Ohsho Food Service Corp
TSE:9936

Watchlist Manager
Ohsho Food Service Corp Logo
Ohsho Food Service Corp
TSE:9936
Watchlist
Price: 3 030 JPY 0.66% Market Closed
Market Cap: ¥196.5B

Balance Sheet

Balance Sheet Decomposition
Ohsho Food Service Corp

Balance Sheet
Ohsho Food Service Corp

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2002 Mar-2003 Mar-2004 Mar-2005 Mar-2006 Mar-2007 Mar-2008 Mar-2009 Mar-2010 Mar-2011 Mar-2012 Mar-2013 Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024 Mar-2025
Assets
Cash & Cash Equivalents
4 557
7 767
7 965
3 005
2 705
3 585
2 716
6 135
8 968
7 280
8 922
10 697
13 448
14 866
7 336
11 750
12 496
14 118
17 117
39 590
37 440
32 029
36 296
38 120
Cash Equivalents
4 557
7 767
7 965
3 005
2 705
3 585
2 716
6 135
8 968
7 280
8 922
10 697
13 448
14 866
7 336
11 750
12 496
14 118
17 117
39 590
37 440
32 029
36 296
38 120
Short-Term Investments
250
0
0
0
0
0
0
0
0
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
185
198
193
141
120
139
154
173
188
156
245
377
292
384
349
333
436
544
1 218
1 593
2 209
2 515
2 890
3 506
Accounts Receivables
138
158
157
118
84
86
88
105
110
79
153
188
221
327
349
333
436
544
1 218
1 593
2 209
2 515
2 890
3 506
Other Receivables
47
40
36
23
36
53
66
68
78
77
92
189
71
57
0
0
0
0
0
0
0
0
0
0
Inventory
253
197
181
217
227
267
256
219
258
310
338
316
352
376
439
440
430
394
468
469
518
610
542
671
Other Current Assets
1 881
1 273
1 364
1 487
1 818
698
734
796
1 034
906
938
1 040
1 031
1 178
1 203
1 213
883
957
751
800
713
715
879
795
Total Current Assets
7 126
9 435
9 703
4 850
4 870
4 689
3 860
7 323
10 448
8 662
10 443
12 430
15 123
16 804
9 327
13 736
14 245
16 013
19 554
42 452
40 880
35 869
40 607
43 092
PP&E Net
39 224
36 370
34 607
34 318
34 624
34 768
35 217
35 521
35 702
36 725
37 035
38 013
37 723
37 092
41 479
39 202
37 752
36 089
35 798
36 092
36 228
36 129
37 750
39 596
PP&E Gross
39 224
36 370
34 607
34 318
34 624
34 768
35 217
35 521
35 702
36 725
37 035
38 013
37 723
37 092
41 479
39 202
37 752
36 089
35 798
36 092
36 228
36 129
37 750
39 596
Accumulated Depreciation
20 554
21 421
21 961
22 590
23 118
23 999
25 351
26 327
27 562
29 089
31 053
33 689
36 342
39 043
41 781
43 893
46 773
48 918
51 031
53 039
54 951
55 197
56 536
58 580
Intangible Assets
124
108
165
94
98
75
52
91
77
58
70
52
48
36
41
130
120
133
145
143
232
197
145
318
Goodwill
58
11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
4 797
4 765
4 733
4 730
274
256
378
366
340
270
276
183
123
123
0
72
0
36
14
20
31
22
13
6
Long-Term Investments
3 942
3 965
4 168
1 331
2 644
1 993
1 609
1 234
1 300
1 309
1 464
1 771
2 142
3 260
5 205
5 655
6 720
4 676
5 376
5 286
4 096
3 855
4 166
4 894
Other Long-Term Assets
4 781
4 208
2 203
3 243
4 753
5 167
5 592
5 755
6 038
6 588
6 705
6 811
6 779
6 548
5 888
5 932
6 265
7 003
6 651
7 161
7 938
8 031
8 781
8 726
Other Assets
58
11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
60 052
N/A
58 862
-2%
55 579
-6%
48 566
-13%
47 263
-3%
46 948
-1%
46 708
-1%
50 290
+8%
53 905
+7%
53 612
-1%
55 993
+4%
59 260
+6%
61 938
+5%
63 848
+3%
62 014
-3%
64 727
+4%
65 102
+1%
63 950
-2%
67 538
+6%
91 154
+35%
89 405
-2%
84 103
-6%
91 462
+9%
96 632
+6%
Liabilities
Accounts Payable
827
792
812
1 059
1 125
1 173
1 277
1 400
