Kitazawa Sangyo Co Ltd
TSE:9930
Kitazawa Sangyo Co Ltd
TSE:9930
Price:
338 JPY
-2.31%
Market Closed
Updated:
May 4, 2024
Income Statement
Earnings Waterfall
Kitazawa Sangyo Co Ltd
Kitazawa Sangyo Co Ltd
|
Revenue
|
17B
JPY
|
|
Cost of Revenue
|
-12.3B
JPY
|
|
Gross Profit
|
4.6B
JPY
|
|
Operating Expenses
|
-3.6B
JPY
|
|
Operating Income
|
994.7m
JPY
|
|
Other Expenses
|
-322.7m
JPY
|
|
Net Income
|
672m
JPY
|
Income Statement
Kitazawa Sangyo Co Ltd
Kitazawa Sangyo Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
16 683
N/A
|
17 208
+3%
|
16 979
-1%
|
17 199
+1%
|
17 172
0%
|
16 983
-1%
|
17 109
+1%
|
17 015
-1%
|
17 077
+0%
|
16 706
-2%
|
16 841
+1%
|
17 340
+3%
|
17 330
0%
|
17 083
-1%
|
17 136
+0%
|
17 075
0%
|
17 282
+1%
|
17 736
+3%
|
18 131
+2%
|
17 608
-3%
|
17 557
0%
|
17 195
-2%
|
16 689
-3%
|
17 117
+3%
|
16 474
-4%
|
16 399
0%
|
15 658
-5%
|
14 391
-8%
|
14 413
+0%
|
14 299
-1%
|
14 646
+2%
|
15 757
+8%
|
15 885
+1%
|
15 602
-2%
|
15 857
+2%
|
15 435
-3%
|
15 534
+1%
|
16 222
+4%
|
16 168
0%
|
16 494
+2%
|
16 959
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(12 606)
|
(13 124)
|
(12 974)
|
(13 225)
|
(13 202)
|
(12 968)
|
(13 082)
|
(12 947)
|
(13 009)
|
(12 753)
|
(12 826)
|
(13 181)
|
(13 194)
|
(12 959)
|
(12 986)
|
(12 951)
|
(13 047)
|
(13 432)
|
(13 751)
|
(13 364)
|
(13 344)
|
(13 022)
|
(12 617)
|
(12 854)
|
(12 315)
|
(12 279)
|
(11 721)
|
(10 827)
|
(10 801)
|
(10 638)
|
(10 863)
|
(11 687)
|
(11 838)
|
(11 601)
|
(11 799)
|
(11 398)
|
(11 397)
|
(11 867)
|
(11 757)
|
(12 001)
|
(12 349)
|
|
| Gross Profit |
4 077
N/A
|
4 085
+0%
|
4 006
-2%
|
3 973
-1%
|
3 970
0%
|
4 015
+1%
|
4 027
+0%
|
4 068
+1%
|
4 068
0%
|
3 953
-3%
|
4 015
+2%
|
4 158
+4%
|
4 136
-1%
|
4 124
0%
|
4 150
+1%
|
4 124
-1%
|
4 234
+3%
|
4 304
+2%
|
4 380
+2%
|
4 244
-3%
|
4 213
-1%
|
4 173
-1%
|
4 072
-2%
|
4 263
+5%
|
4 158
-2%
|
4 120
-1%
|
3 937
-4%
|
3 564
-9%
|
3 612
+1%
|
3 661
+1%
|
3 783
+3%
|
4 070
+8%
|
4 046
-1%
|
4 001
-1%
|
4 058
+1%
|
4 036
-1%
|
4 136
+2%
|
4 355
+5%
|
4 411
+1%
|
4 493
+2%
|
4 610
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 507)
|
(3 553)
|
(3 558)
|
(3 563)
|
(3 581)
|
(3 573)
|
(3 560)
|
(3 573)
|
(3 564)
|
(3 571)
|
(3 631)
|
(3 728)
|
(3 720)
|
(3 815)
|
(3 815)
|
(3 792)
|
(3 867)
|
(3 825)
|
(3 846)
|
(3 836)
|
(3 826)
|
(3 843)
|
(3 870)
|
(3 854)
|
(3 846)
|
(3 819)
|
(3 781)
|
(3 699)
|
(3 657)
|
(3 644)
|
(3 643)
|
(3 643)
|
(3 667)
|
(3 632)
|
(3 716)
|
(3 707)
|
(3 629)
|
(3 656)
|
(3 611)
|
(3 631)
|
(3 615)
|
|
| Selling, General & Administrative |
(3 507)
|
(3 553)
|
(3 558)
|
(3 563)
|
(3 581)
|
(3 573)
|
(3 560)
|
(3 573)
|
(3 564)
|
(3 571)
|
(3 631)
|
(3 727)
|
(3 720)
|
(3 815)
|
(3 815)
|
(3 793)
|
(3 868)
|
(3 825)
|
(3 846)
|
(3 836)
|
(3 825)
|
(3 843)
|
(3 832)
|
(3 854)
|
(3 846)
|
(3 819)
|
(3 781)
|
(3 699)
|
(3 657)
|
(3 644)
|
(3 643)
|
(3 643)
|
(3 667)
|
(3 632)
|
(3 657)
|
(3 648)
|
(3 629)
|
(3 656)
|
(3 611)
|
(3 631)
|
(3 615)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(38)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(60)
|
(59)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
569
N/A
|
531
-7%
|
448
-16%
|
411
-8%
|
390
-5%
|
442
+14%
|
467
+5%
|
495
+6%
|
504
+2%
|
382
-24%
|
384
+1%
|
431
+12%
|
416
-3%
|
308
-26%
|
335
+9%
|
332
