Nihon Denkei Co Ltd
TSE:9908
Nihon Denkei Co Ltd
TSE:9908
Price:
2 498
JPY
1.22%
Market Closed
Market Cap:
¥29.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Nihon Denkei Co Ltd
TSE:9908
|
JP |
Income Statement
Earnings Waterfall
Nihon Denkei Co Ltd
Nihon Denkei Co Ltd
Income Statement
Nihon Denkei Co Ltd
Nihon Denkei Co Ltd
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
23
|
0
|
0
|
26
|
0
|
0
|
0
|
0
|
0
|
50
|
0
|
0
|
28
|
0
|
0
|
32
|
71
|
107
|
148
|
153
|
148
|
142
|
135
|
131
|
130
|
130
|
131
|
127
|
122
|
121
|
118
|
118
|
120
|
114
|
108
|
102
|
96
|
96
|
96
|
97
|
92
|
86
|
80
|
74
|
75
|
77
|
81
|
84
|
83
|
82
|
80
|
81
|
82
|
82
|
86
|
85
|
84
|
81
|
76
|
74
|
90
|
97
|
103
|
106
|
97
|
98
|
98
|
100
|
100
|
97
|
93
|
93
|
97
|
101
|
0
|
0
|
0
|
0
|
|
| Revenue |
39 503
N/A
|
40 765
+3%
|
42 599
+4%
|
46 533
+9%
|
49 554
+6%
|
52 710
+6%
|
52 087
-1%
|
54 721
+5%
|
55 609
+2%
|
55 402
0%
|
54 384
-2%
|
51 318
-6%
|
44 813
-13%
|
36 655
-18%
|
34 069
-7%
|
36 830
+8%
|
40 723
+11%
|
43 534
+7%
|
64 805
+49%
|
66 553
+3%
|
67 261
+1%
|
67 477
+0%
|
67 974
+1%
|
69 372
+2%
|
70 563
+2%
|
72 132
+2%
|
71 587
-1%
|
70 451
-2%
|
70 215
0%
|
69 553
-1%
|
72 750
+5%
|
74 076
+2%
|
75 385
+2%
|
78 818
+5%
|
80 712
+2%
|
83 313
+3%
|
86 225
+3%
|
85 619
-1%
|
85 175
-1%
|
84 825
0%
|
83 442
-2%
|
83 544
+0%
|
83 798
+0%
|
85 691
+2%
|
87 942
+3%
|
91 482
+4%
|
94 991
+4%
|
95 976
+1%
|
97 496
+2%
|
98 460
+1%
|
100 646
+2%
|
99 588
-1%
|
97 544
-2%
|
94 836
-3%
|
93 368
-2%
|
89 877
-4%
|
87 230
-3%
|
84 792
-3%
|
82 670
-3%
|
84 411
+2%
|
87 257
+3%
|
90 882
+4%
|
91 857
+1%
|
93 027
+1%
|
95 741
+3%
|
101 057
+6%
|
104 778
+4%
|
108 290
+3%
|
107 540
-1%
|
106 326
-1%
|
108 539
+2%
|
108 095
0%
|
110 163
+2%
|
111 908
+2%
|
121 235
+8%
|
123 652
+2%
|
125 175
+1%
|
131 243
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(35 875)
|
(36 986)
|
(38 589)
|
(42 139)
|
(44 829)
|
(47 671)
|
(47 001)
|
(49 443)
|
(50 240)
|
(50 223)
|
(49 089)
|
(46 356)
|
(40 380)
|
(33 189)
|
(30 805)
|
(33 138)
|
(36 561)
|
(38 991)
|
(58 151)
|
(59 693)
|
(60 212)
|
(60 409)
|
(60 738)
|
(61 942)
|
(62 919)
|
(64 280)
|
(63 503)
|
(62 383)
|
(62 209)
|
(61 656)
|
(64 626)
|
(65 748)
|
(66 718)
