Watchlist Manager

Watchlist

Price: 396 JPY -0.25% Market Closed

Market Cap: ¥10.8B

	Verite Co Ltd TSE:9904	JP

Income Statement

Currency: JPY

	Apr-2005	Jul-2005	Oct-2005	Apr-2006	Jul-2006	Oct-2006	Apr-2007	Jul-2007	Oct-2007	Jan-2008	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	2	0	0	0	0	0	3	0	0	0	0	0	0	0	0	0	0	0	0	12	0	0	0	60	0	0	0	77	0	0	0	99	0	0	0	53	0	0	0	31	0	0	0	13	0	0	0	9	0	0	0	9	0	0	0	6	0	0	0	6	0	0	0	6	0	0	0	7	0	0	0	7	0	3	6	12	0	0	0
Revenue	11 724 N/A	11 527 -2%	11 366 -1%	10 954 -4%	10 695 -2%	9 790 -8%	9 421 -4%	9 021 -4%	8 861 -2%	12 348 +39%	8 704 -30%	8 899 +2%	8 465 -5%	7 911 -7%	7 333 -7%	6 809 -7%	7 182 +5%	7 338 +2%	7 355 +0%	9 530 +30%	9 211 -3%	9 138 -1%	9 319 +2%	10 091 +8%	10 862 +8%	10 778 -1%	10 520 -2%	10 565 +0%	10 721 +1%	10 740 +0%	10 776 +0%	9 778 -9%	9 274 -5%	8 987 -3%	8 590 -4%	8 603 +0%	8 686 +1%	8 815 +1%	8 904 +1%	8 389 -6%	8 397 +0%	8 405 +0%	8 490 +1%	8 537 +1%	8 519 0%	8 553 +0%	8 486 -1%	8 449 0%	8 405 -1%	8 352 -1%	8 395 +1%	8 373 0%	8 283 -1%	8 353 +1%	8 103 -3%	7 873 -3%	6 931 -12%	7 012 +1%	7 241 +3%	7 545 +4%	8 225 +9%	7 728 -6%	7 533 -3%	7 270 -3%	7 478 +3%	7 638 +2%	7 601 0%	7 617 +0%	7 620 +0%	7 552 -1%	7 626 +1%	7 639 +0%	7 676 +0%	7 733 +1%	7 804 +1%	7 947 +2%	7 974 +0%	8 266 +4%	8 698 +5%
Gross Profit
Cost of Revenue	(5 824)	(5 714)	(5 593)	(5 369)	(5 186)	(4 718)	(4 534)	(4 483)	(4 411)	(6 125)	(4 360)	(4 548)	(4 333)	(3 969)	(3 709)	(3 467)	(3 627)	(3 634)	(3 616)	(4 652)	(4 379)	(4 209)	(4 142)	(4 589)	(5 319)	(5 305)	(4 827)	(4 841)	(5 022)	(5 088)	(5 619)	(4 901)	(4 622)	(4 513)	(4 297)	(4 481)	(4 531)	(4 570)	(4 554)	(3 983)	(3 895)	(3 831)	(3 835)	(3 855)	(3 816)	(3 809)	(3 757)	(3 642)	(3 623)	(3 556)	(3 556)	(3 525)	(3 456)	(3 465)	(3 319)	(3 221)	(2 845)	(2 892)	(3 000)	(3 129)	(3 268)	(2 820)	(2 450)	(2 078)	(2 124)	(2 187)	(2 193)	(2 196)	(2 202)	(2 205)	(2 278)	(2 297)	(2 332)	(2 363)	(2 380)	(2 446)	(2 440)	(2 556)	(2 793)
Gross Profit	5 900 N/A	5 813 -1%	5 773 -1%	5 585 -3%	5 509 -1%	5 072 -8%	4 887 -4%	4 538 -7%	4 450 -2%	6 223 +40%	4 344 -30%	4 351 +0%	4 132 -5%	3 942 -5%	3 624 -8%	3 342 -8%	3 555 +6%	3 704 +4%	3 739 +1%	4 878 +30%	4 832 -1%	4 929 +2%	5 177 +5%	5 502 +6%	5 543 +1%	5 473 -1%	5 693 +4%	5 724 +1%	5 699 0%	5 652 -1%	5 157 -9%	4 877 -5%	4 652 -5%	4 474 -4%	4 293 -4%	4 122 -4%	4 155 +1%	4 245 +2%	4 350 +2%	4 406 +1%	4 502 +2%	4 574 +2%	4 655 +2%	4 682 +1%	4 703 +0%	4 744 +1%	4 729 0%	4 807 +2%	4 782 -1%	4 796 +0%	4 839 +1%	4 848 +0%	4 827 0%	4 888 +1%	4 784 -2%	4 652 -3%	4 086 -12%	4 120 +1%	4 241 +3%	4 416 +4%	4 957 +12%	4 908 -1%	5 083 +4%	5 192 +2%	5 354 +3%	5 451 +2%	5 408 -1%	5 421 +0%	5 418 0%	5 347 -1%	5 348 +0%	5 342 0%	5 344 +0%	5 370 +0%	5 424 +1%	5 501 +1%	5 534 +1%	5 710 +3%	5 905 +3%
