0
|
0
|
37
|
0
|
0
|
36
|
70
|
103
|
134
|
129
|
123
|
119
|
118
|
115
|
113
|
108
|
100
|
90
|
83
|
77
|
72
|
69
|
65
|
63
|
61
|
61
|
61
|
59
|
58
|
56
|
50
|
46
|
41
|
37
|
35
|
34
|
34
|
33
|
32
|
30
|
29
|
29
|
28
|
26
|
24
|
21
|
20
|
19
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
19
|
19
|
19
|
19
|
20
|
22
|
25
|
30
|
35
|
38
|
0
|
0
|
0
|
|
| Revenue |
53 249
N/A
|
53 579
+1%
|
53 666
+0%
|
51 236
-5%
|
51 114
0%
|
51 557
+1%
|
52 083
+1%
|
52 717
+1%
|
51 550
-2%
|
50 883
-1%
|
49 645
-2%
|
49 347
-1%
|
48 627
-1%
|
47 640
-2%
|
47 394
-1%
|
46 920
-1%
|
47 015
+0%
|
46 026
-2%
|
60 461
+31%
|
60 053
-1%
|
59 125
-2%
|
58 700
-1%
|
57 879
-1%
|
57 310
-1%
|
56 803
-1%
|
56 082
-1%
|
55 438
-1%
|
55 075
-1%
|
55 091
+0%
|
55 354
+0%
|
56 397
+2%
|
56 353
0%
|
56 570
+0%
|
56 998
+1%
|
56 504
-1%
|
57 637
+2%
|
58 489
+1%
|
59 129
+1%
|
60 059
+2%
|
60 492
+1%
|
60 527
+0%
|
60 783
+0%
|
61 145
+1%
|
61 603
+1%
|
62 131
+1%
|
62 988
+1%
|
63 524
+1%
|
63 923
+1%
|
64 780
+1%
|
64 799
+0%
|
65 057
+0%
|
65 498
+1%
|
66 236
+1%
|
66 919
+1%
|
68 923
+3%
|
72 274
+5%
|
73 767
+2%
|
75 360
+2%
|
75 764
+1%
|
72 873
-4%
|
71 574
-2%
|
70 324
-2%
|
69 198
-2%
|
69 950
+1%
|
70 284
+0%
|
71 097
+1%
|
71 584
+1%
|
72 591
+1%
|
74 027
+2%
|
75 567
+2%
|
77 335
+2%
|
79 866
+3%
|
83 127
+4%
|
86 192
+4%
|
89 448
+4%
|
91 324
+2%
|
91 800
+1%
|
93 102
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(40 631)
|
(40 973)
|
(41 024)
|
(39 244)
|
(39 194)
|
(39 842)
|
(40 412)
|
(40 900)
|
(39 914)
|
(39 474)
|
(38 462)
|
(38 322)
|
(37 943)
|
(37 500)
|
(37 501)
|
(37 068)
|
(37 080)
|
(36 089)
|
(47 442)
|
(47 028)
|
(46 351)
|
(46 226)
|
(45 700)
|
(45 365)
|
(44 960)
|
(44 349)
|
(43 844)
|
(43 553)
|
(43 546)
|
(43 726)
|
(44 429)
|
(44 284)
|
(44 378)
|
(44 633)
|
(44 202)
|
(45 083)
|
(45 748)
|
(46 229)
|
(46 964)
|
(47 328)
|
(47 390)
|
(47 712)
|
(48 123)
|
(48 377)
|
(48 644)
|
(49 129)
|
(49 360)
|
(49 687)
|
(50 362)
|
(50 374)
|
(50 594)
|
(50 961)
|
(51 607)
|
(52 177)
|
(53 814)
|
(56 388)
|
(57 462)
|
(58 678)
|
(58 933)
|
(56 480)
|
(55 243)
|
(54 045)
|
(52 882)
|
(53 467)
|
(53 766)
|
(54 373)
|
(54 768)
|
(55 602)
|
(56 780)
|
(58 070)
|
(59 480)
|
(61 158)
|
(63 442)
|
(65 393)
|
(67 732)
|
(69 192)
|
(69 630)
|
(70 995)
|
|
| Gross Profit |
12 619
N/A
|
12 607
0%
|
12 643
+0%
|
11 992
-5%
|
11 920
-1%
|
11 716
-2%
|
11 671
0%
|
11 817
+1%
|
11 635
-2%
|
11 409
-2%
|