|
(69 517)
|
(71 009)
|
(73 380)
|
(76 057)
|
(75 582)
|
(75 545)
|
(75 260)
|
(74 170)
|
(74 438)
|
(74 349)
|
(76 102)
|
(78 006)
|
(81 009)
|
(84 163)
|
(84 963)
|
(86 223)
|
(87 014)
|
(88 989)
|
(87 986)
|
(86 180)
|
(83 859)
|
(82 555)
|
(79 504)
|
(77 287)
|
(74 993)
|
(72 982)
|
(74 265)
|
(76 506)
|
(79 516)
|
(80 405)
|
(81 356)
|
(83 588)
|
(88 060)
|
(90 985)
|
(93 834)
|
(92 881)
|
(91 457)
|
(93 074)
|
(92 625)
|
(94 324)
|
(96 137)
|
(104 301)
|
(106 510)
|
(107 931)
|
(113 109)
|
|
| Gross Profit |
3 628
N/A
|
3 780
+4%
|
4 010
+6%
|
4 394
+10%
|
4 724
+8%
|
5 039
+7%
|
5 086
+1%
|
5 277
+4%
|
5 369
+2%
|
5 179
-4%
|
5 295
+2%
|
4 961
-6%
|
4 433
-11%
|
3 467
-22%
|
3 265
-6%
|
3 692
+13%
|
4 162
+13%
|
4 543
+9%
|
6 655
+46%
|
6 861
+3%
|
7 050
+3%
|
7 068
+0%
|
7 236
+2%
|
7 428
+3%
|
7 642
+3%
|
7 851
+3%
|
8 085
+3%
|
8 068
0%
|
8 006
-1%
|
7 897
-1%
|
8 124
+3%
|
8 329
+3%
|
8 668
+4%
|
9 303
+7%
|
9 703
+4%
|
9 934
+2%
|
10 169
+2%
|
10 038
-1%
|
9 629
-4%
|
9 566
-1%
|
9 273
-3%
|
9 106
-2%
|
9 449
+4%
|
9 590
+1%
|
9 937
+4%
|
10 475
+5%
|
10 827
+3%
|
11 015
+2%
|
11 275
+2%
|
11 447
+2%
|
11 657
+2%
|
11 602
0%
|
11 363
-2%
|
10 977
-3%
|
10 813
-1%
|
10 373
-4%
|
9 944
-4%
|
9 799
-1%
|
9 688
-1%
|
10 145
+5%
|
10 752
+6%
|
11 366
+6%
|
11 453
+1%
|
11 672
+2%
|
12 153
+4%
|
12 997
+7%
|
13 793
+6%
|
14 456
+5%
|
14 659
+1%
|
14 869
+1%
|
15 465
+4%
|
15 470
+0%
|
15 840
+2%
|
15 771
0%
|
16 935
+7%
|
17 142
+1%
|
17 243
+1%
|
18 134
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 880)
|
(3 035)
|
(3 278)
|
(3 471)
|
(3 747)
|
(3 893)
|
(3 986)
|
(4 197)
|
(4 533)
|
(5 030)
|
(5 163)
|
(5 267)
|
(4 881)
|
(4 348)
|
(3 839)
|
(3 544)
|
(3 670)
|
(3 697)
|
(5 454)
|
(5 610)
|
(5 592)
|
(5 660)
|
(5 547)
|
(5 680)
|
(5 707)
|
(5 777)
|
(6 103)
|
(6 174)
|
(6 339)
|
(6 418)
|
(6 203)
|
(6 296)
|
(6 322)
|
(6 584)
|
(7 047)
|
(7 195)
|
(7 378)
|
(7 327)
|
(6 940)
|
(7 129)
|
(6 911)
|
(6 838)
|
(7 152)
|
(6 993)
|
(7 261)
|
(7 528)
|
(7 887)
|
(8 081)
|
(8 232)
|
(8 401)
|
(8 379)
|
(8 452)
|
(8 566)
|
(8 482)
|
(8 363)
|
(8 203)
|
(7 975)
|
(7 873)
|
(7 795)
|
(7 945)
|
(8 148)
|
(8 382)
|
(8 788)
|
(9 050)
|
(9 353)
|
(9 802)
|
(10 053)
|
(10 475)
|
(10 831)
|