Operating Income
Operating Expenses	(5 857)	(5 909)	(5 952)	(5 821)	(5 664)	(5 563)	(5 437)	(5 259)	(5 231)	(6 814)	(5 286)	(4 726)	(4 780)	(4 777)	(4 419)	(3 926)	(3 728)	(3 666)	(3 587)	(4 818)	(87)	(238)	(480)	(5 506)	(5 615)	(5 564)	(5 514)	(5 515)	(5 314)	(5 129)	(4 900)	(4 637)	(4 495)	(4 349)	(4 244)	(4 263)	(4 250)	(4 273)	(4 312)	(4 212)	(4 251)	(4 304)	(4 331)	(4 389)	(4 380)	(4 338)	(4 245)	(4 247)	(4 257)	(4 153)	(4 235)	(4 259)	(4 280)	(4 285)	(4 236)	(4 041)	(3 537)	(3 501)	(3 483)	(3 599)	(4 082)	(4 172)	(4 252)	(4 417)	(4 482)	(4 511)	(4 513)	(4 489)	(4 525)	(4 528)	(4 552)	(4 487)	(4 530)	(4 551)	(4 612)	(4 626)	(4 749)	(4 868)	(5 062)
Selling, General & Administrative	(5 857)	(5 909)	(5 952)	(5 821)	(5 664)	(5 563)	(5 437)	(5 259)	(5 171)	(6 814)	(4 926)	(4 694)	(4 707)	(4 551)	(4 244)	(3 904)	(3 706)	(3 666)	(3 587)	(4 712)	(3 674)	(3 825)	(4 067)	(5 344)	(5 605)	(5 553)	(5 502)	(5 371)	(5 316)	(5 131)	(4 903)	(4 607)	(4 513)	(4 368)	(4 264)	(4 219)	(4 249)	(4 272)	(4 309)	(4 148)	(4 252)	(4 305)	(4 333)	(4 307)	(4 377)	(4 335)	(4 241)	(4 180)	(4 170)	(4 152)	(4 233)	(4 182)	(4 270)	(4 277)	(4 230)	(3 971)	(3 538)	(3 503)	(3 484)	(3 511)	(4 137)	(4 170)	(4 251)	(4 326)	(4 476)	(4 512)	(4 513)	(4 394)	(4 499)	(4 528)	(4 553)	(4 369)	(4 503)	(4 549)	(4 611)	(4 507)	(4 748)	(4 867)	(5 062)
Depreciation & Amortization	0	0	0	0	0	0	0	0	(60)	0	0	0	0	0	0	0	0	0	0	(103)	0	0	0	(153)	0	0	0	(147)	0	0	0	(48)	0	0	0	(43)	0	0	0	(65)	0	0	0	(80)	0	0	0	(66)	0	0	0	(78)	0	0	0	(71)	0	0	0	(87)	0	0	0	(92)	0	0	0	(95)	0	0	0	(117)	0	0	0	(118)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	(360)	(32)	(73)	(226)	(175)	(22)	(22)	0	0	(3)	3 587	3 587	3 587	(9)	(10)	(11)	(12)	3	0	2	3	18	18	19	20	(1)	(1)	(1)	(3)	1	0	0	0	(2)	(3)	(3)	(4)	(1)	(87)	(1)	(2)	1	(10)	(8)	(6)	1	1	2	1	(1)	55	(2)	0	1	(6)	1	0	0	(26)	0	1	(1)	(27)	(2)	(1)	(1)	0	(1)	0
Operating Income	43 N/A	(96) N/A	(179) -86%	(236) -32%	(155) +34%	(491) -217%	(550) -12%	(721) -31%	(781) -8%	(591) +24%	(942) -59%	(375) +60%	(648) -73%	(835) -29%	(795) +5%	(584) +27%	(173) +70%	38 N/A	152 +300%	60 -61%	4 745 +7 808%	4 691 -1%	4 697 +0%	(4) N/A	(72) -1 700%	(91) -26%	179 N/A	209 +17%	385 +84%	523 +36%	257 -51%	240 -7%	157 -35%	125 -20%	49 -61%	(141) N/A	(95) +33%	(28) +71%	38 N/A	194 +411%	251 +29%	270 +8%	324 +20%	293 -10%	323 +10%	406 +26%	484 +19%	560 +16%	525 -6%	643 +22%	604 -6%	589 -2%	547 -7%	603 +10%	548 -9%	611 +11%	549 -10%	619 +13%	758 +22%	817 +8%	875 +7%	736 -16%	831 +13%	775 -7%	872 +13%	940 +8%	895 -5%	932 +4%	893 -4%	819 -8%	796 -3%	855 +7%	814 -5%	819 +1%	812 -1%	875 +8%	785 -10%	842 +7%	843 +0%