11 183
-2%
|
11 026
-1%
|
10 685
-3%
|
10 142
-5%
|
9 895
-2%
|
9 854
0%
|
9 936
+1%
|
9 937
+0%
|
13 019
+31%
|
13 025
+0%
|
12 775
-2%
|
12 475
-2%
|
12 179
-2%
|
11 946
-2%
|
11 844
-1%
|
11 734
-1%
|
11 594
-1%
|
11 523
-1%
|
11 545
+0%
|
11 629
+1%
|
11 968
+3%
|
12 069
+1%
|
12 192
+1%
|
12 364
+1%
|
12 303
0%
|
12 554
+2%
|
12 742
+1%
|
12 901
+1%
|
13 095
+2%
|
13 165
+1%
|
13 136
0%
|
13 070
-1%
|
13 022
0%
|
13 225
+2%
|
13 487
+2%
|
13 859
+3%
|
14 164
+2%
|
14 236
+1%
|
14 418
+1%
|
14 425
+0%
|
14 463
+0%
|
14 538
+1%
|
14 629
+1%
|
14 742
+1%
|
15 109
+2%
|
15 886
+5%
|
16 305
+3%
|
16 682
+2%
|
16 831
+1%
|
16 393
-3%
|
16 330
0%
|
16 279
0%
|
16 316
+0%
|
16 483
+1%
|
16 518
+0%
|
16 724
+1%
|
16 816
+1%
|
16 990
+1%
|
17 246
+2%
|
17 497
+1%
|
17 854
+2%
|
18 708
+5%
|
19 685
+5%
|
20 800
+6%
|
21 716
+4%
|
22 132
+2%
|
22 169
+0%
|
22 107
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(11 476)
|
(11 669)
|
(11 700)
|
(11 155)
|
(10 889)
|
(10 828)
|
(10 710)
|
(10 782)
|
(10 574)
|
(10 378)
|
(10 155)
|
(9 993)
|
(9 794)
|
(9 433)
|
(9 244)
|
(9 018)
|
(9 032)
|
(8 914)
|
(11 757)
|
(11 631)
|
(11 381)
|
(11 290)
|
(11 267)
|
(11 802)
|
(11 753)
|
(11 123)
|
(10 955)
|
(11 423)
|
(11 006)
|
(11 076)
|
(11 251)
|
(11 498)
|
(11 481)
|
(11 582)
|
(11 660)
|
(11 944)
|
(12 123)
|
(12 363)
|
(12 480)
|
(12 494)
|
(12 455)
|
(12 465)
|
(12 535)
|
(13 138)
|
(13 403)
|
(13 610)
|
(13 539)
|
(14 095)
|
(13 639)
|
(13 659)
|
(13 650)
|
(14 199)
|
(13 887)
|
(14 063)
|
(14 274)
|
(14 665)
|
(14 671)
|
(14 678)
|
(14 526)
|
(14 758)
|
(14 904)
|
(14 969)
|
(14 635)
|
(14 919)
|
(14 989)
|
(15 143)
|
(15 180)
|
(15 283)
|
(15 366)
|
(15 443)
|
(15 627)
|
(16 820)
|
(17 806)
|
(18 866)
|
(19 450)
|
(19 701)
|
(19 847)
|
(19 946)
|
|
| Selling, General & Administrative |
(11 474)
|
(11 667)
|
(11 698)
|
(11 154)
|
(10 889)
|
(10 828)
|
(10 709)
|
(10 781)
|
(10 573)
|
(10 378)
|
(10 154)
|
(9 993)
|
(9 795)
|
(9 436)
|
(9 246)
|
(9 018)
|
(9 031)
|
(8 912)
|
(11 757)
|
(11 631)
|
(11 382)
|
(11 292)
|
(11 266)
|
(11 299)
|
(11 249)
|
(11 123)
|
(10 955)
|
(10 911)
|
(11 006)
|
(11 076)
|
(11 251)
|
(11 392)
|
(11 481)
|
(11 582)
|
(11 660)
|
(11 902)
|
(12 122)
|
(12 361)
|
(12 480)
|
(12 493)
|
(12 453)
|
(12 464)
|
(12 535)
|
(12 787)
|
(13 053)
|
(13 264)
|
(13 539)
|
(13 550)
|
(13 639)
|
(13 655)
|
(13 650)
|
(13 783)
|
(13 884)
|
(14 063)
|
(14 274)
|
(14 296)
|
(14 310)
|