(10 960)
|
(11 034)
|
(11 156)
|
(11 359)
|
(11 333)
|
(12 197)
|
(12 549)
|
(12 635)
|
(13 064)
|
|
| Selling, General & Administrative |
(2 880)
|
(3 036)
|
(3 278)
|
(3 471)
|
(3 746)
|
(3 893)
|
(3 986)
|
(4 196)
|
(4 533)
|
(5 030)
|
(5 163)
|
(5 267)
|
(4 881)
|
(4 350)
|
(3 841)
|
(3 546)
|
(3 671)
|
(3 697)
|
(5 303)
|
(5 610)
|
(5 592)
|
(5 660)
|
(5 385)
|
(5 681)
|
(5 709)
|
(5 779)
|
(5 975)
|
(6 174)
|
(6 337)
|
(6 416)
|
(6 080)
|
(6 295)
|
(6 322)
|
(6 585)
|
(7 047)
|
(7 195)
|
(7 378)
|
(7 327)
|
(6 940)
|
(7 130)
|
(6 912)
|
(6 837)
|
(7 152)
|
(6 991)
|
(7 259)
|
(7 527)
|
(7 887)
|
(8 081)
|
(8 232)
|
(8 401)
|
(8 379)
|
(8 452)
|
(8 566)
|
(8 482)
|
(8 363)
|
(8 203)
|
(7 975)
|
(7 873)
|
(7 795)
|
(7 945)
|
(8 148)
|
(8 382)
|
(8 788)
|
(9 050)
|
(9 353)
|
(9 802)
|
(10 053)
|
(10 475)
|
(10 831)
|
(10 960)
|
(11 034)
|
(11 156)
|
(11 359)
|
(11 333)
|
(12 197)
|
(12 549)
|
(12 635)
|
(13 064)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(152)
|
0
|
0
|
0
|
(162)
|
0
|
0
|
0
|
(128)
|
0
|
0
|
0
|
(123)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Operating Income |
748
N/A
|
744
-1%
|
732
-2%
|
923
+26%
|
978
+6%
|
1 146
+17%
|
1 100
-4%
|
1 081
-2%
|
836
-23%
|
149
-82%
|
132
-11%
|
(305)
N/A
|
(447)
-47%
|
(881)
-97%
|
(575)
+35%
|
147
N/A
|
492
+235%
|
847
+72%
|
1 200
+42%
|
1 251
+4%
|
1 457
+16%
|
1 408
-3%
|
1 689
+20%
|
1 750
+4%
|
1 936
+11%
|
2 073
+7%
|
1 981
-4%
|
1 892
-4%
|
1 666
-12%
|
1 479
-11%
|
1 921
+30%
|
2 033
+6%
|
2 346
+15%
|
2 718
+16%
|
2 657
-2%
|
2 739
+3%
|
2 791
+2%
|
2 711
-3%
|
2 689
-1%
|
2 435
-9%
|
2 360
-3%
|
2 268
-4%
|
2 298
+1%
|
2 599
+13%
|
2 678
+3%
|
2 948
+10%
|
2 940
0%
|
2 934
0%
|
3 043
+4%
|
3 046
+0%
|
3 279
+8%
|
3 150
-4%
|
2 797
-11%
|
2 496
-11%
|
2 450
-2%
|
2 169
-11%
|
1 969
-9%
|
1 926
-2%
|
1 892
-2%
|
2 200
+16%
|
2 603
+18%
|
2 984
+15%
|
2 665
-11%
|
2 622
-2%
|
2 800
+7%
|
3 195
+14%
|
3 740
+17%
|
3 981
+6%
|
3 828
-4%
|
3 909
+2%
|
4 431
+13%
|
4 314
-3%
|
4 480
+4%
|
4 438
-1%
|
4 738
+7%
|
4 593
-3%
|
4 609
+0%
|
5 070
+10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
6
|
72
|
79
|
79
|
7
|
(35)
|
0
|
0
|
0
|
(73)
|
(175)
|
(412)
|
(330)
|
(271)
|
(48)
|
(143)
|
(212)
|
(223)
|
(179)
|