1 557
1 632
1 780
1 798
1 953
1 770
1 978
1 993
2 170
2 074
2 071
1 986
2 216
2 525
2 612
3 087
Accrued Liabilities
321
336
347
384
428
427
431
472
598
600
606
582
623
887
2 877
2 996
923
960
979
1 005
972
995
1 034
1 065
Short-Term Debt
8 522
3 840
1 360
100
280
280
280
200
100
100
210
210
0
0
0
5 000
3 000
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
12 632
9 129
10 631
7 394
6 818
7 746
6 209
6 377
7 429
7 454
6 202
4 435
4 050
4 953
4 954
3 399
3 016
3 040
2 842
10 931
12 912
2 000
2 000
2 000
Other Current Liabilities
1 773
2 556
3 377
2 624
2 578
4 176
4 213
4 459
7 124
4 808
5 447
5 344
5 347
6 776
4 020
4 113
5 925
7 366
7 823
6 660
9 346
7 104
9 329
9 859
Total Current Liabilities
24 075
16 653
16 527
11 561
11 229
13 802
12 410
12 908
16 808
14 594
14 245
12 369
11 973
14 386
13 829
17 501
15 034
13 440
13 715
20 582
25 446
12 624
14 975
16 011
Long-Term Debt
13 581
18 725
16 119
14 079
11 270
9 217
9 117
9 743
7 870
4 871
3 969
5 235
5 721
4 896
2 779
1 916
2 462
2 129
1 995
16 063
3 151
7 000
5 000
3 000
Deferred Income Tax
0
0
0
62
1 076
1 076
1 076
1 076
741
740
645
597
597
597
506
506
0
506
506
506
504
504
498
513
Other Liabilities
1 023
1 422
2 233
2 045
1 563
1 430
1 152
1 292
1 434
1 993
2 041
2 052
1 489
1 435
964
972
1 484
1 003
1 017
1 051
1 206
1 205
2 354
2 870
Total Liabilities
38 679
N/A
36 800
-5%
34 879
-5%
27 747
-20%
25 138
-9%
25 525
+2%
23 755
-7%
25 019
+5%
26 853
+7%
22 198
-17%
20 900
-6%
20 253
-3%
19 780
-2%
21 252
+7%
18 078
-15%
20 895
+16%
18 980
-9%
17 078
-10%
17 233
+1%
38 202
+122%
30 307
-21%
21 333
-30%
22 827
+7%
22 394
-2%
Equity
Common Stock
8 166
8 166
8 166
8 166
8 166
8 166
8 166
8 166
8 166
8 166
8 166
8 166
8 166
8 166
8 166
8 166
8 166
8 166
8 166
8 166
8 166
8 166
8 166
8 166
Retained Earnings
8 220
8 572
9 436
9 261
8 793
10 292
12 192
14 535
18 950
23 210
26 678
30 480
32 989
34 626
36 497
37 730
38 867
40 809
43 869
46 045
52 860
56 630
61 096
66 344
Additional Paid In Capital
9 026
9 026
9 026
9 027
9 027
9 049
9 083
9 093
9 085
9 076
9 031
9 031
9 031
9 031
9 031
9 031
9 031
9 204
9 232
9 259
9 316
9 393
9 459
9 562
Unrealized Security Profit/Loss
3 971
3 628
5 749
5 291
3 452
3 525
3 946
3 973
4 038
3 989
3 767
3 657
3 192
2 210
0
272
822
598
112
119
952
1 119
186
277
Treasury Stock
68
72
181
346
416
2 575
2 554
2 552
5 114
5 049
5 016
5 016
5 016
7 311
0
10 823
10 824
10 741
10 726
10 707
10 669
10 629
10 593
10 556
Other Equity
0
0
0
0
10
14
15
3
3
0
1
3
180
294
1
0
60
32
124
308
377
329
693
445
Total Equity
21 373
N/A
22 064
+3%
20 698
-6%
20 817
+1%
22 128
+6%
21 421
-3%
22 956
+7%
25 272
+10%
27 052
+7%
31 414
+16%
35 093
+12%
39 007
+11%
42 158
+8%
42 596
+1%
43 936
+3%
43 832
0%
46 122
+5%
46 872
+2%
50 305
+7%
52 952
+5%
59 098
+12%
62 770
+6%
68 635
+9%
74 238
+8%
Total Liabilities & Equity
60 052
N/A
58 864
-2%
55 577
-6%
48 564
-13%
47 266
-3%
46 946
-1%
46 711
-1%
50 291
+8%
53 905
+7%
53 612
-1%
55 993
+4%
59 260
+6%
61 938
+5%
63 848
+3%
62 014
-3%
64 727
+4%
65 102
+1%
63 950
-2%
67 538
+6%
91 154
+35%
89 405
-2%
84 103
-6%
91 462
+9%
96 632
+6%
Shares Outstanding
Common Shares Outstanding
23
23
23
23
23
22
22
22
20
20
20
20
20
20
19
19
19
19
19
19
56
56
56
57
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett