First Time Loading...

Sugimoto & Co Ltd
TSE:9932

Watchlist Manager
Sugimoto & Co Ltd Logo
Sugimoto & Co Ltd
TSE:9932
Watchlist
Price: 2 174 JPY 0.18%
Updated: Apr 25, 2024

Intrinsic Value

Sugimoto & Co., Ltd. engages in the domestic sales, import and export of machinery and equipment. [ Read More ]

The intrinsic value of one Sugimoto & Co Ltd stock under the Base Case scenario is 2 966.46 JPY. Compared to the current market price of 2 174 JPY, Sugimoto & Co Ltd is Undervalued by 27%.

Key Points:
Intrinsic Value
Base Case
2 966.46 JPY
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sugimoto & Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Sugimoto & Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Sugimoto & Co Ltd

Provide an overview of the primary business activities
of Sugimoto & Co Ltd.

What unique competitive advantages
does Sugimoto & Co Ltd hold over its rivals?

What risks and challenges
does Sugimoto & Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sugimoto & Co Ltd.

Provide P/S
for Sugimoto & Co Ltd.

Provide P/E
for Sugimoto & Co Ltd.

Provide P/OCF
for Sugimoto & Co Ltd.

Provide P/FCFE
for Sugimoto & Co Ltd.

Provide P/B
for Sugimoto & Co Ltd.

Provide EV/S
for Sugimoto & Co Ltd.

Provide EV/GP
for Sugimoto & Co Ltd.

Provide EV/EBITDA
for Sugimoto & Co Ltd.

Provide EV/EBIT
for Sugimoto & Co Ltd.

Provide EV/OCF
for Sugimoto & Co Ltd.

Provide EV/FCFF
for Sugimoto & Co Ltd.

Provide EV/IC
for Sugimoto & Co Ltd.

Compare the intrinsic valuations
of Sugimoto & Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sugimoto & Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sugimoto & Co Ltd compared to its peers.

Compare the P/E ratios
of Sugimoto & Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sugimoto & Co Ltd with its peers.

Analyze the financial leverage
of Sugimoto & Co Ltd compared to its main competitors.

Show all profitability ratios
for Sugimoto & Co Ltd.

Provide ROE
for Sugimoto & Co Ltd.

Provide ROA
for Sugimoto & Co Ltd.

Provide ROIC
for Sugimoto & Co Ltd.

Provide ROCE
for Sugimoto & Co Ltd.

Provide Gross Margin
for Sugimoto & Co Ltd.

Provide Operating Margin
for Sugimoto & Co Ltd.

Provide Net Margin
for Sugimoto & Co Ltd.

Provide FCF Margin
for Sugimoto & Co Ltd.

Show all solvency ratios
for Sugimoto & Co Ltd.

Provide D/E Ratio
for Sugimoto & Co Ltd.

Provide D/A Ratio
for Sugimoto & Co Ltd.

Provide Interest Coverage Ratio
for Sugimoto & Co Ltd.

Provide Altman Z-Score Ratio
for Sugimoto & Co Ltd.

Provide Quick Ratio
for Sugimoto & Co Ltd.

Provide Current Ratio
for Sugimoto & Co Ltd.

Provide Cash Ratio
for Sugimoto & Co Ltd.

What is the historical Revenue growth
over the last 5 years for Sugimoto & Co Ltd?

What is the historical Net Income growth
over the last 5 years for Sugimoto & Co Ltd?

What is the current Free Cash Flow
of Sugimoto & Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sugimoto & Co Ltd.

Financials

Balance Sheet Decomposition
Sugimoto & Co Ltd

Current Assets 27.4B
Cash & Short-Term Investments 8.1B
Receivables 17.1B
Other Current Assets 2.2B
Non-Current Assets 15.1B
Long-Term Investments 4.3B
PP&E 9.3B
Intangibles 808.7m
Other Non-Current Assets 696.5m
Current Liabilities 6.2B
Accounts Payable 5.2B
Accrued Liabilities 459m
Other Current Liabilities 557.4m
Non-Current Liabilities 1.1B
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
Sugimoto & Co Ltd

Revenue
46.7B JPY
Cost of Revenue
-37.5B JPY
Gross Profit
9.3B JPY
Operating Expenses
-6.9B JPY
Operating Income
2.3B JPY
Other Expenses
-354.7m JPY
Net Income
2B JPY

Free Cash Flow Analysis
Sugimoto & Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sugimoto & Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
48/100
Profitability
Score

Sugimoto & Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sugimoto & Co Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
90/100
Solvency
Score

Sugimoto & Co Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sugimoto & Co Ltd

There are no price targets for Sugimoto & Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Sugimoto & Co Ltd

1M 1M
-4%
6M 6M
+3%
1Y 1Y
+4%
3Y 3Y
+0%
5Y 5Y
+24%
10Y 10Y
+196%
Annual Price Range
2 174
52w Low
1 941
52w High
2 356
Price Metrics
Average Annual Return 3.05%
Standard Deviation of Annual Returns 16.65%
Max Drawdown -42%
Shares Statistics
Market Capitalization 21.9B JPY
Shares Outstanding 10 078 215
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Sugimoto & Co Ltd Logo
Sugimoto & Co Ltd

Country

Japan

Industry

Trading Companies & Distributors

Market Cap

21.9B JPY

Dividend Yield

3.23%

Description

Sugimoto & Co., Ltd. engages in the domestic sales, import and export of machinery and equipment. The company is headquartered in Osaka, Osaka-Fu and currently employs 521 full-time employees. is a Japan-based company mainly engaged in the sale of machinery and equipment. The firm is mainly engaged in the sale of measuring equipment, mechanical equipment and other factory equipment, tools, factory supplies, pneumatic and hydraulic equipment and consumable products. The firm develops business within the domestic market and to overseas market.

Contact

OSAKA-FU
Osaka
5-7-27, Itachibori, Nishi-ku
+81665382661.0
http://www.sugi-net.co.jp/

IPO

1992-11-04

Employees

521

Officers

President, CEO, GM of Administration Headquarters, GM of Corporate Planning Department & Director
Mr. Masayuki Sugimoto
Managing Executive Officer, Corporate Planning Department Manager & Director
Mr. Toshio Sugimoto
Managing Executive Officer, GM of Sales Headquarters, GM of 3rd Direct Sales Department & Director
Mr. Hiroyuki Imanaka
Managing Executive Officer & Director
Mr. Naohiro Sugimoto

See Also

Discover More
What is the Intrinsic Value of one Sugimoto & Co Ltd stock?

The intrinsic value of one Sugimoto & Co Ltd stock under the Base Case scenario is 2 966.46 JPY.

Is Sugimoto & Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 174 JPY, Sugimoto & Co Ltd is Undervalued by 27%.