(68)
|
(59)
|
(51)
|
(48)
|
(118)
|
(100)
|
116
|
212
|
330
|
393
|
314
|
126
|
10
|
117
|
242
|
293
|
327
|
168
|
(176)
|
(297)
|
(532)
|
(525)
|
(232)
|
(182)
|
35
|
142
|
(24)
|
(52)
|
91
|
57
|
(117)
|
11
|
(206)
|
(242)
|
(98)
|
(96)
|
(71)
|
(74)
|
6
|
155
|
185
|
340
|
315
|
439
|
790
|
720
|
261
|
155
|
25
|
(13)
|
239
|
214
|
113
|
(150)
|
167
|
(87)
|
(279)
|
70
|
(6)
|
|
| Non-Reccuring Items |
(29)
|
(32)
|
(31)
|
(2)
|
1
|
0
|
1
|
0
|
(74)
|
(72)
|
(161)
|
(89)
|
(92)
|
(28)
|
(142)
|
(165)
|
(147)
|
(44)
|
(90)
|
(66)
|
(135)
|
(122)
|
(77)
|
(80)
|
(4)
|
(5)
|
(32)
|
(39)
|
(38)
|
(103)
|
(76)
|
(74)
|
(74)
|
(11)
|
(10)
|
(4)
|
(4)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
(52)
|
(24)
|
(129)
|
(153)
|
(156)
|
(157)
|
(51)
|
(76)
|
(62)
|
(61)
|
(73)
|
(26)
|
(14)
|
(65)
|
(53)
|
(52)
|
(54)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(71)
|
(71)
|
(72)
|
(71)
|
(1)
|
(1)
|
(11)
|
(12)
|
(12)
|
(12)
|
(218)
|
(218)
|
(218)
|
(218)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(10)
|
(9)
|
(9)
|
0
|
1
|
0
|
3
|
2
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(25)
|
3
|
0
|
(25)
|
(1)
|
0
|
(1)
|
1
|
(11)
|
13
|
12
|
10
|
22
|
2
|
0
|
4
|
0
|
1
|
0
|
3
|
4
|
5
|
5
|
0
|
(0)
|
2
|
8
|
59
|
59
|
57
|
51
|
(2)
|
(3)
|
154
|
154
|
153
|
155
|
|
| Total Other Income |
49
|
55
|
160
|
178
|
180
|
132
|
21
|
(47)
|
(85)
|
(37)
|
3
|
106
|
86
|
98
|
85
|
107
|
111
|
114
|
145
|
130
|
121
|
111
|
101
|
122
|
123
|
129
|
160
|
122
|
144
|
149
|
123
|
125
|
150
|
156
|
145
|
185
|
139
|
142
|
114
|
272
|
297
|
282
|
269
|
75
|
76
|
70
|
88
|
93
|
120
|
173
|
155
|
214
|
175
|
123
|
166
|
174
|
180
|
192
|
156
|
121
|
163
|
127
|
127
|
165
|
105
|
190
|
197
|
143
|
222
|
171
|
176
|
160
|
115
|
125
|
155
|
140
|
148
|
147
|
|
| Pre-Tax Income |
774
N/A
|
840
+9%
|
940
+12%
|
1 178
+25%
|
1 166
-1%
|
1 243
+7%
|
1 122
-10%
|
1 034
-8%
|
676
-35%
|
(34)
N/A
|
(206)
-506%
|
(705)
-242%
|
(788)
-12%
|
(1 084)
-38%
|
(682)
+37%
|
(57)
+92%
|
242
N/A
|
693
+186%
|
1 073
+55%
|
1 246
+16%
|
1 384
+11%
|
1 344
-3%
|
1 663
+24%
|
1 672
+1%
|
1 944
+16%
|
2 304
+19%
|
2 312
+0%
|
2 305
0%
|
2 166
-6%
|
1 840
-15%
|
2 096
+14%
|
2 097
+0%
|
2 540
+21%
|
3 105
+22%
|
3 087
