Yamazawa Co Ltd
TSE:9993
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Y
|
Yamazawa Co Ltd
TSE:9993
|
JP |
Income Statement
Earnings Waterfall
Yamazawa Co Ltd
Income Statement
Yamazawa Co Ltd
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
7
|
0
|
0
|
3
|
6
|
9
|
11
|
11
|
10
|
10
|
11
|
11
|
12
|
15
|
15
|
17
|
18
|
23
|
26
|
30
|
33
|
36
|
34
|
31
|
29
|
28
|
26
|
26
|
24
|
21
|
19
|
16
|
15
|
15
|
15
|
16
|
16
|
16
|
15
|
14
|
13
|
13
|
14
|
14
|
15
|
14
|
14
|
13
|
13
|
13
|
12
|
12
|
12
|
14
|
20
|
27
|
33
|
37
|
40
|
44
|
49
|
58
|
0
|
0
|
0
|
|
| Revenue |
63 921
N/A
|
65 128
+2%
|
66 170
+2%
|
67 126
+1%
|
67 515
+1%
|
67 966
+1%
|
68 452
+1%
|
69 445
+1%
|
69 673
+0%
|
69 560
0%
|
69 397
0%
|
69 657
+0%
|
69 344
0%
|
69 346
+0%
|
69 015
0%
|
68 266
-1%
|
68 376
+0%
|
69 061
+1%
|
90 972
+32%
|
93 122
+2%
|
95 976
+3%
|
98 599
+3%
|
101 423
+3%
|
102 370
+1%
|
101 900
0%
|
101 625
0%
|
77 020
-24%
|
77 709
+1%
|
76 489
-2%
|
103 531
+35%
|
106 324
+3%
|
108 666
+2%
|
110 373
+2%
|
112 086
+2%
|
112 629
+0%
|
112 596
0%
|
113 099
+0%
|
114 266
+1%
|
114 138
0%
|
114 349
+0%
|
114 166
0%
|
114 111
0%
|
114 733
+1%
|
114 730
0%
|
114 705
0%
|
114 303
0%
|
112 967
-1%
|
112 361
-1%
|
111 708
-1%
|
110 688
-1%
|
110 435
0%
|
109 729
-1%
|
109 793
+0%
|
109 709
0%
|
111 698
+2%
|
112 469
+1%
|
112 617
+0%
|
112 938
+0%
|
111 171
-2%
|
110 482
-1%
|
110 464
0%
|
110 673
+0%
|
108 390
-2%
|
105 755
-2%
|
102 737
-3%
|
99 457
-3%
|
99 094
0%
|
99 798
+1%
|
101 533
+2%
|
101 891
+0%
|
102 339
+0%
|
102 199
0%
|
101 854
0%
|
102 558
+1%
|
103 652
+1%
|
104 683
+1%
|
105 310
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(45 584)
|
(46 485)
|
(47 232)
|
(48 012)
|
(48 226)
|
(48 546)
|
(48 958)
|
(49 792)
|
(49 953)
|
(49 846)
|
(49 819)
|
(50 097)
|
(49 863)
|
(49 774)
|
(49 526)
|
(48 971)
|
(49 150)
|
(49 790)
|
(65 278)
|
(66 560)
|
(68 755)
|
(70 878)
|
(73 170)
|
(74 321)
|
(73 900)
|
(73 612)
|
(55 925)
|
(56 520)
|
(55 770)
|
(75 436)
|
(77 465)
|
(79 053)
|
(80 225)
|
(81 423)
|
(81 764)
|
(81 821)
|
(82 037)
|
(82 789)
|
(82 653)
|
(82 806)
|
(82 585)
|
(82 463)
|
(82 950)
|
(82 850)
|
(82 834)
|
(82 404)
|
(81 408)
|
(80 942)
|
(80 533)
|
(80 322)
|
(80 208)
|