-1%
|
367
+11%
|
479
+31%
|
535
+12%
|
408
-24%
|
387
-5%
|
329
-15%
|
203
-39%
|
408
+102%
|
312
-24%
|
301
-3%
|
156
-48%
|
(135)
N/A
|
(45)
+67%
|
16
N/A
|
140
+748%
|
427
+206%
|
379
-11%
|
369
-3%
|
341
-8%
|
329
-4%
|
507
+54%
|
700
+38%
|
800
+14%
|
862
+8%
|
995
+15%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(12)
|
(2)
|
(0)
|
4
|
8
|
9
|
9
|
34
|
35
|
31
|
36
|
19
|
24
|
24
|
27
|
199
|
221
|
221
|
224
|
96
|
78
|
79
|
80
|
33
|
34
|
33
|
34
|
31
|
29
|
28
|
35
|
37
|
39
|
38
|
31
|
41
|
42
|
44
|
51
|
56
|
63
|
|
| Non-Reccuring Items |
(30)
|
(27)
|
(27)
|
(120)
|
(115)
|
(116)
|
(116)
|
(4)
|
(1)
|
(5)
|
(5)
|
34
|
35
|
38
|
38
|
(1)
|
(4)
|
23
|
23
|
21
|
25
|
(38)
|
0
|
(57)
|
(64)
|
(30)
|
(31)
|
(9)
|
(3)
|
(68)
|
(67)
|
(67)
|
(67)
|
(60)
|
0
|
0
|
(59)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(33)
|
(33)
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Total Other Income |
21
|
21
|
22
|
21
|
18
|
16
|
16
|
15
|
14
|
21
|
15
|
17
|
15
|
32
|
32
|
38
|
37
|
14
|
15
|
9
|
21
|
28
|
(5)
|
27
|
22
|
24
|
35
|
58
|
53
|
54
|
46
|
22
|
22
|
26
|
23
|
22
|
26
|
20
|
25
|
22
|
21
|
|
| Pre-Tax Income |
548
N/A
|
519
-5%
|
439
-15%
|
312
-29%
|
296
-5%
|
348
+17%
|
376
+8%
|
539
+43%
|
551
+2%
|
430
-22%
|
431
+0%
|
502
+16%
|
490
-2%
|
402
-18%
|
432
+7%
|
567
+31%
|
620
+9%
|
737
+19%
|
797
+8%
|
503
-37%
|
478
-5%
|
366
-24%
|
278
-24%
|
411
+48%
|
304
-26%
|
330
+8%
|
194
-41%
|
(56)
N/A
|
36
N/A
|
31
-13%
|
154
+399%
|
419
+173%
|
368
-12%
|
372
+1%
|
394
+6%
|
391
-1%
|
515
+32%
|
764
+48%
|
876
+15%
|
941
+7%
|
1 079
+15%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(279)
|
(283)
|
(264)
|
(226)
|
(229)
|
(270)
|
(263)
|
(309)
|
(301)
|
(250)
|
(242)
|
(273)
|
(278)
|
(163)
|
(187)
|
(231)
|
(245)
|
(320)
|
(340)
|
(242)
|
(232)
|
(199)
|
(172)
|
(226)
|
(175)
|
(179)
|
(123)
|
(33)
|
(93)
|
(69)
|
(131)
|
(222)
|
(155)
|
(217)
|
(194)
|
(191)
|
(272)
|
(309)
|
(355)
|
(367)
|
(407)
|
|
| Income from Continuing Operations |
269
|
236
|
175
|
85
|
68
|
78
|
113
|
230
|
250
|
179
|
190
|
229
|
212
|
239
|
244
|
336
|
375
|
416
|
457
|
261
|
246
|
167
|
106
|
186
|
130
|
151
|
71
|
(89)
|
(57)
|
(38)
|
23
|
197
|
213
|
155
|
200
|
200
|
244
|
455
|
521
|
573
|
672
|
|
| Net Income (Common) |
269
N/A
|
236
-12%
|
175
-26%
|
85
-51%
|
68
-21%
|
78
+15%
|
113
+46%
|
230
+103%
|
250
+9%
|
179
-28%
|
190
+6%
|
229
+21%
|
212
-8%
|
239
+13%
|
244
+2%
|
336
+38%
|
375
+12%
|
416
+11%
|
457
+10%
|
261
-43%
|
246
-6%
|
167
-32%
|
106
-36%
|
186
+75%
|
130
-30%
|
151
+17%
|
71
-53%
|
(89)
N/A
|
(57)
+36%
|
(38)
+34%
|
23
N/A
|
197
+763%
|
213
+8%
|
155
-27%
|
200
+29%
|
200
+0%
|
244
+22%
|
455
+87%
|
521
+14%
|
573
+10%
|
672
+17%
|
|
| EPS (Diluted) |
14.46
N/A
|
12.42
-14%
|
9.41
-24%
|
4.59
-51%
|
3.64
-21%
|
4.18
+15%
|
6.09
+46%
|
12.34
+103%
|
13.46
+9%
|
9.65
-28%
|
10.19
+6%
|
12.34
+21%
|
11.41
-8%
|
12.84
+13%
|
13.13
+2%
|
18.07
+38%
|
20.18
+12%
|
22.39
+11%
|
24.57
+10%
|
14.05
-43%
|
13.24
-6%
|
8.98
-32%
|
5.72
-36%
|
9.99
+75%
|
6.97
-30%
|
8.12
+16%
|
3.83
-53%
|
-4.8
N/A
|
-3.08
+36%
|
-2.04
+34%
|
1.23
N/A
|
10.6
+762%
|
11.47
+8%
|
8.32
-27%
|
10.73
+29%
|
10.75
+0%
|
13.12
+22%
|
24.5
+87%
|
28.03
+14%
|
30.84
+10%
|
36.14
+17%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