Pre-Tax Income
Interest Income Expense	73	39	0	0	0	0	0	0	35	0	13	(11)	(129)	(98)	(113)	7	(48)	(32)	(52)	(58)	(46)	(72)	(69)	(74)	(81)	(60)	(69)	(95)	(88)	(94)	(93)	(95)	(94)	(80)	(66)	(53)	(39)	(37)	(35)	(30)	(27)	(21)	(17)	(13)	(10)	(9)	(9)	(9)	(9)	(9)	(9)	(9)	(8)	(8)	(6)	(5)	(5)	(5)	(4)	(5)	(5)	(5)	(5)	(5)	(6)	(6)	(7)	(6)	(5)	(5)	(5)	(6)	(6)	(7)	(8)	54	51	49	43
Non-Reccuring Items	(9)	2	26	(17)	(185)	(189)	(148)	(168)	(585)	(544)	0	0	(153)	0	0	25	(27)	(16)	(38)	(117)	(71)	(89)	(109)	(65)	(65)	(141)	(140)	102	126	205	221	200	177	172	172	(1 283)	(1 296)	(1 289)	(1 289)	(47)	(34)	(52)	(54)	(58)	(58)	(124)	(122)	(87)	0	(2)	(2)	(10)	0	0	0	(14)	(254)	(198)	(198)	(185)	0	(1)	(1)	(6)	0	(10)	(25)	(26)	0	(27)	(12)	(26)	0	(21)	(21)	(1)	0	(102)	(105)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	(180)	0	(177)	(201)	(202)	(204)	(1)	10	21	24	21	21	12	15	15	(4)	18	15	10	(8)	0	0	0	(12)	0	0	0	(6)	0	0	0	0	0	0	0	(4)	0	0	0	(2)	0	0	0	(3)	0	0	0	(3)	0	0	0	(2)	0	0	0	(2)	0	0	0	(1)	0	0	0	(1)	0	0	0	(2)	0	0	0
Total Other Income	(101)	8	14	(3)	16	3	11	28	21	(89)	(7)	10	(24)	29	23	27	22	8	(27)	(19)	(22)	(32)	(12)	(11)	(80)	(68)	(62)	(32)	(52)	(79)	(111)	(113)	(127)	(114)	(90)	(54)	(61)	(56)	(54)	(33)	(38)	(37)	(33)	1	1	38	43	37	39	6	4	(10)	(15)	(14)	(12)	(6)	(6)	(5)	(7)	(6)	(8)	3	3	39	40	29	29	(7)	(9)	(11)	(14)	(14)	(15)	(15)	(14)	(9)	(10)	(12)	(12)
Pre-Tax Income	6 N/A	(47) N/A	(139) -196%	(256) -84%	(324) -27%	(677) -109%	(687) -1%	(861) -25%	(1 490) -73%	(1 224) +18%	(1 113) +9%	(577) +48%	(1 156) -100%	(1 108) +4%	(886) +20%	(515) +42%	(205) +60%	22 N/A	56 +155%	(113) N/A	4 618 N/A	4 513 -2%	4 522 +0%	(158) N/A	(280) -77%	(345) -23%	(82) +76%	176 N/A	371 +111%	557 +50%	274 -51%	220 -20%	113 -49%	103 -9%	65 -37%	(1 537) N/A	(1 491) +3%	(1 410) +5%	(1 340) +5%	84 N/A	152 +81%	160 +5%	220 +38%	219 0%	256 +17%	311 +21%	396 +27%	499 +26%	555 +11%	638 +15%	597 -6%	557 -7%	524 -6%	581 +11%	530 -9%	583 +10%	284 -51%	411 +45%	549 +34%	619 +13%	860 +39%	731 -15%	826 +13%	801 -3%	904 +13%	951 +5%	890 -6%	892 +0%	879 -1%	776 -12%	765 -1%	808 +6%	792 -2%	775 -2%	768 -1%	917 +19%	824 -10%	775 -6%	767 -1%
Net Income
Tax Provision	(58)	(49)	3	(28)	(282)	(287)	(251)	(45)	(52)	(70)	(51)	(42)	(37)	(34)	(38)	(37)	(41)	(39)	(41)	(55)	(54)	(55)	(55)	(56)	(57)	(57)	(52)	(62)	(61)	(60)	(64)	(68)	(67)	(67)	(67)	(49)	(49)	(48)	(55)	(59)	(59)	(65)	(78)	41	43	31	12	89	89	109	150	(18)	(19)	(21)	(22)	(118)	(117)	(115)	(113)	(36)	(36)	(116)	(252)	(336)	(353)	(393)	(392)	(346)	(330)	(303)	(262)	(306)	(314)	(295)	(305)	(347)	(340)	(300)	(305)