(79 827)
|
(79 993)
|
(79 506)
|
(80 584)
|
(80 697)
|
(80 505)
|
(80 458)
|
(79 182)
|
(78 904)
|
(78 874)
|
(78 993)
|
(77 933)
|
(76 026)
|
(73 982)
|
(71 850)
|
(71 353)
|
(71 819)
|
(73 377)
|
(73 751)
|
(74 175)
|
(74 065)
|
(73 733)
|
(73 963)
|
(74 616)
|
(75 314)
|
(75 679)
|
|
| Gross Profit |
18 336
N/A
|
18 642
+2%
|
18 937
+2%
|
19 114
+1%
|
19 289
+1%
|
19 420
+1%
|
19 494
+0%
|
19 653
+1%
|
19 721
+0%
|
19 715
0%
|
19 579
-1%
|
19 561
0%
|
19 481
0%
|
19 572
+0%
|
19 488
0%
|
19 295
-1%
|
19 226
0%
|
19 271
+0%
|
25 694
+33%
|
26 562
+3%
|
27 221
+2%
|
27 721
+2%
|
28 253
+2%
|
28 050
-1%
|
28 001
0%
|
28 014
+0%
|
21 095
-25%
|
21 189
+0%
|
20 720
-2%
|
28 095
+36%
|
28 862
+3%
|
29 616
+3%
|
30 150
+2%
|
30 663
+2%
|
30 865
+1%
|
30 775
0%
|
31 062
+1%
|
31 477
+1%
|
31 485
+0%
|
31 543
+0%
|
31 581
+0%
|
31 648
+0%
|
31 783
+0%
|
31 880
+0%
|
31 871
0%
|
31 899
+0%
|
31 559
-1%
|
31 419
0%
|
31 175
-1%
|
30 366
-3%
|
30 227
0%
|
29 902
-1%
|
29 800
0%
|
30 203
+1%
|
31 114
+3%
|
31 772
+2%
|
32 112
+1%
|
32 480
+1%
|
31 989
-2%
|
31 578
-1%
|
31 590
+0%
|
31 680
+0%
|
30 457
-4%
|
29 729
-2%
|
28 755
-3%
|
27 607
-4%
|
27 741
+0%
|
27 979
+1%
|
28 156
+1%
|
28 140
0%
|
28 164
+0%
|
28 134
0%
|
28 121
0%
|
28 595
+2%
|
29 036
+2%
|
29 369
+1%
|
29 631
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(15 868)
|
(16 243)
|
(16 423)
|
(16 710)
|
(16 882)
|
(17 036)
|
(17 134)
|
(17 254)
|
(17 322)
|
(17 391)
|
(17 485)
|
(17 647)
|
(17 675)
|
(17 636)
|
(17 517)
|
(17 424)
|
(17 356)
|
(17 457)
|
(23 105)
|
(23 182)
|
(23 633)
|
(24 130)
|
(25 041)
|
(25 653)
|
(25 965)
|
(26 196)
|
(19 741)
|
(20 005)
|
(19 923)
|
(26 867)
|
(27 634)
|
(28 361)
|
(28 949)
|
(29 476)
|
(29 465)
|
(29 228)
|
(29 498)
|
(29 660)
|
(29 732)
|
(29 939)
|
(29 923)
|
(30 097)
|
(30 404)
|
(30 637)
|
(30 589)
|
(30 740)
|
(30 571)
|
(30 612)
|
(30 556)
|
(30 146)
|
(29 994)
|
(29 640)
|
(29 611)
|
(29 576)
|
(29 703)
|
(29 912)
|
(29 862)
|
(30 021)
|
(29 930)
|
(30 017)
|
(30 288)
|
(30 580)
|
(29 581)
|
(28 525)
|
(27 611)
|
(26 897)
|
(27 267)
|
(27 420)
|
(27 660)
|
(27 515)
|
(28 025)
|
(28 723)
|
(28 973)
|
(29 416)
|
(29 200)
|
(28 913)
|
(28 717)
|
|
| Selling, General & Administrative |