-1%
|
3 246
+5%
|
3 093
-5%
|
2 675
-14%
|
2 506
-6%
|
2 175
-13%
|
2 131
-2%
|
2 293
+8%
|
2 336
+2%
|
2 685
+15%
|
2 741
+2%
|
2 838
+4%
|
2 821
-1%
|
2 958
+5%
|
3 167
+7%
|
3 014
-5%
|
3 396
+13%
|
3 109
-8%
|
2 667
-14%
|
2 518
-6%
|
2 508
0%
|
2 210
-12%
|
2 026
-8%
|
2 072
+2%
|
2 150
+4%
|
2 504
+16%
|
3 107
+24%
|
3 427
+10%
|
3 235
-6%
|
3 581
+11%
|
3 554
-1%
|
3 575
+1%
|
4 023
+13%
|
4 086
+2%
|
4 094
+0%
|
4 377
+7%
|
4 867
+11%
|
4 626
-5%
|
4 433
-4%
|
4 715
+6%
|
4 742
+1%
|
4 391
-7%
|
4 762
+8%
|
5 147
+8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(338)
|
(374)
|
(422)
|
(507)
|
(529)
|
(534)
|
(477)
|
(438)
|
(341)
|
(107)
|
(50)
|
90
|
135
|
(239)
|
(324)
|
(478)
|
(30)
|
(30)
|
(253)
|
(258)
|
(130)
|
(275)
|
(293)
|
(404)
|
(715)
|
(791)
|
(835)
|
(836)
|
(798)
|
(693)
|
(806)
|
(797)
|
(1 039)
|
(1 225)
|
(1 088)
|
(1 140)
|
(973)
|
(823)
|
(852)
|
(720)
|
(698)
|
(743)
|
(710)
|
(850)
|
(868)
|
(910)
|
(874)
|
(929)
|
(968)
|
(879)
|
(995)
|
(909)
|
(785)
|
(760)
|
(781)
|
(701)
|
(680)
|
(718)
|
(725)
|
(801)
|
(959)
|
(1 050)
|
(1 007)
|
(1 146)
|
(1 218)
|
(1 169)
|
(1 154)
|
(1 156)
|
(1 089)
|
(1 165)
|
(1 931)
|
(1 856)
|
(1 872)
|
(1 979)
|
(1 738)
|
(1 727)
|
(1 750)
|
(1 844)
|
|
| Income from Continuing Operations |
436
|
465
|
518
|
671
|
638
|
709
|
645
|
596
|
335
|
(140)
|
(255)
|
(615)
|
(655)
|
(1 325)
|
(1 007)
|
(534)
|
213
|
663
|
820
|
987
|
1 253
|
1 069
|
1 369
|
1 266
|
1 227
|
1 511
|
1 477
|
1 470
|
1 370
|
1 148
|
1 290
|
1 300
|
1 500
|
1 880
|
1 999
|
2 106
|
2 120
|
1 853
|
1 654
|
1 455
|
1 433
|
1 549
|
1 626
|
1 836
|
1 874
|
1 929
|
1 947
|
2 030
|
2 200
|
2 136
|
2 401
|
2 200
|
1 882
|
1 758
|
1 727
|
1 509
|
1 346
|
1 354
|
1 424
|
1 703
|
2 148
|
2 377
|
2 228
|
2 436
|
2 336
|
2 407
|
2 869
|
2 930
|
3 005
|
3 212
|
2 936
|
2 771
|
2 561
|
2 736
|
3 004
|
2 664
|
3 012
|
3 304
|
|
| Income to Minority Interest |
(6)
|
(5)
|
(6)
|
(10)
|
(19)
|
(29)
|
(44)
|
(32)
|
(27)
|
7
|
8
|
17
|
11
|
13
|
16
|
4
|
(20)
|
(36)
|
(25)
|
(28)
|
(6)
|
2
|
24
|
21
|
18
|
9
|
(48)
|
(56)
|
(70)
|
(60)
|
(53)
|
(45)
|
(39)
|
(49)
|
(48)
|
(44)
|
(44)
|
(46)
|
(35)
|
(32)
|
(28)
|
(12)
|
(14)
|
(19)
|
(18)
|
(21)
|
(36)
|
(48)
|
(75)
|
(91)
|
