First Time Loading...

Hachi-Ban Co Ltd
TSE:9950

Watchlist Manager
Hachi-Ban Co Ltd Logo
Hachi-Ban Co Ltd
TSE:9950
Watchlist
Price: 3 415 JPY -0.44% Market Closed
Updated: Apr 28, 2024

Intrinsic Value

Hachi-Ban Co., Ltd. operates a chain of restaurants. [ Read More ]

The intrinsic value of one Hachi-Ban Co Ltd stock under the Base Case scenario is 2 564.33 JPY. Compared to the current market price of 3 415 JPY, Hachi-Ban Co Ltd is Overvalued by 25%.

Key Points:
Intrinsic Value
Base Case
2 564.33 JPY
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hachi-Ban Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Hachi-Ban Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Hachi-Ban Co Ltd

Provide an overview of the primary business activities
of Hachi-Ban Co Ltd.

What unique competitive advantages
does Hachi-Ban Co Ltd hold over its rivals?

What risks and challenges
does Hachi-Ban Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hachi-Ban Co Ltd.

Provide P/S
for Hachi-Ban Co Ltd.

Provide P/E
for Hachi-Ban Co Ltd.

Provide P/OCF
for Hachi-Ban Co Ltd.

Provide P/FCFE
for Hachi-Ban Co Ltd.

Provide P/B
for Hachi-Ban Co Ltd.

Provide EV/S
for Hachi-Ban Co Ltd.

Provide EV/GP
for Hachi-Ban Co Ltd.

Provide EV/EBITDA
for Hachi-Ban Co Ltd.

Provide EV/EBIT
for Hachi-Ban Co Ltd.

Provide EV/OCF
for Hachi-Ban Co Ltd.

Provide EV/FCFF
for Hachi-Ban Co Ltd.

Provide EV/IC
for Hachi-Ban Co Ltd.

What are the Revenue projections
for Hachi-Ban Co Ltd?

How accurate were the past Revenue estimates
for Hachi-Ban Co Ltd?

What are the Net Income projections
for Hachi-Ban Co Ltd?

How accurate were the past Net Income estimates
for Hachi-Ban Co Ltd?

What are the EPS projections
for Hachi-Ban Co Ltd?

How accurate were the past EPS estimates
for Hachi-Ban Co Ltd?

What are the EBIT projections
for Hachi-Ban Co Ltd?

How accurate were the past EBIT estimates
for Hachi-Ban Co Ltd?

Compare the revenue forecasts
for Hachi-Ban Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hachi-Ban Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hachi-Ban Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hachi-Ban Co Ltd compared to its peers.

Compare the P/E ratios
of Hachi-Ban Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hachi-Ban Co Ltd with its peers.

Analyze the financial leverage
of Hachi-Ban Co Ltd compared to its main competitors.

Show all profitability ratios
for Hachi-Ban Co Ltd.

Provide ROE
for Hachi-Ban Co Ltd.

Provide ROA
for Hachi-Ban Co Ltd.

Provide ROIC
for Hachi-Ban Co Ltd.

Provide ROCE
for Hachi-Ban Co Ltd.

Provide Gross Margin
for Hachi-Ban Co Ltd.

Provide Operating Margin
for Hachi-Ban Co Ltd.

Provide Net Margin
for Hachi-Ban Co Ltd.

Provide FCF Margin
for Hachi-Ban Co Ltd.

Show all solvency ratios
for Hachi-Ban Co Ltd.

Provide D/E Ratio
for Hachi-Ban Co Ltd.

Provide D/A Ratio
for Hachi-Ban Co Ltd.

Provide Interest Coverage Ratio
for Hachi-Ban Co Ltd.

Provide Altman Z-Score Ratio
for Hachi-Ban Co Ltd.

Provide Quick Ratio
for Hachi-Ban Co Ltd.

Provide Current Ratio
for Hachi-Ban Co Ltd.

Provide Cash Ratio
for Hachi-Ban Co Ltd.

