Ohsho Food Service Corp
TSE:9936
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ohsho Food Service Corp
TSE:9936
|
JP |
|
Demae-can Co Ltd
TSE:2484
|
JP |
|
Matterport Inc
NASDAQ:MTTR
|
US |
Balance Sheet
Balance Sheet Decomposition
Ohsho Food Service Corp
Ohsho Food Service Corp
Balance Sheet
Ohsho Food Service Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4 557
|
7 767
|
7 965
|
3 005
|
2 705
|
3 585
|
2 716
|
6 135
|
8 968
|
7 280
|
8 922
|
10 697
|
13 448
|
14 866
|
7 336
|
11 750
|
12 496
|
14 118
|
17 117
|
39 590
|
37 440
|
32 029
|
36 296
|
38 120
|
|
| Cash Equivalents |
4 557
|
7 767
|
7 965
|
3 005
|
2 705
|
3 585
|
2 716
|
6 135
|
8 968
|
7 280
|
8 922
|
10 697
|
13 448
|
14 866
|
7 336
|
11 750
|
12 496
|
14 118
|
17 117
|
39 590
|
37 440
|
32 029
|
36 296
|
38 120
|
|
| Short-Term Investments |
250
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
185
|
198
|
193
|
141
|
120
|
139
|
154
|
173
|
188
|
156
|
245
|
377
|
292
|
384
|
349
|
333
|
436
|
544
|
1 218
|
1 593
|
2 209
|
2 515
|
2 890
|
3 506
|
|
| Accounts Receivables |
138
|
158
|
157
|
118
|
84
|
86
|
88
|
105
|
110
|
79
|
153
|
188
|
221
|
327
|
349
|
333
|
436
|
544
|
1 218
|
1 593
|
2 209
|
2 515
|
2 890
|
3 506
|
|
| Other Receivables |
47
|
40
|
36
|
23
|
36
|
53
|
66
|
68
|
78
|
77
|
92
|
189
|
71
|
57
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
253
|
197
|
181
|
217
|
227
|
267
|
256
|
219
|
258
|
310
|
338
|
316
|
352
|
376
|
439
|
440
|
430
|
394
|
468
|
469
|
518
|
610
|
542
|
671
|
|
| Other Current Assets |
1 881
|
1 273
|
1 364
|
1 487
|
1 818
|
698
|
734
|
796
|
1 034
|
906
|
938
|
1 040
|
1 031
|
1 178
|
1 203
|
1 213
|
883
|
957
|
751
|
800
|
713
|
715
|
879
|
795
|
|
| Total Current Assets |
7 126
|
9 435
|
9 703
|
4 850
|
4 870
|
4 689
|
3 860
|
7 323
|
10 448
|
8 662
|
10 443
|
12 430
|
15 123
|
16 804
|
9 327
|
13 736
|
14 245
|
16 013
|
19 554
|
42 452
|
40 880
|
35 869
|
40 607
|
43 092
|
|
| PP&E Net |
39 224
|
36 370
|
34 607
|
34 318
|
34 624
|
34 768
|
35 217
|
35 521
|
35 702
|
36 725
|
37 035
|
38 013
|
37 723
|
37 092
|
41 479
|
39 202
|
37 752
|
36 089
|
35 798
|
36 092
|
36 228
|
36 129
|
37 750
|
39 596
|
|
| PP&E Gross |
39 224
|
36 370
|
34 607
|
34 318
|
34 624
|
34 768
|
35 217
|
35 521
|
35 702
|
36 725
|
37 035
|
38 013
|
37 723
|
37 092
|
41 479
|
39 202
|
37 752
|
36 089
|
35 798
|
36 092
|
36 228
|
36 129
|
37 750
|
39 596
|
|
| Accumulated Depreciation |
20 554
|
21 421
|
21 961
|
22 590
|
23 118
|
23 999
|
25 351
|
26 327
|
27 562
|
29 089
|
31 053
|
33 689
|
36 342
|
39 043
|
41 781
|
43 893
|
46 773
|
48 918
|
51 031
|
53 039
|
54 951
|
55 197
|
56 536
|
58 580
|
|
| Intangible Assets |
124
|
108
|
165
|
94
|
98
|
75
|
52
|
91
