Kitazawa Sangyo Co Ltd
TSE:9930
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kitazawa Sangyo Co Ltd
TSE:9930
|
JP |
|
Cadeler A/S
OSE:CADLR
|
DK |
|
Kisoji Co Ltd
TSE:8160
|
JP |
|
Westlake Corp
NYSE:WLK
|
US |
|
S
|
Sapiens International Corporation NV
TASE:SPNS
|
IL |
|
Cashlez Worldwide Indonesia Tbk PT
IDX:CASH
|
ID |
|
Target Corp
NYSE:TGT
|
US |
|
Jiangsu King's Luck Brewery Joint-Stock Co Ltd
SSE:603369
|
CN |
|
K
|
Kap Industrial Holdings Ltd
JSE:KAP
|
ZA |
|
J
|
JSR Corp
SWB:JYR
|
JP |
|
Ming Yuan Cloud Group Holdings Ltd
HKEX:909
|
CN |
Income Statement
Earnings Waterfall
Kitazawa Sangyo Co Ltd
Income Statement
Kitazawa Sangyo Co Ltd
| Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
3
|
0
|
0
|
4
|
0
|
0
|
9
|
0
|
0
|
10
|
0
|
0
|
10
|
0
|
0
|
5
|
10
|
15
|
19
|
18
|
18
|
18
|
19
|
21
|
22
|
23
|
24
|
23
|
22
|
21
|
16
|
17
|
16
|
16
|
18
|
15
|
16
|
16
|
17
|
17
|
16
|
15
|
15
|
14
|
14
|
14
|
14
|
14
|
13
|
12
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
12
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
12
|
11
|
12
|
13
|
15
|
0
|
0
|
0
|
0
|
|
| Revenue |
12 022
N/A
|
12 122
+1%
|
12 090
0%
|
12 273
+2%
|
12 286
+0%
|
12 174
-1%
|
12 495
+3%
|
12 445
0%
|
12 909
+4%
|
12 757
-1%
|
12 996
+2%
|
12 320
-5%
|
11 737
-5%
|
10 872
-7%
|
10 284
-5%
|
9 945
-3%
|
10 202
+3%
|
10 405
+2%
|
10 546
+1%
|
14 280
+35%
|
14 069
-1%
|
14 177
+1%
|
14 516
+2%
|
15 300
+5%
|
15 935
+4%
|
16 144
+1%
|
16 646
+3%
|
16 759
+1%
|
16 718
0%
|
16 760
+0%
|
16 683
0%
|
17 208
+3%
|
16 979
-1%
|
17 199
+1%
|
17 172
0%
|
16 983
-1%
|
17 109
+1%
|
17 015
-1%
|
17 077
+0%
|
16 706
-2%
|
16 841
+1%
|
17 340
+3%
|
17 330
0%
|
17 083
-1%
|
17 136
+0%
|
17 075
0%
|
17 282
+1%
|
17 736
+3%
|
18 131
+2%
|
17 608
-3%
|
17 557
0%
|
17 195
-2%
|
16 689
-3%
|
17 117
+3%
|
16 474
-4%
|
16 399
0%
|
15 658
-5%
|
14 391
-8%
|
14 413
+0%
|
14 299
-1%
|
14 646
+2%
|
15 757
+8%
|
15 885
+1%
|
15 602
-2%
|
15 857
+2%
|
15 435
-3%
|
15 534
+1%
|
16 222
+4%
|
16 168
0%
|
16 494
+2%
|
16 959
+3%
|
16 472
-3%
|
16 542
+0%
|
15 949
-4%
|
15 109
-5%
|
15 562
+3%
|
15 039
-3%
|
15 016
0%
|
14 843
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 897)
|
(9 023)
|
(9 028)
|
(9 216)
|
(9 228)
|
(9 148)
|
(9 437)
|
(9 364)
|
(9 707)
|
(9 572)
|
(9 692)
|
(9 163)
|
(8 777)
|
(8 150)
|
(7 663)
|
(7 317)
|
(7 512)
|
(7 651)
|
(7 730)
|
(10 530)
|
(10 347)
|
(10 446)
|
(10 685)
|
(11 300)
|
(11 831)
|
(12 048)
|
(12 547)
|
(12 637)
|
(12 639)
|
(12 661)
|
(12 606)