(72)
|
(67)
|
(53)
|
(38)
|
(37)
|
(11)
|
25
|
35
|
43
|
37
|
14
|
17
|
24
|
10
|
53
|
61
|
36
|
35
|
(8)
|
(26)
|
11
|
8
|
(2)
|
(26)
|
(31)
|
(37)
|
(36)
|
(3)
|
|
| Net Income (Common) |
429
N/A
|
461
+7%
|
510
+11%
|
659
+29%
|
616
-7%
|
681
+11%
|
602
-12%
|
565
-6%
|
308
-45%
|
(132)
N/A
|
(246)
-86%
|
(597)
-143%
|
(642)
-8%
|
(1 310)
-104%
|
(989)
+25%
|
(529)
+47%
|
193
N/A
|
628
+225%
|
796
+27%
|
960
+21%
|
1 248
+30%
|
1 071
-14%
|
1 394
+30%
|
1 287
-8%
|
1 246
-3%
|
1 521
+22%
|
1 429
-6%
|
1 414
-1%
|
1 298
-8%
|
1 087
-16%
|
1 238
+14%
|
1 255
+1%
|
1 462
+16%
|
1 831
+25%
|
1 951
+7%
|
2 062
+6%
|
2 076
+1%
|
1 807
-13%
|
1 619
-10%
|
1 423
-12%
|
1 405
-1%
|
1 537
+9%
|
1 612
+5%
|
1 817
+13%
|
1 856
+2%
|
1 908
+3%
|
1 912
+0%
|
1 982
+4%
|
2 126
+7%
|
2 045
-4%
|
2 329
+14%
|
2 133
-8%
|
1 829
-14%
|
1 720
-6%
|
1 691
-2%
|
1 499
-11%
|
1 371
-8%
|
1 388
+1%
|
1 467
+6%
|
1 740
+19%
|
2 162
+24%
|
2 394
+11%
|
2 252
-6%
|
2 445
+9%
|
2 389
-2%
|
2 467
+3%
|
2 905
+18%
|
2 965
+2%
|
2 997
+1%
|
3 185
+6%
|
2 948
-7%
|
2 778
-6%
|
2 559
-8%
|
2 710
+6%
|
2 973
+10%
|
2 628
-12%
|
2 976
+13%
|
3 301
+11%
|
|
| EPS (Diluted) |
53.62
N/A
|
57.62
+7%
|
63.75
+11%
|
82.37
+29%
|
77
-7%
|
85.12
+11%
|
75.25
-12%
|
70.62
-6%
|
38.5
-45%
|
-16.5
N/A
|
-30.75
-86%
|
-74.62
-143%
|
-80.25
-8%
|
-163.75
-104%
|
-123.62
+25%
|
-66.12
+47%
|
24.12
N/A
|
78.5
+225%
|
99.5
+27%
|
120
+21%
|
156
+30%
|
133.87
-14%
|
174.25
+30%
|
160.87
-8%
|
155.75
-3%
|
190.12
+22%
|
178.62
-6%
|
176.75
-1%
|
162.25
-8%
|
135.87
-16%
|
154.75
+14%
|
156.87
+1%
|
182.75
+16%
|
228.87
+25%
|
248.61
+9%
|
257.75
+4%
|
259.5
+1%
|
225.87
-13%
|
137.54
-39%
|
177.87
+29%
|
175.62
-1%
|
192.12
+9%
|
136.95
-29%
|
227.12
+66%
|
232
+2%
|
238.5
+3%
|
162.42
-32%
|
247.75
+53%
|
270.87
+9%
|
260.64
-4%
|
197.86
-24%
|
271.82
+37%
|
233.16
-14%
|
219.24
-6%
|
143.66
-34%
|
191.01
+33%
|
116.51
-39%
|
117.95
+1%
|
124.64
+6%
|
147.8
+19%
|
183.7
+24%
|
203.35
+11%
|
191.35
-6%
|
207.78
+9%
|
203.06
-2%
|
211.52
+4%
|
247.02
+17%
|
250.7
+1%
|
256.06
+2%
|
275.75
+8%
|
253.77
-8%
|
237.77
-6%
|
222.08
-7%
|
236.06
+6%
|
259.34
+10%
|
232.16
-10%
|
261.98
+13%
|
290.24
+11%
|
|
Switch to:
Switch to:
See Also
Discover More