(15 867)
|
(16 249)
|
(16 421)
|
(16 708)
|
(16 895)
|
(17 035)
|
(17 134)
|
(17 238)
|
(17 324)
|
(17 134)
|
(17 453)
|
(16 799)
|
(16 764)
|
(16 652)
|
(16 479)
|
(16 328)
|
(16 229)
|
(16 290)
|
(21 521)
|
(21 599)
|
(22 030)
|
(22 510)
|
(23 364)
|
(23 909)
|
(24 151)
|
(24 292)
|
(18 254)
|
(18 472)
|
(18 367)
|
(24 741)
|
(25 467)
|
(26 145)
|
(26 660)
|
(27 149)
|
(27 144)
|
(26 932)
|
(27 213)
|
(27 219)
|
(27 345)
|
(27 492)
|
(27 457)
|
(27 564)
|
(27 957)
|
(28 153)
|
(28 059)
|
(28 048)
|
(27 988)
|
(28 022)
|
(27 958)
|
(27 465)
|
(27 456)
|
(27 157)
|
(27 167)
|
(27 131)
|
(27 259)
|
(27 434)
|
(27 385)
|
(27 506)
|
(27 401)
|
(27 450)
|
(27 595)
|
(27 786)
|
(26 764)
|
(25 710)
|
(24 857)
|
(24 095)
|
(24 397)
|
(24 459)
|
(24 575)
|
(24 365)
|
(24 856)
|
(25 522)
|
(25 799)
|
(26 202)
|
(26 000)
|
(25 721)
|
(25 541)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(259)
|
(539)
|
(849)
|
(911)
|
(985)
|
(1 039)
|
(1 097)
|
(1 127)
|
(1 167)
|
(1 583)
|
(1 584)
|
(1 604)
|
(1 620)
|
(1 676)
|
(1 745)
|
(1 815)
|
(1 906)
|
(1 487)
|
(1 532)
|
(1 556)
|
(2 126)
|
(2 168)
|
(2 217)
|
(2 289)
|
(2 327)
|
(2 320)
|
(2 294)
|
(2 284)
|
(2 440)
|
(2 384)
|
(2 447)
|
(2 466)
|
(2 531)
|
(2 446)
|
(2 482)
|
(2 527)
|
(2 692)
|
(2 582)
|
(2 591)
|
(2 598)
|
(2 680)
|
(2 538)
|
(2 482)
|
(2 444)
|
(2 445)
|
(2 444)
|
(2 477)
|
(2 476)
|
(2 514)
|
(2 528)
|
(2 565)
|
(2 692)
|
(2 793)
|
(2 816)
|
(2 814)
|
(2 754)
|
(2 800)
|
(2 868)
|
(2 960)
|
(3 081)
|
(3 149)
|
(3 169)
|
(3 201)
|
(3 175)
|
(3 214)
|
(3 198)
|
(3 191)
|
(3 174)
|
|
| Other Operating Expenses |
0
|
6
|
0
|
0
|
13
|
0
|
0
|
(16)
|
0
|
0
|
507
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(3)
|
0
|
0
|
(2)
|
(1)
|
(2)
|
(3)
|
0
|
(1)
|
1
|
1
|
(1)
|
1
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(1)
|
(4)
|
(1)
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(2)
|
|
| Operating Income |
2 470
N/A
|
2 401
-3%
|
2 515
+5%
|
2 404
-4%
|
2 408
+0%
|
2 385
-1%
|
2 360
-1%
|
2 398
+2%
|
2 398
N/A
|
2 324
-3%
|
2 093
-10%
|
1 912
-9%
|
1 805
-6%
|
1 936
+7%
|
1 972
+2%
|
1 871
-5%
|
1 869
0%
|
1 813
-3%
|
2 589
+43%
|
3 379
+31%
|
3 588
+6%
|
3 591
+0%
|
3 213
-11%
|
2 396
-25%
|
2 035
-15%
|