|
(13 124)
|
(12 974)
|
(13 225)
|
(13 202)
|
(12 968)
|
(13 082)
|
(12 947)
|
(13 009)
|
(12 753)
|
(12 826)
|
(13 181)
|
(13 194)
|
(12 959)
|
(12 986)
|
(12 951)
|
(13 047)
|
(13 432)
|
(13 751)
|
(13 364)
|
(13 344)
|
(13 022)
|
(12 617)
|
(12 854)
|
(12 315)
|
(12 279)
|
(11 721)
|
(10 827)
|
(10 801)
|
(10 638)
|
(10 863)
|
(11 687)
|
(11 838)
|
(11 601)
|
(11 799)
|
(11 398)
|
(11 397)
|
(11 867)
|
(11 757)
|
(12 001)
|
(12 349)
|
(11 865)
|
(11 906)
|
(11 444)
|
(10 610)
|
(11 030)
|
(10 505)
|
(10 407)
|
(10 353)
|
|
| Gross Profit |
3 125
N/A
|
3 098
-1%
|
3 061
-1%
|
3 057
0%
|
3 058
+0%
|
3 026
-1%
|
3 058
+1%
|
3 081
+1%
|
3 202
+4%
|
3 185
-1%
|
3 304
+4%
|
3 157
-4%
|
2 959
-6%
|
2 722
-8%
|
2 621
-4%
|
2 627
+0%
|
2 691
+2%
|
2 754
+2%
|
2 816
+2%
|
3 750
+33%
|
3 722
-1%
|
3 732
+0%
|
3 831
+3%
|
4 000
+4%
|
4 105
+3%
|
4 096
0%
|
4 099
+0%
|
4 122
+1%
|
4 080
-1%
|
4 099
+0%
|
4 077
-1%
|
4 085
+0%
|
4 006
-2%
|
3 973
-1%
|
3 970
0%
|
4 015
+1%
|
4 027
+0%
|
4 068
+1%
|
4 068
0%
|
3 953
-3%
|
4 015
+2%
|
4 158
+4%
|
4 136
-1%
|
4 124
0%
|
4 150
+1%
|
4 124
-1%
|
4 234
+3%
|
4 304
+2%
|
4 380
+2%
|
4 244
-3%
|
4 213
-1%
|
4 173
-1%
|
4 072
-2%
|
4 263
+5%
|
4 158
-2%
|
4 120
-1%
|
3 937
-4%
|
3 564
-9%
|
3 612
+1%
|
3 661
+1%
|
3 783
+3%
|
4 070
+8%
|
4 046
-1%
|
4 001
-1%
|
4 058
+1%
|
4 036
-1%
|
4 136
+2%
|
4 355
+5%
|
4 411
+1%
|
4 493
+2%
|
4 610
+3%
|
4 607
0%
|
4 636
+1%
|
4 505
-3%
|
4 500
0%
|
4 531
+1%
|
4 534
+0%
|
4 609
+2%
|
4 490
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 698)
|
(2 744)
|
(2 759)
|
(2 825)
|
(2 787)
|
(2 810)
|
(2 792)
|
(2 866)
|
(2 941)
|
(3 040)
|
(3 143)
|
(3 170)
|
(3 147)
|
(2 983)
|
(2 861)
|
(2 738)
|
(2 644)
|
(2 617)
|
(2 578)
|
(3 467)
|
(3 504)
|
(3 549)
|
(3 573)
|
(3 590)
|
(3 614)
|
(3 529)
|
(3 496)
|
(3 476)
|
(3 454)
|
(3 498)
|
(3 507)
|
(3 553)
|
(3 558)
|
(3 563)
|
(3 581)
|
(3 573)
|
(3 560)
|
(3 573)
|
(3 564)
|
(3 571)
|
(3 631)
|
(3 728)
|
(3 720)
|
(3 815)
|
(3 815)
|
(3 792)
|
(3 867)
|
(3 825)
|
(3 846)
|
(3 836)
|
(3 826)
|
(3 843)
|
(3 870)
|
(3 854)
|
(3 846)
|
(3 819)
|
(3 781)
|
(3 699)
|
(3 657)
|
(3 644)
|
(3 643)
|
(3 643)
|
(3 667)
|
(3 632)
|
(3 716)
|
(3 707)
|
(3 629)
|
(3 656)
|
(3 611)
|
(3 631)
|
(3 615)
|
(3 613)
|
(3 633)
|
(3 593)
|
(3 669)
|
(3 689)
|
(3 842)
|
(3 969)
|
(4 048)
|
|
| Selling, General & Administrative |
(2 700)
|
(2 745)
|
(2 761)
|
(2 826)
|
(2 788)
|
(2 810)
|
(2 792)
|
(2 866)
|
(2 941)
|
(3 040)
|
(3 143)
|
(3 170)
|
(3 147)
|
(2 983)
|
(2 861)
|
(2 738)
|
(2 644)
|
(2 617)
|
(2 578)
|
(3 467)
|
(3 504)
|
(3 548)
|
(3 573)
|
(3 590)
|
(3 614)
|
(3 530)
|
(3 497)
|
(3 475)
|
(3 455)
|
(3 499)
|
(3 507)
|
(3 553)
|
(3 558)
|
(3 563)
|
(3 581)
|
(3 573)
|
(3 560)
|
(3 573)
|
(3 564)
|
(3 571)
|
(3 631)
|
(3 727)
|
(3 720)
|
(3 815)
|
(3 815)
|
(3 793)
|
(3 868)
|
(3 825)
|
(3 846)
|
(3 836)
|
(3 825)
|
(3 843)
|
(3 832)
|
(3 854)
|
(3 846)
|
(3 819)
|
(3 781)
|
(3 699)
|
(3 657)
|
(3 644)
|
(3 643)
|
(3 643)
|
(3 667)
|
(3 632)
|
(3 657)
|
(3 648)
|
(3 629)
|
(3 656)
|
(3 611)
|
(3 631)
|
(3 615)
|
(3 613)
|
(3 628)
|
(3 588)
|
(3 669)
|
(3 689)
|
(3 842)
|
(3 969)
|
(4 048)
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(38)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(60)
|
(59)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(5)
|
(5)
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Operating Income |
427
N/A
|
355
-17%
|
302
-15%
|
232
-23%
|
271
+17%
|
216
-20%
|
266
+23%
|
215
-19%
|
260
+21%
|
145
-44%
|
160
+11%
|
(13)
N/A
|
(187)
-1 342%
|
(262)
-40%
|
(240)
+8%
|
(110)
+54%
|
47
N/A
|
137
+190%
|
238
+74%
|
283
+19%
|
218
-23%
|
183
-16%
|
258
+41%
|
409
+58%
|
490
+20%
|
567
+16%
|
602
+6%
|
646
+7%
|
625
-3%
|
601
-4%
|
569
-5%
|
531
-7%
|
448
-16%
|
411
-8%
|
390
-5%
|
442
+14%
|
467
+5%
|
495
+6%
|
504
+2%
|
382
-24%
|
384
+1%
|
431
+12%
|
416
-3%
|
308
-26%
|
335
+9%
|
332
-1%
|
367
+11%
|
479
+31%
|
535
+12%
|
408
-24%
|
387
-5%
|
329
-15%
|
203
-39%
|
408
+102%
|
312
-24%
|
301
-3%
|
156
-48%
|
(135)
N/A
|
(45)
+67%
|
16
N/A
|
140
+748%
|
427
+206%
|
379
-11%
|
369
-3%
|
341
-8%
|
329
-4%
|
507
+54%
|
700
+38%
|
800
+14%
|
862
+8%
|
995
+15%
|
994
0%
|
1 003
+1%
|
912
-9%
|
831
-9%
|
842
+1%
|
692
-18%
|
640
-7%
|
443
-31%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
48
|
52
|
68
|
62
|
56
|
(9)
|
(18)
|
(16)
|
(5)
|
(2)
|
(8)
|
(12)
|
(13)
|
(13)
|
(16)
|
(13)
|
(5)
|
2
|
3
|
21
|
(2)
|
(6)
|
(7)
|
(7)
|
(2)
|
(3)
|
(6)
|
(7)
|
(10)
|
(12)
|
(12)
|
(2)
|
(0)
|
4
|
8
|
9
|
9
|
34
|
35
|
31
|
36
|
19
|
24
|
24
|
27
|
199
|
221
|
221
|
224
|
96
|
78
|
79
|
80
|
33
|
34
|
33
|
34
|
31
|
29
|
28
|
35
|
37
|
39
|
38
|
31
|
41
|
42
|
44
|
51
|
56
|
63
|
64
|
67
|
69
|
173
|
171
|
171
|
256
|
153
|
|
| Non-Reccuring Items |
(25)
|
(29)
|
(23)
|
(5)
|
(1)
|
(1)
|
4
|
31
|
(6)
|
(14)
|
(89)
|
(197)
|
(283)
|
(239)
|
(95)
|
(5)
|
(3)
|
(1)
|
(2)
|
(30)
|
(6)
|
(7)
|
2
|
(9)
|
(3)
|
(77)
|
(85)
|
(79)
|
(78)
|
(21)
|
(30)
|
(27)
|
(27)
|