What is the historical Revenue growth
over the last 5 years for Hachi-Ban Co Ltd?

What is the historical Net Income growth
over the last 5 years for Hachi-Ban Co Ltd?

What is the current Free Cash Flow
of Hachi-Ban Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hachi-Ban Co Ltd.

Financials

Balance Sheet Decomposition
Hachi-Ban Co Ltd

Current Assets 2B
Cash & Short-Term Investments 871m
Receivables 720.7m
Other Current Assets 435.2m
Non-Current Assets 2.9B
Long-Term Investments 329.9m
PP&E 2B
Intangibles 51m
Other Non-Current Assets 449.1m
Current Liabilities 1B
Accounts Payable 400.6m
Accrued Liabilities 326.1m
Other Current Liabilities 280.3m
Non-Current Liabilities 434.2m
Long-Term Debt 92m
Other Non-Current Liabilities 342.3m
Efficiency

Earnings Waterfall
Hachi-Ban Co Ltd

Revenue
7.6B JPY
Cost of Revenue
-4B JPY
Gross Profit
3.5B JPY
Operating Expenses
-3.2B JPY
Operating Income
317.8m JPY
Other Expenses
-157.4m JPY
Net Income
160.4m JPY

Free Cash Flow Analysis
Hachi-Ban Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hachi-Ban Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
ROIC is Increasing
Positive 3-Years Revenue Growth
46/100
Profitability
Score

Hachi-Ban Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hachi-Ban Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

93/100
Solvency
Score

Hachi-Ban Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hachi-Ban Co Ltd

There are no price targets for Hachi-Ban Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Hachi-Ban Co Ltd

1M 1M
-2%
6M 6M
+7%
1Y 1Y
+10%
3Y 3Y
+16%
5Y 5Y
+9%
10Y 10Y
+66%
Annual Price Range
3 415
52w Low
3 100
52w High
3 565
Price Metrics
Average Annual Return -0.36%
Standard Deviation of Annual Returns 4.5%
Max Drawdown -19%
Shares Statistics
Market Capitalization 10B JPY
Shares Outstanding 2 926 378
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Hachi-Ban Co Ltd Logo
Hachi-Ban Co Ltd

Country

Japan

Industry

Hotels, Restaurants & Leisure

Market Cap

10B JPY

Dividend Yield

0.59%

Description

Hachi-Ban Co., Ltd. operates a chain of restaurants. The company is headquartered in Kanazawa-Shi, Ishikawa-Ken and currently employs 181 full-time employees. The firm operates in three business segments. The Restaurant segment manufactures raw Chinese noodles, ramen sauce and frozen dumplings, manages the Hachi-ban Ramen franchise chain headquarters, and operates ramen shops and Japanese restaurants. The External Sales segment sells Chinese raw noodle products and raw frozen dumplings. The Overseas segment conducts the import and export and sales of food based on restaurant franchise chain area licensing agreements outside Japan.

Contact

ISHIKAWA-KEN
Kanazawa-shi
1-12-18, Shinkanda
+81762920888.0
https://www.hachiban.co.jp/

IPO

1993-07-27

Employees

181

Officers

President & Director
Mr. Masayoshi Chomaru
Founder
Choji Goto
Executive Officer, GM of Administration Department & Director
Tadahiko Funayama
MD, Executive Officer, GM of the 8th Ramen Division & Director
Mr. Yoshinori Yoshimura
Executive Officer, GM of Overseas Business Department & Director
Hiroshi Seiji
Executive Officer, GM of Brand Strategy Department & Director
Takashi Sugimoto
Show More
Executive Officer, GM of External Sales Department & Director
Shinichi Goto
Show Less

See Also

Discover More
What is the Intrinsic Value of one Hachi-Ban Co Ltd stock?

The intrinsic value of one Hachi-Ban Co Ltd stock under the Base Case scenario is 2 564.33 JPY.

Is Hachi-Ban Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 415 JPY, Hachi-Ban Co Ltd is Overvalued by 25%.