Miroku Jyoho Service Co Ltd
TSE:9928
Intrinsic Value
Miroku Jyoho Service Co., Ltd. engages in the business of software related services. [ Read More ]
The intrinsic value of one
Miroku Jyoho Service Co Ltd
stock under the Base Case scenario is
2 431.91
JPY.
Compared to the current market price of 1 654 JPY,
Miroku Jyoho Service Co Ltd
is
Undervalued by 32%.
Miroku Jyoho Service Co Ltd's market capitalization is 49.5B JPY.
Miroku Jyoho Service Co Ltd stock price is 1 654 JPY.
Miroku Jyoho Service Co Ltd stock price (1654 JPY) is 32% less than its Intrinsic Value (2 431.91 JPY).
Miroku Jyoho Service Co Ltd stock price (1654 JPY) is 45% less than its DCF Value (3 025.1 JPY). Open DCF Valuation
Miroku Jyoho Service Co Ltd stock price (1654 JPY) is 10% less than its Relative Value (1 838.73 JPY). Open Relative Valuation
Miroku Jyoho Service Co Ltd has upside potential of 15% compared to the average analyst price target.
Open Wall St Estimates
Miroku Jyoho Service Co Ltd's ROIC (Return on Invested Capital) has decreased in the last 3 years from 13% to 13%.
Miroku Jyoho Service Co Ltd's ROE (Return on Equity) has decreased in the last 3 years from 14% to 13%.
Miroku Jyoho Service Co Ltd has positive Net Income for the last twelve months.
Miroku Jyoho Service Co Ltd's Revenue has grown by 7% over the past 12 months.
Miroku Jyoho Service Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 13%.
Miroku Jyoho Service Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 13%.
Miroku Jyoho Service Co Ltd has positive Operating Income for the last twelve months.
Miroku Jyoho Service Co Ltd's Revenue is forecast to grow at a rate of 6% per year over the next 3 years.
Miroku Jyoho Service Co Ltd has positive three-year average ROIC (Return on Invested Capital): 13%. The company is efficient at using invested capital to generate operating income.
Miroku Jyoho Service Co Ltd's Revenue has been growing by 9% per year for the last 3 years.
Miroku Jyoho Service Co Ltd has positive three-year average ROE (Return on Equity): 16%. The company is efficient at transforming stockholders' equity into net income.
Miroku Jyoho Service Co Ltd has positive Free Cash Flow for the last twelve months.
Miroku Jyoho Service Co Ltd's short-term assets (25B JPY) exceed its short-term liabilties (15B JPY).
Miroku Jyoho Service Co Ltd has negative Net Debt. This means that the company has more cash and short-term investments (17B JPY) than debt (9B JPY).
Miroku Jyoho Service Co Ltd's long-term assets (44B JPY) exceed its long-term liabilties (18B JPY).
Miroku Jyoho Service Co Ltd has positive Gross Profit for the last twelve months.
Miroku Jyoho Service Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.33.
Miroku Jyoho Service Co Ltd's Altman Z-Score is very high and is equal to 3.78.
Miroku Jyoho Service Co Ltd earns more than enough operating income (5B JPY) to safely cover interest payments on its debt (6m JPY).
Valuation Backtest
Miroku Jyoho Service Co Ltd
Run backtest to discover the historical profit from buying and selling
Miroku Jyoho Service Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Miroku Jyoho Service Co Ltd
Balance Sheet Decomposition
Miroku Jyoho Service Co Ltd
| Current Assets | 25B |
| Cash & Short-Term Investments | 17.5B |
| Receivables | 4.4B |
| Other Current Assets | 3.1B |
| Non-Current Assets | 19.4B |
| Long-Term Investments | 3.6B |
| PP&E | 4.6B |
| Intangibles | 8.3B |
| Other Non-Current Assets | 3B |
| Current Liabilities | 14.7B |
| Accounts Payable | 1.3B |
| Accrued Liabilities | 889m |
| Short-Term Debt | 5.3B |
| Other Current Liabilities | 7.2B |
| Non-Current Liabilities | 3.8B |
| Long-Term Debt | 3.2B |
| Other Non-Current Liabilities | 603m |
Earnings Waterfall
Miroku Jyoho Service Co Ltd
|
Revenue
|
43.2B
JPY
|
|
Cost of Revenue
|
-17.2B
JPY
|
|
Gross Profit
|
26.1B
JPY
|
|
Operating Expenses
|
-21.2B
JPY
|
|
Operating Income
|
4.9B
JPY
|
|
Other Expenses
|
-1.6B
JPY
|
|
Net Income
|
3.3B
JPY
|
Free Cash Flow Analysis
Miroku Jyoho Service Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Miroku Jyoho Service Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Miroku Jyoho Service Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Miroku Jyoho Service Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Score
Miroku Jyoho Service Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Miroku Jyoho Service Co Ltd
According to Wall Street analysts, the average 1-year price target for
Miroku Jyoho Service Co Ltd
is 1 900 JPY
.
Shareholder Return
Price
Miroku Jyoho Service Co Ltd
| Average Annual Return | -13.02% |
| Standard Deviation of Annual Returns | 23.68% |
| Max Drawdown | -70% |
| Market Capitalization | 49.5B JPY |
| Shares Outstanding | 29 919 320 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Miroku Jyoho Service Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Miroku Jyoho Service Co., Ltd. engages in the business of software related services. The company is headquartered in Shinjuku, Tokyo-To and currently employs 1,891 full-time employees. The firm provides development and sales of application software for business use, sales of general-purpose servers and personal computers, sales and maintenance of supply goods, management information services, training services, consulting services to small and medium-sized companies, mainly accounting firms (tax accountants and certified public accountants firms) and their advisors to support customer management. The Company’s main products and services include the sale of computer hardware, such as servers, personal computers and peripheral devices, the development and sale of business application software, the provision of comprehensive maintenance services for accounting firms, such as program update services, telecommunication support services and information services, the provision of business application software rental service and comprehensive maintenance service.
Contact
IPO
Employees
Officers
The intrinsic value of one
Miroku Jyoho Service Co Ltd
stock under the Base Case scenario is
2 431.91
JPY.
Compared to the current market price of 1 654 JPY,
Miroku Jyoho Service Co Ltd
is
Undervalued by 32%.
You don't have any saved screeners yet