1 816
-11%
|
1 353
-25%
|
1 184
-12%
|
797
-33%
|
1 229
+54%
|
1 227
0%
|
1 253
+2%
|
1 200
-4%
|
1 187
-1%
|
1 399
+18%
|
1 547
+11%
|
1 564
+1%
|
1 817
+16%
|
1 754
-3%
|
1 604
-9%
|
1 658
+3%
|
1 551
-6%
|
1 379
-11%
|
1 243
-10%
|
1 282
+3%
|
1 159
-10%
|
988
-15%
|
807
-18%
|
619
-23%
|
220
-64%
|
233
+6%
|
262
+12%
|
189
-28%
|
627
+232%
|
1 411
+125%
|
1 860
+32%
|
2 250
+21%
|
2 459
+9%
|
2 059
-16%
|
1 561
-24%
|
1 302
-17%
|
1 100
-16%
|
876
-20%
|
1 204
+37%
|
1 144
-5%
|
710
-38%
|
474
-33%
|
559
+18%
|
496
-11%
|
625
+26%
|
139
-78%
|
(589)
N/A
|
(852)
-45%
|
(821)
+4%
|
(164)
+80%
|
456
N/A
|
914
+100%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(7)
|
(6)
|
(7)
|
(4)
|
0
|
2
|
4
|
5
|
5
|
5
|
5
|
6
|
7
|
6
|
4
|
(3)
|
(2)
|
(6)
|
(6)
|
(9)
|
(13)
|
(16)
|
16
|
(17)
|
(15)
|
(13)
|
(13)
|
(12)
|
(12)
|
(10)
|
(6)
|
(4)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
1
|
(4)
|
(1)
|
(1)
|
(2)
|
2
|
(1)
|
(2)
|
(3)
|
(2)
|
(12)
|
(12)
|
(2)
|
(18)
|
(14)
|
(19)
|
(21)
|
(24)
|
(26)
|
(31)
|
(41)
|
(47)
|
(47)
|
(48)
|
|
| Non-Reccuring Items |
(625)
|
(639)
|
(635)
|
(9)
|
(165)
|
(190)
|
(338)
|
(256)
|
(236)
|
(109)
|
(25)
|
(89)
|
(234)
|
(230)
|
(206)
|
(521)
|
(579)
|
(547)
|
(1 249)
|
(811)
|
(777)
|
(761)
|
(77)
|
(83)
|
(217)
|
(260)
|
(461)
|
(340)
|
(309)
|
(501)
|
(738)
|
(671)
|
(670)
|
(694)
|
(426)
|
(459)
|
(582)
|
(629)
|
(460)
|
(506)
|
(379)
|
(1 215)
|
(1 114)
|
(1 069)
|
(1 087)
|
(404)
|
(407)
|
(425)
|
(418)
|
(806)
|
(796)
|
(852)
|
(840)
|
(772)
|
(758)
|
(980)
|
(1 104)
|
(908)
|
(921)
|
(645)
|
(525)
|
(377)
|
(415)
|
(413)
|
(447)
|
(339)
|
(322)
|
(304)
|
(277)
|
(483)
|
(456)
|
(452)
|
(470)
|
(1 504)
|
(1 504)
|
(1 485)
|
(1 470)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
(24)
|
(24)
|
154
|
151
|
149
|
149
|
(3)
|
13
|
0
|
0
|
122
|
98
|
41
|
(53)
|
(54)
|
(43)
|
14
|
0
|
633
|
0
|
635
|
635
|
16
|
0
|
14
|
17
|
2 249
|
2 249
|
2 249
|
2 246
|
57
|
58
|
58
|
58
|
395
|
0
|
0
|
255
|
127
|
0
|
118
|
286
|
238
|
287
|
296
|
0
|
0
|
0
|
4
|
8
|
15
|
41
|
58
|
54
|
47
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(16)
|
(12)
|
(11)
|
(5)
|
6
|
12
|
2
|
5
|
4
|
10
|
14
|
28
|
26
|
27
|
18
|
17
|
14
|
16
|
43
|
47
|
40
|