Income from Continuing Operations	(52)	(96)	(136)	(284)	(606)	(964)	(938)	(906)	(1 542)	(1 294)	(1 164)	(619)	(1 193)	(1 142)	(924)	(552)	(246)	(17)	15	(168)	4 564	4 458	4 467	(214)	(337)	(402)	(134)	114	310	497	210	152	46	36	(2)	(1 586)	(1 540)	(1 458)	(1 395)	25	93	95	142	260	299	342	408	588	644	747	747	539	505	560	508	465	167	296	436	583	824	615	574	465	551	558	498	546	549	473	503	502	478	480	463	570	484	475	462
Income to Minority Interest	0	0	0	1	1	2	(1)	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	(56) N/A	(97) -73%	(137) -41%	(283) -107%	(610) -116%	(962) -58%	(938) +2%	(909) +3%	(1 546) -70%	(1 299) +16%	(1 164) +10%	(621) +47%	(1 193) -92%	(1 142) +4%	(925) +19%	(553) +40%	(248) +55%	(17) +93%	13 N/A	(169) N/A	4 564 N/A	4 455 -2%	4 465 +0%	(212) N/A	(340) -60%	(401) -18%	(134) +67%	113 N/A	309 +173%	495 +60%	210 -58%	152 -28%	46 -70%	37 -20%	(2) N/A	(1 587) -79 250%	(1 540) +3%	(1 460) +5%	(1 397) +4%	24 N/A	91 +279%	95 +4%	141 +48%	260 +84%	300 +15%	341 +14%	408 +20%	589 +44%	645 +10%	748 +16%	749 +0%	538 -28%	503 -7%	560 +11%	507 -9%	464 -8%	167 -64%	295 +77%	434 +47%	583 +34%	823 +41%	614 -25%	574 -7%	464 -19%	551 +19%	557 +1%	498 -11%	545 +9%	547 +0%	473 -14%	501 +6%	502 +0%	479 -5%	480 +0%	464 -3%	569 +23%	483 -15%	473 -2%	460 -3%
EPS (Diluted)	-3.37 N/A	-5.73 -70%	-8.25 -44%	-16.74 -103%	-35.46 -112%	-56.58 -60%	-53.6 +5%	-51.35 +4%	-90.94 -77%	-56.47 +38%	-52.43 +7%	-26.65 +49%	-51.64 -94%	-49.43 +4%	-39.69 +20%	-23.93 +40%	-10.75 +55%	-0.74 +93%	0.56 N/A	-7.33 N/A	197.57 N/A	192.85 -2%	193.29 +0%	-9.2 N/A	-14.71 -60%	-15.54 -6%	-4.92 +68%	4.34 N/A	11.36 +162%	18.19 +60%	7.73 -58%	5.62 -27%	1.68 -70%	1.35 -20%	-0.09 N/A	-58.32 -64 700%	-56.6 +3%	-53.66 +5%	-51.36 +4%	0.88 N/A	3.34 +280%	3.49 +4%	5.18 +48%	9.56 +85%	11.03 +15%	12.54 +14%	15 +20%	21.65 +44%	23.71 +10%	27.49 +16%	27.53 +0%	19.78 -28%	18.49 -7%	20.59 +11%	18.64 -9%	17.06 -8%	6.15 -64%	10.86 +77%	15.99 +47%	21.49 +34%	30.33 +41%	22.63 -25%	21.15 -7%	17.1 -19%	20.31 +19%	20.53 +1%	18.35 -11%	20.09 +9%	20.16 +0%	17.43 -14%	18.46 +6%	18.5 +0%	17.65 -5%	17.69 +0%	17.1 -3%	20.97 +23%	17.8 -15%	17.43 -2%	16.95 -3%

Income Statement Balance Sheet Cash Flow Statement

Verite Co Ltd
TSE:9904

Income Statement

Earnings Waterfall
Verite Co Ltd

Income Statement
Verite Co Ltd

See Also

Company

Help

Tools

Stocks

Verite Co Ltd TSE:9904

Income Statement

Earnings Waterfall Verite Co Ltd

Income Statement Verite Co Ltd

See Also

Company

Help

Tools

Stocks

Verite Co Ltd
TSE:9904

Earnings Waterfall
Verite Co Ltd

Income Statement
Verite Co Ltd