Hachi-Ban Co Ltd
TSE:9950
Intrinsic Value
Hachi-Ban Co., Ltd. operates a chain of restaurants. [ Read More ]
The intrinsic value of one Hachi-Ban Co Ltd stock under the Base Case scenario is 2 564.33 JPY. Compared to the current market price of 3 415 JPY, Hachi-Ban Co Ltd is Overvalued by 25%.
Valuation Backtest
Hachi-Ban Co Ltd
Run backtest to discover the historical profit from buying and selling Hachi-Ban Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Hachi-Ban Co Ltd
Current Assets | 2B |
Cash & Short-Term Investments | 871m |
Receivables | 720.7m |
Other Current Assets | 435.2m |
Non-Current Assets | 2.9B |
Long-Term Investments | 329.9m |
PP&E | 2B |
Intangibles | 51m |
Other Non-Current Assets | 449.1m |
Current Liabilities | 1B |
Accounts Payable | 400.6m |
Accrued Liabilities | 326.1m |
Other Current Liabilities | 280.3m |
Non-Current Liabilities | 434.2m |
Long-Term Debt | 92m |
Other Non-Current Liabilities | 342.3m |
Earnings Waterfall
Hachi-Ban Co Ltd
Revenue
|
7.6B
JPY
|
Cost of Revenue
|
-4B
JPY
|
Gross Profit
|
3.5B
JPY
|
Operating Expenses
|
-3.2B
JPY
|
Operating Income
|
317.8m
JPY
|
Other Expenses
|
-157.4m
JPY
|
Net Income
|
160.4m
JPY
|
Free Cash Flow Analysis
Hachi-Ban Co Ltd
Profitability Score
Profitability Due Diligence
Hachi-Ban Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Hachi-Ban Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hachi-Ban Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Score
Hachi-Ban Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hachi-Ban Co Ltd
Shareholder Return
Price
Hachi-Ban Co Ltd
Average Annual Return | -0.36% |
Standard Deviation of Annual Returns | 4.5% |
Max Drawdown | -19% |
Market Capitalization | 10B JPY |
Shares Outstanding | 2 926 378 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Hachi-Ban Co., Ltd. operates a chain of restaurants. The company is headquartered in Kanazawa-Shi, Ishikawa-Ken and currently employs 181 full-time employees. The firm operates in three business segments. The Restaurant segment manufactures raw Chinese noodles, ramen sauce and frozen dumplings, manages the Hachi-ban Ramen franchise chain headquarters, and operates ramen shops and Japanese restaurants. The External Sales segment sells Chinese raw noodle products and raw frozen dumplings. The Overseas segment conducts the import and export and sales of food based on restaurant franchise chain area licensing agreements outside Japan.
Contact
IPO
Employees
Officers
The intrinsic value of one Hachi-Ban Co Ltd stock under the Base Case scenario is 2 564.33 JPY.
Compared to the current market price of 3 415 JPY, Hachi-Ban Co Ltd is Overvalued by 25%.