43
|
51
|
68
|
76
|
59
|
20
|
16
|
19
|
42
|
49
|
52
|
74
|
66
|
691
|
121
|
125
|
185
|
219
|
141
|
119
|
80
|
72
|
77
|
82
|
73
|
75
|
67
|
334
|
78
|
444
|
447
|
60
|
85
|
218
|
95
|
39
|
4
|
(38)
|
(40)
|
16
|
58
|
75
|
82
|
87
|
219
|
223
|
228
|
211
|
75
|
245
|
448
|
426
|
455
|
292
|
109
|
157
|
|
| Pre-Tax Income |
1 828
N/A
|
1 750
-4%
|
1 870
+7%
|
2 391
+28%
|
2 249
-6%
|
2 206
-2%
|
2 024
-8%
|
2 147
+6%
|
2 167
+1%
|
2 223
+3%
|
2 079
-6%
|
1 843
-11%
|
1 590
-14%
|
1 725
+8%
|
1 754
+2%
|
1 344
-23%
|
1 283
-5%
|
1 440
+12%
|
1 539
+7%
|
2 768
+80%
|
3 004
+9%
|
2 875
-4%
|
3 205
+11%
|
2 388
-25%
|
1 900
-20%
|
1 742
-8%
|
1 006
-42%
|
898
-11%
|
446
-50%
|
710
+59%
|
485
-32%
|
634
+31%
|
589
-7%
|
1 209
+105%
|
1 647
+36%
|
1 830
+11%
|
1 729
-6%
|
1 376
-20%
|
1 501
+9%
|
1 241
-17%
|
1 405
+13%
|
2 659
+89%
|
2 582
-3%
|
2 499
-3%
|
2 523
+1%
|
884
-65%
|
713
-19%
|
505
-29%
|
591
+17%
|
(115)
N/A
|
(120)
-4%
|
(143)
-19%
|
(336)
-135%
|
68
N/A
|
867
+1 175%
|
1 092
+26%
|
1 470
+35%
|
1 791
+22%
|
1 389
-22%
|
1 171
-16%
|
791
-32%
|
778
-2%
|
534
-31%
|
865
+62%
|
780
-10%
|
603
-23%
|
398
-34%
|
527
+32%
|
465
-12%
|
243
-48%
|
(75)
N/A
|
(619)
-725%
|
(927)
-50%
|
(1 911)
-106%
|
(1 423)
+26%
|
(967)
+32%
|
(447)
+54%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(827)
|
(783)
|
(861)
|
(1 085)
|
(987)
|
(949)
|
(870)
|
(952)
|
(931)
|
(1 023)
|
(1 124)
|
(1 086)
|
(912)
|
(780)
|
(779)
|
(652)
|
(622)
|
(649)
|
(765)
|
(1 214)
|
(1 303)
|
(1 331)
|
(1 525)
|
(1 213)
|
(1 027)
|
(850)
|
(492)
|
(454)
|
(312)
|
(475)
|
(476)
|
(522)
|
(511)
|
(812)
|
(991)
|
(1 045)
|
(1 001)
|
(859)
|
(774)
|
(672)
|
(744)
|
(1 297)
|
(1 211)
|
(1 175)
|
(1 159)
|
(495)
|
(429)
|
(369)
|
(409)
|
(129)
|
(126)
|
(131)
|
(56)
|
(289)
|
(523)
|
(547)
|
(649)
|
(913)
|
(804)
|
(763)
|
(679)
|
(410)
|
(340)
|
(431)
|
(404)
|
(397)
|
301
|
269
|
284
|
207
|
(336)
|
(1 010)
|
(898)
|
(706)
|
(836)
|
159
|
40
|
|
| Income from Continuing Operations |
1 001
|
968
|
1 010
|
1 307
|
1 262
|
1 257
|
1 153
|
1 194
|
1 235
|
1 200
|
955
|
758
|
678
|
945
|
974
|
692
|
662
|
792
|
774
|
1 555
|
1 701
|
1 544
|
1 680
|
1 174
|
872
|
891
|
514
|
443
|
133
|
235
|
7
|
112
|
77
|
396
|
657