|
77
|
58
|
70
|
52
|
48
|
36
|
41
|
130
|
120
|
133
|
145
|
143
|
232
|
197
|
145
|
318
|
|
| Goodwill |
58
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
4 797
|
4 765
|
4 733
|
4 730
|
274
|
256
|
378
|
366
|
340
|
270
|
276
|
183
|
123
|
123
|
0
|
72
|
0
|
36
|
14
|
20
|
31
|
22
|
13
|
6
|
|
| Long-Term Investments |
3 942
|
3 965
|
4 168
|
1 331
|
2 644
|
1 993
|
1 609
|
1 234
|
1 300
|
1 309
|
1 464
|
1 771
|
2 142
|
3 260
|
5 205
|
5 655
|
6 720
|
4 676
|
5 376
|
5 286
|
4 096
|
3 855
|
4 166
|
4 894
|
|
| Other Long-Term Assets |
4 781
|
4 208
|
2 203
|
3 243
|
4 753
|
5 167
|
5 592
|
5 755
|
6 038
|
6 588
|
6 705
|
6 811
|
6 779
|
6 548
|
5 888
|
5 932
|
6 265
|
7 003
|
6 651
|
7 161
|
7 938
|
8 031
|
8 781
|
8 726
|
|
| Other Assets |
58
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
60 052
N/A
|
58 862
-2%
|
55 579
-6%
|
48 566
-13%
|
47 263
-3%
|
46 948
-1%
|
46 708
-1%
|
50 290
+8%
|
53 905
+7%
|
53 612
-1%
|
55 993
+4%
|
59 260
+6%
|
61 938
+5%
|
63 848
+3%
|
62 014
-3%
|
64 727
+4%
|
65 102
+1%
|
63 950
-2%
|
67 538
+6%
|
91 154
+35%
|
89 405
-2%
|
84 103
-6%
|
91 462
+9%
|
96 632
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
827
|
792
|
812
|
1 059
|
1 125
|
1 173
|
1 277
|
1 400
|
1 557
|
1 632
|
1 780
|
1 798
|
1 953
|
1 770
|
1 978
|
1 993
|
2 170
|
2 074
|
2 071
|
1 986
|
2 216
|
2 525
|
2 612
|
3 087
|
|
| Accrued Liabilities |
321
|
336
|
347
|
384
|
428
|
427
|
431
|
472
|
598
|
600
|
606
|
582
|
623
|
887
|
2 877
|
2 996
|
923
|
960
|
979
|
1 005
|
972
|
995
|
1 034
|
1 065
|
|
| Short-Term Debt |
8 522
|
3 840
|
1 360
|
100
|
280
|
280
|
280
|
200
|
100
|
100
|
210
|
210
|
0
|
0
|
0
|
5 000
|
3 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
12 632
|
9 129
|
10 631
|
7 394
|
6 818
|
7 746
|
6 209
|
6 377
|
7 429
|
7 454
|
6 202
|
4 435
|
4 050
|
4 953
|
4 954
|
3 399
|
3 016
|
3 040
|
2 842
|
10 931
|
12 912
|
2 000
|
2 000
|
2 000
|
|
| Other Current Liabilities |
1 773
|
2 556
|
3 377
|
2 624
|
2 578
|
4 176
|
4 213
|
4 459
|
7 124
|
4 808
|
5 447
|
5 344
|
5 347
|
6 776
|
4 020
|
4 113
|
5 925
|
7 366
|
7 823
|
6 660
|
9 346
|
7 104
|
9 329
|
9 859
|
|
| Total Current Liabilities |
24 075
|
16 653
|
16 527
|
11 561
|
11 229
|
13 802
|
12 410
|
12 908
|
16 808
|
14 594
|
14 245
|
12 369
|
11 973
|
14 386
|
13 829
|
17 501
|
15 034
|
13 440
|
13 715
|
20 582
|
25 446
|
12 624
|
14 975
|
16 011
|
|
| Long-Term Debt |
13 581
|
18 725
|
16 119
|
14 079
|
11 270
|
9 217
|
9 117
|
9 743
|
7 870
|
4 871
|
3 969
|
5 235
|
5 721
|
4 896
|
2 779
|
1 916
|
2 462
|
2 129
|
1 995
|
16 063
|
3 151
|
7 000
|
5 000
|
3 000
|
|
| Deferred Income Tax |
0
|
0
|
0
|
62
|
1 076
|
1 076
|
1 076
|
1 076
|
741
|
740
|
645
|
597
|
597
|
597