(120)
|
(115)
|
(116)
|
(116)
|
(4)
|
(1)
|
(5)
|
(5)
|
34
|
35
|
38
|
38
|
(1)
|
(4)
|
23
|
23
|
21
|
25
|
(38)
|
0
|
(57)
|
(64)
|
(30)
|
(31)
|
(9)
|
(3)
|
(68)
|
(67)
|
(67)
|
(67)
|
(60)
|
0
|
0
|
(59)
|
(0)
|
(0)
|
(0)
|
(1)
|
(5)
|
0
|
0
|
(19)
|
(41)
|
(58)
|
(58)
|
(44)
|
|
| Gain/Loss on Disposition of Assets |
(58)
|
(73)
|
(16)
|
(16)
|
(1)
|
(7)
|
(8)
|
(14)
|
17
|
17
|
23
|
(1)
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
(1)
|
9
|
9
|
9
|
9
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(33)
|
(33)
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
0
|
9
|
9
|
0
|
9
|
0
|
|
| Total Other Income |
25
|
23
|
50
|
40
|
47
|
14
|
19
|
17
|
20
|
70
|
70
|
80
|
35
|
30
|
34
|
22
|
32
|
18
|
19
|
26
|
16
|
20
|
22
|
23
|
26
|
24
|
24
|
18
|
15
|
20
|
21
|
21
|
22
|
21
|
18
|
16
|
16
|
15
|
14
|
21
|
15
|
17
|
15
|
32
|
32
|
38
|
37
|
14
|
15
|
9
|
21
|
28
|
(5)
|
27
|
22
|
24
|
35
|
58
|
53
|
54
|
46
|
22
|
22
|
26
|
23
|
22
|
26
|
20
|
25
|
22
|
21
|
14
|
8
|
12
|
17
|
17
|
29
|
46
|
47
|
|
| Pre-Tax Income |
416
N/A
|
328
-21%
|
381
+16%
|
312
-18%
|
372
+19%
|
212
-43%
|
264
+25%
|
232
-12%
|
287
+24%
|
216
-25%
|
157
-27%
|
(143)
N/A
|
(455)
-217%
|
(489)
-8%
|
(324)
+34%
|
(106)
+67%
|
71
N/A
|
156
+119%
|
258
+66%
|
300
+16%
|
227
-24%
|
190
-16%
|
274
+45%
|
425
+55%
|
511
+20%
|
509
0%
|
544
+7%
|
588
+8%
|
561
-5%
|
597
+6%
|
548
-8%
|
519
-5%
|
439
-15%
|
312
-29%
|
296
-5%
|
348
+17%
|
376
+8%
|
539
+43%
|
551
+2%
|
430
-22%
|
431
+0%
|
502
+16%
|
490
-2%
|
402
-18%
|
432
+7%
|
567
+31%
|
620
+9%
|
737
+19%
|
797
+8%
|
503
-37%
|
478
-5%
|
366
-24%
|
278
-24%
|
411
+48%
|
304
-26%
|
330
+8%
|
194
-41%
|
(56)
N/A
|
36
N/A
|
31
-13%
|
154
+399%
|
419
+173%
|
368
-12%
|
372
+1%
|
394
+6%
|
391
-1%
|
515
+32%
|
764
+48%
|
876
+15%
|
941
+7%
|
1 079
+15%
|
1 069
-1%
|
1 079
+1%
|
993
-8%
|
1 011
+2%
|
998
-1%
|
834
-16%
|
894
+7%
|
599
-33%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(249)
|
(237)
|
(234)
|
(189)
|
(231)
|
(156)
|
(172)
|
(160)
|
(208)
|
(161)
|
(134)
|
(27)
|
50
|
(26)
|
11
|
(112)
|
(124)
|
(221)
|
(148)
|
(197)
|
(160)
|
(137)
|
(248)
|
(299)
|
(307)
|
(337)
|
(309)
|
(326)
|
(307)
|
(298)
|
(279)
|
(283)
|
(264)
|
(226)
|
(229)
|
(270)
|
(263)
|
(309)
|
(301)
|
(250)
|
(242)
|
(273)
|
(278)
|
(163)
|
(187)
|
(231)
|
(245)
|
(320)
|
(340)
|
(242)
|
(232)
|
(199)
|
(172)
|
(226)
|
(175)
|
(179)
|
(123)
|
(33)
|
(93)
|
(69)
|
(131)
|
(222)
|
(155)
|
(217)
|
(194)
|
(191)
|
(272)
|
(309)
|
(355)