|
784
|
728
|
517
|
726
|
569
|
661
|
1 362
|
1 371
|
1 324
|
1 364
|
389
|
284
|
136
|
182
|
(244)
|
(246)
|
(274)
|
(392)
|
(221)
|
344
|
545
|
821
|
878
|
585
|
408
|
112
|
368
|
194
|
434
|
376
|
206
|
699
|
796
|
749
|
450
|
(411)
|
(1 629)
|
(1 825)
|
(2 617)
|
(2 259)
|
(808)
|
(407)
|
|
| Net Income (Common) |
1 001
N/A
|
968
-3%
|
1 010
+4%
|
1 307
+29%
|
1 262
-3%
|
1 257
0%
|
1 153
-8%
|
1 194
+4%
|
1 235
+3%
|
1 200
-3%
|
955
-20%
|
758
-21%
|
678
-11%
|
945
+39%
|
974
+3%
|
692
-29%
|
662
-4%
|
792
+20%
|
774
-2%
|
1 555
+101%
|
1 701
+9%
|
1 544
-9%
|
1 680
+9%
|
1 174
-30%
|
872
-26%
|
891
+2%
|
514
-42%
|
443
-14%
|
133
-70%
|
235
+77%
|
7
-97%
|
112
+1 500%
|
77
-31%
|
396
+415%
|
657
+66%
|
784
+19%
|
727
-7%
|
517
-29%
|
726
+40%
|
569
-22%
|
662
+16%
|
1 361
+106%
|
1 370
+1%
|
1 323
-3%
|
1 363
+3%
|
389
-71%
|
283
-27%
|
135
-52%
|
181
+34%
|
(245)
N/A
|
(247)
-1%
|
(274)
-11%
|
(393)
-43%
|
(220)
+44%
|
345
N/A
|
545
+58%
|
823
+51%
|
878
+7%
|
585
-33%
|
408
-30%
|
112
-73%
|
368
+229%
|
195
-47%
|
434
+123%
|
376
-13%
|
205
-45%
|
699
+241%
|
796
+14%
|
749
-6%
|
451
-40%
|
(411)
N/A
|
(1 629)
-296%
|
(1 826)
-12%
|
(2 617)
-43%
|
(2 260)
+14%
|
(806)
+64%
|
(406)
+50%
|
|
| EPS (Diluted) |
91
N/A
|
88
-3%
|
91.81
+4%
|
118.81
+29%
|
114.72
-3%
|
114.27
0%
|
104.81
-8%
|
108.54
+4%
|
112.27
+3%
|
109.09
-3%
|
86.81
-20%
|
68.9
-21%
|
61.63
-11%
|
85.9
+39%
|
88.54
+3%
|
62.9
-29%
|
60.18
-4%
|
72
+20%
|
70.36
-2%
|
141.36
+101%
|
154.63
+9%
|
140.36
-9%
|
152.72
+9%
|
106.72
-30%
|
79.27
-26%
|
81
+2%
|
46.72
-42%
|
40.27
-14%
|
12.09
-70%
|
21.36
+77%
|
0.63
-97%
|
10.18
+1 516%
|
7
-31%
|
36.37
+420%
|
59.72
+64%
|
71.27
+19%
|
66.09
-7%
|
47.41
-28%
|
66
+39%
|
51.72
-22%
|
60.18
+16%
|
124.79
+107%
|
124.54
0%
|
120.27
-3%
|
123.9
+3%
|
35.67
-71%
|
25.72
-28%
|
12.27
-52%
|
16.58
+35%
|
-22.5
N/A
|
-22.64
-1%
|
-25.13
-11%
|
-36.02
-43%
|
-20.19
+44%
|
31.64
N/A
|
49.93
+58%
|
75.44
+51%
|
80.48
+7%
|
53.62
-33%
|
37.39
-30%
|
9.32
-75%
|
33.73
+262%
|
17.87
-47%
|
39.79
+123%
|
34.47
-13%
|
18.81
-45%
|
64.87
+245%
|
73.82
+14%
|
69.51
-6%
|
41.84
-40%
|
-38.16
N/A
|
-151.09
-296%
|
-169.34
-12%
|
-242.76
-43%
|
-209.61
+14%
|
-74.66
+64%
|
-37.62
+50%
|
|