|
506
|
506
|
0
|
506
|
506
|
506
|
504
|
504
|
498
|
513
|
|
| Other Liabilities |
1 023
|
1 422
|
2 233
|
2 045
|
1 563
|
1 430
|
1 152
|
1 292
|
1 434
|
1 993
|
2 041
|
2 052
|
1 489
|
1 435
|
964
|
972
|
1 484
|
1 003
|
1 017
|
1 051
|
1 206
|
1 205
|
2 354
|
2 870
|
|
| Total Liabilities |
38 679
N/A
|
36 800
-5%
|
34 879
-5%
|
27 747
-20%
|
25 138
-9%
|
25 525
+2%
|
23 755
-7%
|
25 019
+5%
|
26 853
+7%
|
22 198
-17%
|
20 900
-6%
|
20 253
-3%
|
19 780
-2%
|
21 252
+7%
|
18 078
-15%
|
20 895
+16%
|
18 980
-9%
|
17 078
-10%
|
17 233
+1%
|
38 202
+122%
|
30 307
-21%
|
21 333
-30%
|
22 827
+7%
|
22 394
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
8 166
|
8 166
|
8 166
|
8 166
|
8 166
|
8 166
|
8 166
|
8 166
|
8 166
|
8 166
|
8 166
|
8 166
|
8 166
|
8 166
|
8 166
|
8 166
|
8 166
|
8 166
|
8 166
|
8 166
|
8 166
|
8 166
|
8 166
|
8 166
|
|
| Retained Earnings |
8 220
|
8 572
|
9 436
|
9 261
|
8 793
|
10 292
|
12 192
|
14 535
|
18 950
|
23 210
|
26 678
|
30 480
|
32 989
|
34 626
|
36 497
|
37 730
|
38 867
|
40 809
|
43 869
|
46 045
|
52 860
|
56 630
|
61 096
|
66 344
|
|
| Additional Paid In Capital |
9 026
|
9 026
|
9 026
|
9 027
|
9 027
|
9 049
|
9 083
|
9 093
|
9 085
|
9 076
|
9 031
|
9 031
|
9 031
|
9 031
|
9 031
|
9 031
|
9 031
|
9 204
|
9 232
|
9 259
|
9 316
|
9 393
|
9 459
|
9 562
|
|
| Unrealized Security Profit/Loss |
3 971
|
3 628
|
5 749
|
5 291
|
3 452
|
3 525
|
3 946
|
3 973
|
4 038
|
3 989
|
3 767
|
3 657
|
3 192
|
2 210
|
0
|
272
|
822
|
598
|
112
|
119
|
952
|
1 119
|
186
|
277
|
|
| Treasury Stock |
68
|
72
|
181
|
346
|
416
|
2 575
|
2 554
|
2 552
|
5 114
|
5 049
|
5 016
|
5 016
|
5 016
|
7 311
|
0
|
10 823
|
10 824
|
10 741
|
10 726
|
10 707
|
10 669
|
10 629
|
10 593
|
10 556
|
|
| Other Equity |
0
|
0
|
0
|
0
|
10
|
14
|
15
|
3
|
3
|
0
|
1
|
3
|
180
|
294
|
1
|
0
|
60
|
32
|
124
|
308
|
377
|
329
|
693
|
445
|
|
| Total Equity |
21 373
N/A
|
22 064
+3%
|
20 698
-6%
|
20 817
+1%
|
22 128
+6%
|
21 421
-3%
|
22 956
+7%
|
25 272
+10%
|
27 052
+7%
|
31 414
+16%
|
35 093
+12%
|
39 007
+11%
|
42 158
+8%
|
42 596
+1%
|
43 936
+3%
|
43 832
0%
|
46 122
+5%
|
46 872
+2%
|
50 305
+7%
|
52 952
+5%
|
59 098
+12%
|
62 770
+6%
|
68 635
+9%
|
74 238
+8%
|
|
| Total Liabilities & Equity |
60 052
N/A
|
58 864
-2%
|
55 577
-6%
|
48 564
-13%
|
47 266
-3%
|
46 946
-1%
|
46 711
-1%
|
50 291
+8%
|
53 905
+7%
|
53 612
-1%
|
55 993
+4%
|
59 260
+6%
|
61 938
+5%
|
63 848
+3%
|
62 014
-3%
|
64 727
+4%
|
65 102
+1%
|
63 950
-2%
|
67 538
+6%
|
91 154
+35%
|
89 405
-2%
|
84 103
-6%
|
91 462
+9%
|
96 632
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
23
|
23
|
23
|
23
|
23
|
22
|
22
|
22
|
20
|
20
|
20
|
20
|
20
|
20
|
19
|
19
|
19
|
19
|
19
|
19
|
56
|
56
|
56
|
57
|
|