|
(367)
|
(407)
|
(404)
|
(398)
|
(374)
|
(404)
|
(349)
|
(357)
|
(382)
|
(246)
|
|
| Income from Continuing Operations |
167
|
91
|
146
|
123
|
141
|
56
|
92
|
72
|
79
|
55
|
23
|
(170)
|
(405)
|
(515)
|
(312)
|
(218)
|
(53)
|
(65)
|
110
|
104
|
68
|
52
|
26
|
125
|
204
|
172
|
235
|
262
|
255
|
299
|
269
|
236
|
175
|
85
|
68
|
78
|
113
|
230
|
250
|
179
|
190
|
229
|
212
|
239
|
244
|
336
|
375
|
416
|
457
|
261
|
246
|
167
|
106
|
186
|
130
|
151
|
71
|
(89)
|
(57)
|
(38)
|
23
|
197
|
213
|
155
|
200
|
200
|
244
|
455
|
521
|
573
|
672
|
665
|
681
|
619
|
606
|
648
|
478
|
511
|
353
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
167
N/A
|
91
-46%
|
146
+62%
|
123
-16%
|
141
+15%
|
56
-60%
|
92
+64%
|
72
-22%
|
79
+9%
|
55
-31%
|
23
-58%
|
(170)
N/A
|
(405)
-138%
|
(515)
-27%
|
(312)
+39%
|
(218)
+30%
|
(53)
+76%
|
(65)
-24%
|
110
N/A
|
104
-6%
|
68
-35%
|
52
-22%
|
26
-50%
|
125
+373%
|
204
+63%
|
172
-15%
|
235
+37%
|
262
+11%
|
255
-3%
|
299
+18%
|
269
-10%
|
236
-12%
|
175
-26%
|
85
-51%
|
68
-21%
|
78
+15%
|
113
+46%
|
230
+103%
|
250
+9%
|
179
-28%
|
190
+6%
|
229
+21%
|
212
-8%
|
239
+13%
|
244
+2%
|
336
+38%
|
375
+12%
|
416
+11%
|
457
+10%
|
261
-43%
|
246
-6%
|
167
-32%
|
106
-36%
|
186
+75%
|
130
-30%
|
151
+17%
|
71
-53%
|
(89)
N/A
|
(57)
+36%
|
(38)
+34%
|
23
N/A
|
197
+763%
|
213
+8%
|
155
-27%
|
200
+29%
|
200
+0%
|
244
+22%
|
455
+87%
|
521
+14%
|
573
+10%
|
672
+17%
|
665
-1%
|
681
+2%
|
619
-9%
|
606
-2%
|
648
+7%
|
478
-26%
|
511
+7%
|
353
-31%
|
|
| EPS (Diluted) |
7.69
N/A
|
4.16
-46%
|
6.64
+60%
|
5.66
-15%
|
5.91
+4%
|
2.36
-60%
|
3.9
+65%
|
3.05
-22%
|
3.28
+8%
|
2.31
-30%
|
0.98
-58%
|
-7.07
N/A
|
-17.08
-142%
|
-21.75
-27%
|
-13.05
+40%
|
-9.19
+30%
|
-2.22
+76%
|
-2.76
-24%
|
4.64
N/A
|
4.33
-7%
|
2.85
-34%
|
2.21
-22%
|
1.11
-50%
|
5.43
+389%
|
10.96
+102%
|
9.26
-16%
|
12.64
+37%
|
13.78
+9%
|
13.69
-1%
|
16.11
+18%
|
14.46
-10%
|
12.42
-14%
|
9.41
-24%
|
4.59
-51%
|
3.64
-21%
|
4.18
+15%
|
6.09
+46%
|
12.34
+103%
|
13.46
+9%
|
9.65
-28%
|
10.19
+6%
|
12.34
+21%
|
11.41
-8%
|
12.84
+13%
|
13.13
+2%
|
18.07
+38%
|
20.18
+12%
|
22.39
+11%
|
24.57
+10%
|
14.05
-43%
|
13.24
-6%
|
8.98
-32%
|
5.72
-36%
|
9.99
+75%
|
6.97
-30%
|
8.12
+16%
|
3.83
-53%
|
-4.8
N/A
|
-3.08
+36%
|
-2.04
+34%
|
1.23
N/A
|
10.6
+762%
|
11.47
+8%
|
8.32
-27%
|
10.73
+29%
|
10.75
+0%
|
13.12
+22%
|
24.5
+87%
|
28.03
+14%
|
30.84
+10%
|
36.14
+17%
|
35.78
-1%
|
36.6
+2%
|
33.31
-9%
|
32.61
-2%
|
34.88
+7%
|
25.69
-26%
|
27.51
+7%
|
19.01
-31%
|
|