(14 324)
|
(14 526)
|
(14 534)
|
(14 680)
|
(14 745)
|
(14 635)
|
(14 840)
|
(14 910)
|
(15 064)
|
(15 180)
|
(15 247)
|
(15 331)
|
(15 407)
|
(15 627)
|
(16 527)
|
(17 513)
|
(18 573)
|
(19 450)
|
(19 701)
|
(19 847)
|
(19 946)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(503)
|
(504)
|
0
|
0
|
(512)
|
0
|
0
|
0
|
(106)
|
0
|
0
|
(0)
|
(42)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(351)
|
(350)
|
(346)
|
0
|
(545)
|
0
|
(4)
|
(0)
|
(416)
|
(4)
|
0
|
(0)
|
(369)
|
(361)
|
(354)
|
(0)
|
(224)
|
(224)
|
(224)
|
0
|
(79)
|
(79)
|
(79)
|
0
|
(36)
|
(36)
|
(36)
|
(0)
|
(293)
|
(293)
|
(293)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Operating Income |
1 143
N/A
|
939
-18%
|
944
+1%
|
838
-11%
|
1 031
+23%
|
888
-14%
|
962
+8%
|
1 036
+8%
|
1 062
+3%
|
1 031
-3%
|
1 029
0%
|
1 033
+0%
|
891
-14%
|
707
-21%
|
649
-8%
|
835
+29%
|
904
+8%
|
1 025
+13%
|
1 262
+23%
|
1 395
+11%
|
1 394
0%
|
1 184
-15%
|
913
-23%
|
142
-84%
|
89
-37%
|
609
+584%
|
639
+5%
|
98
-85%
|
539
+450%
|
553
+3%
|
717
+30%
|
571
-20%
|
710
+24%
|
780
+10%
|
643
-18%
|
609
-5%
|
618
+1%
|
539
-13%
|
614
+14%
|
672
+9%
|
683
+2%
|
606
-11%
|
487
-20%
|
89
-82%
|
85
-4%
|
250
+194%
|
625
+150%
|
141
-77%
|
779
+452%
|
766
-2%
|
813
+6%
|
339
-58%
|
742
+119%
|
679
-8%
|
835
+23%
|
1 221
+46%
|
1 634
+34%
|
2 004
+23%
|
2 306
+15%
|
1 635
-29%
|
1 426
-13%
|
1 310
-8%
|
1 680
+28%
|
1 564
-7%
|
1 529
-2%
|
1 581
+3%
|
1 636
+3%
|
1 707
+4%
|
1 880
+10%
|
2 054
+9%
|
2 228
+8%
|
1 888
-15%
|
1 878
-1%
|
1 934
+3%
|
2 267
+17%
|
2 431
+7%
|
2 323
-4%
|
2 160
-7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
(61)
|
(95)
|
(96)
|
(98)
|
(98)
|
(99)
|
(244)
|
(237)
|
(267)
|
(261)
|
(109)
|
(105)
|
(105)
|
(102)
|
(100)
|
(95)
|
(87)
|
(77)
|
(70)
|
(64)
|
(58)
|
(55)
|
(52)
|
(48)
|
(46)
|
(45)
|
(46)
|
(43)
|
(41)
|
(38)
|
(32)
|
(28)
|
(24)
|
(18)
|
(16)
|
(15)
|
(16)
|
(15)
|
(14)
|
(16)
|
(14)
|
(18)
|
(17)
|
(15)
|
(13)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
11
|
11
|
12
|
12
|
(1)
|
7
|
7
|
3
|
3
|
(11)
|
(10)
|
(11)
|
(7)
|
|
| Non-Reccuring Items |
(93)
|
(675)
|
(730)
|
(699)
|
(417)
|
(408)
|
(405)
|
(86)
|
(45)
|
(44)
|
(65)
|
(100)
|
(163)
|
(104)
|
(87)
|
(406)
|
(260)
|
(298)
|
(335)
|
46
|
(94)
|
(350)
|
(504)
|
0
|
0
|
(192)
|
(512)
|
0
|
(516)
|
(518)
|
(106)
|
0
|
(104)
|
(102)
|
(41)
|
0
|
(69)
|
(68)
|
(46)
|
(52)
|
(22)
|
(27)
|
(354)
|
0
|
0
|
0
|
(545)
|
0
|
(581)
|
(581)
|
(416)
|
0
|
(385)
|
(391)
|
(369)
|
0
|
0
|
0
|
(224)
|
0
|
0
|
0
|
(79)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(293)
|
0
|
0
|
0
|
(161)
|
(137)
|
(137)
|
(237)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
167
|
167
|
167
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
|
| Total Other Income |
235
|
142
|
167
|
190
|
127
|
130
|
92
|
141
|
118
|
181
|
193
|
225
|
182
|
177
|
181
|
190
|
204
|
201
|
271
|
273
|
289
|
282
|
293
|
302
|
309
|
322
|
360
|
364
|
359
|
371
|
311
|
306
|
311
|
295
|
314
|
317
|
330
|
321
|
317
|
318
|
308
|
330
|
372
|
322
|
267
|
213
|
213
|
214
|
217
|
221
|
143
|
139
|
140
|
140
|
143
|
136
|
156
|
165
|
159
|
163
|
138
|
128
|
140
|
170
|
168
|
165
|
166
|
142
|
145
|
148
|
161
|
145
|
146
|
142
|
120
|
121
|
114
|
109
|
|
| Pre-Tax Income |
1 284
N/A
|
406
-68%
|
379
-7%
|
328
-13%
|
741
+126%
|
610
-18%
|
650
+7%
|
1 089
+68%
|
1 136
+4%
|
1 139
+0%
|
1 096
-4%
|
1 063
-3%
|
980
-8%
|
848
-13%
|
812
-4%
|
521
-36%
|
604
+16%
|
690
+14%
|
931
+35%
|
1 451
+56%
|
1 480
+2%
|
1 011
-32%
|
597
-41%
|
343
-43%
|
299
-13%
|
645
+116%
|
399
-38%
|
386
-3%
|
311
-19%
|
341
+10%
|
863
+153%
|
822
-5%
|
865
+5%
|
925
+7%
|
870
-6%
|
880
+1%
|
833
-5%
|
748
-10%
|
844
+13%
|
899
+7%
|
936
+4%
|
881
-6%
|
481
-45%
|
393
-18%
|
336
-15%
|
448
+33%
|
276
-38%
|
341
+23%
|
402
+18%
|
391
-3%
|
520
+33%
|
460
-11%
|
480
+4%
|
413
-14%
|
594
+44%
|
1 347
+127%
|
1 782
+32%
|
2 161
+21%
|
2 234
+3%
|
1 793
-20%
|
1 558
-13%
|
1 434
-8%
|
1 737
+21%
|
1 730
0%
|
1 693
-2%
|
1 757
+4%
|
1 777
+1%
|
1 862
+5%
|
2 037
+9%
|
2 201
+8%
|
2 104
-4%
|
2 041
-3%
|
2 026
-1%
|
2 079
+3%
|
2 205
+6%
|
2 405
+9%
|
2 289
-5%
|
2 025
-12%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(486)
|
(94)
|
(143)
|
(184)
|
(365)
|
(377)
|
(412)
|
(473)
|
(536)
|
(518)
|
(646)
|
(562)
|
(559)
|
(463)
|
(443)
|
(346)
|
(357)
|
(362)
|
(460)
|
(617)
|
(637)
|
(40)
|
94
|
196
|
224
|
(323)
|
(209)
|
(204)
|
(163)
|
(174)
|
(395)
|
(371)
|
(387)
|
(397)
|
(388)
|
(337)
|
(314)
|
(260)
|
(286)
|
(355)
|
(367)
|
(354)
|
(201)
|
(168)
|
(154)
|
(187)
|
(152)
|
(175)
|
(197)
|
(200)
|
(167)
|
(150)
|
(153)
|
(133)
|
(233)
|
(496)
|
(650)
|
(796)
|
(834)
|
(656)
|
(444)
|
(366)
|
(406)
|
(409)
|
(517)
|
(534)
|
(590)
|
(612)
|
(667)
|
(714)
|
(649)
|
(609)
|
(648)
|
(679)
|
(708)
|
(807)
|
(743)
|
(661)
|
|
| Income from Continuing Operations |
798
|
312
|
237
|
145
|
378
|
233
|
237
|
614
|
599
|
621
|
449
|
500
|
420
|
385
|
368
|
174
|
246
|
328
|
471
|
834
|
843
|
971
|
691
|
540
|
524
|
323
|
190
|
183
|
149
|
168
|
469
|
451
|
478
|
528
|
482
|
542
|
519
|
488
|
558
|
545
|
569
|
527
|
280
|
225
|
181
|
260
|
124
|
164
|
205
|
191
|
353
|
311
|
327
|
280
|
361
|
852
|
1 132
|
1 365
|
1 401
|
1 137
|
1 115
|
1 067
|
1 331
|
1 321
|
1 176
|
1 224
|
1 187
|
1 250
|
1 371
|
1 487
|
1 454
|
1 432
|
1 378
|
1 399
|
1 497
|
1 598
|
1 546
|
1 364
|
|
| Income to Minority Interest |
(2)
|
15
|
20
|
20
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
796
N/A
|
327
-59%
|
257
-21%
|
165
-36%
|
383
+132%
|
233
-39%
|
237
+2%
|
616
+160%
|
601
-2%
|
623
+4%
|
449
-28%
|
500
+11%
|
420
-16%
|
385
-8%
|
368
-4%
|
174
-53%
|
246
+41%
|
328
+33%
|
471
+44%
|
834
+77%
|
843
+1%
|
971
+15%
|
691
-29%
|
540
-22%
|
524
-3%
|
323
-38%
|
190
-41%
|
183
-4%
|
149
-19%
|
168
+13%
|
469
+179%
|
451
-4%
|
478
+6%
|
528
+10%
|
482
-9%
|
542
+12%
|
519
-4%
|
488
-6%
|
558
+14%
|
545
-2%
|
569
+4%
|
527
-7%
|
280
-47%
|
225
-20%
|
181
-20%
|
260
+44%
|
124
-52%
|
164
+32%
|
205
+25%
|
191
-7%
|
353
+85%
|
311
-12%
|
327
+5%
|
280
-14%
|
361
+29%
|
852
+136%
|
1 132
+33%
|
1 365
+21%
|
1 401
+3%
|
1 137
-19%
|
1 115
-2%
|
1 067
-4%
|
1 331
+25%
|
1 321
-1%
|
1 176
-11%
|
1 224
+4%
|
1 187
-3%
|
1 250
+5%
|
1 371
+10%
|
1 487
+9%
|
1 454
-2%
|
1 432
-2%
|
1 378
-4%
|
1 399
+2%
|
1 497
+7%
|
1 598
+7%
|
1 546
-3%
|
1 364
-12%
|
|
| EPS (Diluted) |
72.36
N/A
|
29.72
-59%
|
25.7
-14%
|
16.5
-36%
|
34.81
+111%
|
23.3
-33%
|
23.7
+2%
|
61.6
+160%
|
60.1
-2%
|
62.3
+4%
|
44.9
-28%
|
50
+11%
|
42
-16%
|
38.5
-8%
|
36.79
-4%
|
17.39
-53%
|
24.6
+41%
|
32.79
+33%
|
47.1
+44%
|
83.4
+77%
|
84.3
+1%
|
97.1
+15%
|
69.09
-29%
|
54
-22%
|
52.4
-3%
|
32.29
-38%
|
19
-41%
|
18.29
-4%
|
14.91
-18%
|
16.8
+13%
|
46.9
+179%
|
45.1
-4%
|
47.8
+6%
|
52.8
+10%
|
48.31
-9%
|
54.2
+12%
|
51.9
-4%
|
48.8
-6%
|
55.92
+15%
|
54.5
-3%
|
56.9
+4%
|
52.7
-7%
|
28.1
-47%
|
22.51
-20%
|
18.1
-20%
|
26
+44%
|
12.46
-52%
|
16.39
+32%
|
20.51
+25%
|
19.17
-7%
|
35.37
+85%
|
31.16
-12%
|
32.72
+5%
|
28.02
-14%
|
36.14
+29%
|
85.31
+136%
|
113.37
+33%
|
136.77
+21%
|
140.3
+3%
|
113.9
-19%
|
111.65
-2%
|
106.9
-4%
|
133.33
+25%
|
132.31
-1%
|
117.83
-11%
|
122.57
+4%
|
118.92
-3%
|
125.16
+5%
|
137.28
+10%
|
148.96
+9%
|
145.67
-2%
|
143.47
-2%
|
137.92
-4%
|
140.01
+2%
|
149.86
+7%
|
159.95
+7%
|
154.59
-3%
|
136.36
-12%
|
|