Belc Co Ltd
TSE:9974

Watchlist Manager
Belc Co Ltd Logo
Belc Co Ltd
TSE:9974
Watchlist
Price: 7 460 JPY 0.13% Market Closed
Market Cap: 155.7B JPY

Intrinsic Value

The intrinsic value of one Belc Co Ltd stock under the Base Case scenario is 9 042.46 JPY. Compared to the current market price of 7 460 JPY, Belc Co Ltd is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
9 042.46 JPY
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Belc Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Belc Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Belc Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Belc Co Ltd.

Explain Valuation
Compare Belc Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Belc Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Belc Co Ltd

Current Assets 45.5B
Cash & Short-Term Investments 21.5B
Receivables 7.5B
Other Current Assets 16.5B
Non-Current Assets 170.2B
PP&E 147.6B
Intangibles 2.3B
Other Non-Current Assets 20.3B
Current Liabilities 55.9B
Accounts Payable 28.1B
Accrued Liabilities 1.8B
Other Current Liabilities 26B
Non-Current Liabilities 45.2B
Long-Term Debt 30.5B
Other Non-Current Liabilities 14.7B
Efficiency

Free Cash Flow Analysis
Belc Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Belc Co Ltd

Revenue
409.1B JPY
Cost of Revenue
-295B JPY
Gross Profit
114.1B JPY
Operating Expenses
-97.3B JPY
Operating Income
16.9B JPY
Other Expenses
-4.5B JPY
Net Income
12.4B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Belc Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROE
ROIC is Increasing
49/100
Profitability
Score

Belc Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Belc Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Long-Term Solvency
73/100
Solvency
Score

Belc Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Belc Co Ltd

Wall Street analysts forecast Belc Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Belc Co Ltd is 8 313 JPY with a low forecast of 8 080 JPY and a high forecast of 8 715 JPY.

Lowest
Price Target
8 080 JPY
8% Upside
Average
Price Target
8 313 JPY
11% Upside
Highest
Price Target
8 715 JPY
17% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Belc Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Belc Co Ltd stock?

The intrinsic value of one Belc Co Ltd stock under the Base Case scenario is 9 042.46 JPY.

Is Belc Co Ltd stock undervalued or overvalued?

Compared to the current market price of 7 460 JPY, Belc Co Ltd is Undervalued by 18%.

Back to Top